Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total cash and short-term investments + 271.43 296.96 253.04 289.90 273.39 188.67 116.25 117.15 186.69 168.42 157.41 131.07 98.00 99.68 110.55 104.01 40.83 32.54 13.35 1.18
Accounts receivable, net 16.98 13.78 14.79 9.08 7.06 4.93 5.45 4.05 6.56 5.60 5.03 4.36 4.77 3.04 2.26 2.16 1.15 21.13 15.63
Inventories 15.05 -176.30 -112.74 -185.45 -113.07 -148.62 -160.25 -204.84 -147.46 0.35 0.12 0.08 0.07 0.04 0.10 0.05 0.02
Other current assets 1.76 1.20 1.27 1.03 0.80 1.01 113.07 148.62 160.25 204.84 147.46 1.29 1.26 0.61 0.64 0.87 167.99 0.91 1.58 0.70
Total current assets 273.19 298.17 254.31 290.93 274.18 196.74 121.18 122.60 190.74 174.98 163.01 137.39 103.62 105.07 114.23 107.14 29.43 25.76 24.36 17.51
Total non-current assets + 996.84 940.63 861.34 694.52 657.03 736.84 267.78 275.05 205.26 208.67 180.89 382.85 349.44 317.54 286.35 267.53 286.54 268.43 91.68 84.52
Total assets 1,270.03 1,238.80 1,115.65 985.45 931.21 933.58 762.24 723.87 645.74 634.39 605.39 520.23 453.05 422.61 400.58 374.66 315.97 294.19 116.04 102.03
Total current liabilities + 800.04 813.22 737.96 529.22 497.80 503.78 285.48 304.51 347.64 392.04 288.23 242.66 215.84 195.91 181.45 174.38 175.07 193.52 38.87 31.79
Total non-current liabilities + 343.44 305.75 262.83 345.55 327.43 323.71 89.42 632.27 558.65 549.58 525.56 198.89 155.56 147.56 142.25 126.92 71.63 50.83 67.90 62.26
Total liabilities 1,143.48 1,118.97 1,000.80 874.77 825.23 827.49 89.42 632.27 558.65 549.58 525.56 441.55 371.40 343.47 323.70 301.30 246.71 244.35 106.77 94.05
Total stockholders' equity + 125.17 119.49 114.45 110.18 105.64 105.78 672.82 91.60 87.09 84.81 79.84 78.30 81.37 78.90 76.86 73.36 69.27 49.83 9.26 7.98
Common shares outstanding 3,804 7,460 7,451 7,512 7,469 7,465 3,802 3,807 3,825 3,832 3,843 7,565 7,237 7,240 7,255 7,255 6,246 3,565 2,358 2,468
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Dec-07
Total cash and short-term investments + 298.24 271.43 4.50 296.12 323.67 296.96 328.72 268.38 249.25 253.04 275.72 211.31 20.01 205.07 154.74 85.79 108.66 202.81 118.37 139.98 135.39 188.67 125.40 134.48 124.19 116.25 108.00 107.08 115.52 104.90 194.58 199.25 185.86 106.47 204.72 192.38 166.40 84.10 183.57 168.19 156.31 157.41 145.23 155.23 145.32 131.07 108.04 118.41 122.35 98.00 101.92 105.44 99.76 99.68 63.05 61.55 32.79 110.55 65.30 62.66 104.65 104.01 53.36 42.34 36.83 40.83 21.26 0.00 0.00 32.54 0.00 12.52
Accounts receivable, net 0.73 13.95 13.41 16.98 9.95 9.00 8.60 13.78 9.24 9.00 14.79 6.49 5.35 4.72 9.08 4.56 3.65 3.15 7.06 6.10 6.37 10.00 4.93 4.64 4.13 3.93 5.45 6.05 5.08 4.45 6.94 2.73 2.60 3.22 6.56 2.87 2.75 3.78 5.60 4.98 2.71 2.97 5.03 2.63 2.66 2.95 4.36 3.52 3.93 4.18 4.77 19.70 3.32 76.88 3.04 2.45 2.13 1.54 2.26 1.47 1.32 1.16 2.16 1.50 1.15
Inventories 0.73 -29.52 -29.74 15.05 -264.92 -199.75 -176.30 -149.38 -146.05 -112.74 -143.07 -153.31 -191.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 0.35 0.37 0.36 0.38 0.41 0.33 0.39 0.35 0.31 0.24 0.28 0.25 0.35 0.26 0.19 0.17 0.12 0.07 0.06 0.07 0.08 0.07 0.07 0.07 0.07 13.46 0.03 0.04 0.04 0.05 0.05 0.02 0.10 0.03 0.05 0.02
Other current assets 1.76 0.20 1.20 -9.95 246.74 229.84 1.27 264.92 199.75 0.72 1.03 149.38 72.29 146.05 0.80 143.07 153.31 191.44 1.01 437.63 411.91 393.74 373.28 360.84 353.20 329.49 0.69 287.78 267.94 0.78 0.78 224.06 232.98 249.85 0.69 233.79 242.52 1.38 1.38 274.51 226.11 1.29 1.29 245.48 209.70 1.26 1.26 226.64 212.75 215.29 0.61 1.41 234.30 0.44 0.64 236.33 199.54 0.87 0.87 185.45 172.85 166.02 167.99 167.38 186.70
Total current assets 298.24 273.19 6.16 296.12 323.67 298.17 328.72 268.38 257.86 268.09 284.97 220.31 20.01 220.88 161.22 91.14 113.38 212.69 122.93 143.63 138.54 196.74 131.51 140.86 134.18 121.18 112.65 111.22 119.45 111.03 200.63 204.33 190.31 114.19 207.45 194.98 169.63 91.35 186.44 170.94 160.09 164.39 150.21 157.94 148.28 137.39 110.67 121.07 125.30 103.62 105.44 109.37 103.93 105.07 84.16 62.72 110.11 114.23 67.75 64.79 58.99 107.14 54.83 43.66 37.99 29.43 22.76 24.85
Total non-current assets + 995.62 996.84 6,739.83 944.21 928.84 940.63 900.21 921.62 876.27 847.56 841.99 837.89 1,005.10 764.57 824.56 878.71 837.54 718.52 822.65 785.69 806.26 736.84 760.40 722.27 696.21 267.78 640.62 626.39 585.58 612.83 503.21 492.10 483.42 531.52 443.92 438.49 455.13 543.04 425.44 434.51 432.66 441.00 460.95 407.71 402.28 382.85 385.25 349.72 332.44 349.44 334.68 326.43 323.43 317.54 328.53 344.49 305.52 286.35 347.24 342.08 325.00 267.53 302.80 303.58 278.05 286.54 283.48 269.34
Total assets 1,293.86 1,270.03 6,739.83 1,240.33 1,252.51 1,238.80 1,228.93 1,190.00 1,134.13 1,115.65 1,126.95 1,058.20 1,025.11 985.45 985.78 969.85 950.93 931.21 945.58 929.32 944.80 933.58 891.91 863.13 830.40 762.24 753.26 737.60 705.03 723.87 703.84 696.44 673.73 645.70 651.37 633.47 624.76 634.39 611.88 605.45 592.75 605.39 611.16 565.64 550.57 520.23 495.92 470.79 457.74 453.05 440.12 435.80 427.36 422.61 412.69 407.21 415.63 400.58 414.98 406.87 383.99 374.66 357.63 347.25 316.05 315.97 306.24 146.99 294.19 60.89
Total current liabilities + 814.13 800.04 1.98 682.01 694.38 813.22 665.29 661.64 623.64 731.32 616.09 545.52 78.16 525.05 525.02 523.50 488.80 491.85 494.88 484.40 488.69 503.78 536.96 488.32 427.04 5.04 370.94 376.07 349.67 342.03 364.14 338.84 330.99 328.40 331.41 313.41 304.63 301.99 290.75 288.90 280.77 287.91 288.75 260.07 258.56 242.66 235.96 220.38 298.59 215.84 205.31 205.52 197.23 195.91 328.14 221.46 183.62 181.45 227.64 227.84 211.49 174.38 205.80 202.83 176.00 175.07 5.32 193.52
Total non-current liabilities + 351.47 343.44 6,072.18 435.06 436.18 305.75 445.18 410.79 394.65 269.48 397.12 399.59 840.20 349.72 350.61 338.09 355.75 333.38 344.82 338.55 350.81 323.71 251.14 273.61 303.67 665.03 282.10 264.95 261.16 290.24 248.02 268.32 254.34 230.21 229.30 231.52 232.17 247.59 232.59 230.78 228.60 237.65 240.24 220.51 212.26 198.89 180.98 171.79 82.20 155.56 153.19 149.24 150.36 147.56 3.46 105.54 165.34 142.25 110.35 103.75 97.78 126.92 78.75 72.79 69.32 71.63 245.25 50.83
Total liabilities 1,165.59 1,143.48 6,072.18 1,117.07 1,130.56 1,118.97 1,110.46 1,072.42 1,018.29 1,000.80 1,013.20 945.11 912.58 874.77 875.62 861.58 844.55 825.23 839.70 822.94 839.50 827.49 788.10 761.94 730.70 665.03 653.04 641.02 610.83 632.27 612.16 607.16 585.33 558.62 560.71 544.93 536.80 549.58 523.34 519.68 509.37 525.56 528.99 480.58 470.82 441.55 416.94 392.17 380.79 371.40 358.50 354.76 347.59 343.47 331.59 327.00 348.96 323.70 337.99 331.59 309.27 301.30 284.55 275.63 245.32 246.71 250.57 120.63 244.35 55.15
Total stockholders' equity + 126.40 125.17 660.73 122.27 120.89 119.49 118.13 117.27 115.56 114.45 113.37 112.59 112.03 110.18 109.69 107.80 105.98 105.64 105.54 106.05 104.98 105.78 103.50 100.88 99.39 96.65 99.57 96.02 93.65 91.07 91.07 88.70 87.92 86.65 89.91 87.72 87.19 84.09 87.86 85.34 82.77 79.40 81.75 84.67 79.34 78.30 78.56 78.33 76.63 81.37 81.37 80.75 79.48 78.90 81.08 80.18 66.10 76.86 76.98 75.27 74.71 73.36 73.07 71.62 70.73 69.27 55.66 26.36 49.83 5.74
Common shares outstanding 7,490 3,804 7,471 7,471 7,471 7,460 7,460 7,460 7,444 7,444 7,444 7,444 7,446 7,490 7,490 7,490 7,490 7,490 7,490 7,490 7,490 7,490 7,490 7,490 7,490 3,801 7,490 7,490 7,490 7,490 7,490 7,490 7,515 7,515 7,562 7,520 7,523 7,523 7,525 7,527 7,532 7,532 7,539 7,546 9,065 9,065 7,807 7,548 7,565 7,727 7,564 7,581 7,411 7,401 7,240 7,240 7,246 7,255 7,255 7,255 7,255 7,255 7,255 7,255 7,255 7,255 6,057 5,923 5,923 5,923 3,678
about 7 hours ago