Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	271,428.56	296,963.01	253,042.36	289,899.55	273,385.32	188,666.32	116,247.60	117,153.02	186,689.47	168,419.96	157,408.96	131,068.19	98,001.29	99,683.86	110,546.20	104,006.17	40,834.78	32,536.39	13,345.70	1,179.02
Cash and cash equivalents	201,981.98	204,884.47	193,990.27	149,639.52	101,572.87	78,925.94	20,127.36	31,716.35	100,866.08	110,604.91	89,143.35	55,903.85	51,714.21	55,535.24	65,938.00	56,800.15	27,269.01	23,700.50	1,641.71	1,179.02
Short-term investments	69,446.58	92,078.54	59,052.09	140,260.03	171,812.45	109,740.39	96,120.23	85,436.68	85,823.38	57,815.05	68,265.61	75,164.34	46,287.08	44,148.62	44,608.20	47,206.02	13,565.76	8,835.89	11,704.00
Accounts receivable, net		16,975.66	13,778.76	14,788.57	9,080.39	7,062.01	4,930.37	5,446.80	4,047.66	6,563.41	5,601.53	5,027.76	4,360.12	4,771.03	3,043.43	2,259.91	2,162.06	1,150.74	21,132.19	15,626.69
Inventories			15,051.10	-176,300.42	-112,735.94	-185,446.27	-113,070.42	-148,621.49	-160,252.29	-204,836.03	-147,455.07	350.09	116.37	80.93	71.07	40.18	98.40	48.67	17.99
Other current assets	1,760.93	1,204.67	1,272.34	1,031.10	797.37	1,007.79	113,070.42	148,621.49	160,252.29	204,836.03	147,455.07	1,289.62	1,255.05	614.06	641.10	870.28	167,986.44	913.27	1,581.46	702.62
Total current assets	273,189.50	298,167.68	254,314.70	290,930.65	274,182.68	196,736.13	121,177.97	122,599.82	190,737.13	174,983.36	163,010.49	137,385.58	103,616.45	105,068.95	114,230.73	107,136.36	29,431.08	25,764.50	24,355.35	17,508.33
Total non-current assets +	996,839.97	940,629.13	861,338.08	694,520.18	657,025.71	736,842.25	267,778.23	275,053.24	205,258.38	208,667.91	180,894.91	382,845.34	349,436.24	317,538.91	286,348.20	267,526.33	286,541.50	268,425.35	91,681.58	84,518.77
Property, plant and equipment, net				8,190.76	8,783.79	5,127.80	5,213.39	6,588.98	6,509.88	6,646.43	7,005.91	2,661.99	2,916.78	2,900.09	2,688.74	2,716.68	2,124.40	1,651.89	624.49
Goodwill	27,844.67	27,892.88	27,852.57	27,889.33	27,915.47	28,360.14	28,375.00	28,378.29	28,364.26	28,355.04	28,332.72	28,270.96	27,217.57	27,217.57	27,217.57	28,312.24	28,312.24	27,488.43
Intangible assets	5,382.31	4,933.92	4,522.95	3,713.41	2,871.32	4,279.41	4,147.32	3,314.89	1,837.79	1,944.43	1,702.42	2,896.87	3,223.88	4,802.76	4,217.52	3,650.38	3,305.70	3,506.86	1,791.34
Long-term investments	288,080.71	290,801.82	249,462.54	283,997.56	245,101.65	319,069.58	225,473.95	236,771.09	168,652.55	171,722.01	1,939.08	93,397.40	61,442.51
Other non-current assets
Total assets	1,270,029.47	1,238,796.81	1,115,652.78	985,450.83	931,208.40	933,578.38	762,237.45	723,865.01	645,735.10	634,393.24	605,394.53	520,230.91	453,052.70	422,607.86	400,578.93	374,662.68	315,972.58	294,189.85	116,036.94	102,027.10

Total current liabilities +	800,037.82	813,216.79	737,964.25	529,218.53	497,800.99	503,776.32	285,479.26	304,511.75	347,643.03	392,035.41	288,225.97	242,658.04	215,837.98	195,913.10	181,451.47	174,379.98	175,072.64	193,522.03	38,867.54	31,794.49
Accounts payable			1,206.10	794.79	796.67	674.16	785.42	925.34	4,885.74	4,746.22	6,714.29	107,035.43	99,198.56	109,234.50	121,329.74	126,475.12	97,927.07	78,650.75	41,627.08
Short-term debt	101,841.68	112,233.74	116,171.39	160,622.32	153,585.07	148,805.03	108,916.70	128,403.14	188,404.79	244,298.93	156,114.20	48,729.65	153,155.65
Current portion of long-term debt							0.05	0.07	0.09	0.16	778.05	48,729.65	153,155.65
Deferred revenue
Other current liabilities	691,638.94	694,951.51	616,492.40	525,049.73	491,851.16	498,192.67	175,777.14	175,183.27	154,352.50	142,990.27	125,397.49	230,547.46	205,768.24	185,694.02	173,323.67	168,130.51	169,483.96	190,496.83	38,867.54	31,794.49
Total non-current liabilities +	343,438.50	305,752.89	262,832.18	345,552.12	327,432.91	323,712.19	89,419.31	632,269.55	558,647.50	549,580.68	525,559.24	198,889.58	155,559.41	147,558.64	142,245.17	126,919.31	71,633.19	50,831.34	67,904.69	62,256.89
Long-term debt	28,113.94	23,137.78	144,024.39	126,658.49	98,678.20	69,995.17	73,702.47	84,511.84	70,766.24	100,309.20	112,714.64	29,232.14	31,432.86	32,199.24	26,573.67	17,907.37	13,052.20	9,181.66	3,943.59
Capital lease obligations							0.00	0.00	0.00	0.00	0.00
Other non-current liabilities							0.00	0.00	0.00	0.00	0.00
Total liabilities	1,143,476.32	1,118,969.68	1,000,796.42	874,770.65	825,233.90	827,488.51	89,419.31	632,269.55	558,647.50	549,580.68	525,559.24	441,547.62	371,397.39	343,471.74	323,696.64	301,299.29	246,705.83	244,353.37	106,772.23	94,051.37

Total stockholders' equity +	125,173.53	119,491.69	114,453.00	110,182.83	105,640.15	105,776.99	672,818.14	91,595.46	87,087.60	84,812.56	79,835.28	78,303.12	81,366.20	78,899.00	76,863.33	73,355.32	69,265.41	49,831.20	9,264.54	7,975.55
Common stock and paid-in capital	59,802.62	58,037.77	50,532.68	49,740.02	51,252.47	92,358.46	656,411.21	79,012.98	78,163.54	77,478.00	70,051.54	72,673.10	75,642.71	73,416.39	69,124.13	65,973.23	61,596.50	46,212.77	9,301.38	7,874.02
Retained earnings	65,370.91	61,453.92	63,920.33	60,442.81	54,387.67	13,418.53	16,406.93	12,582.48	8,924.06	7,334.56	9,783.74	5,630.02	5,723.49	5,482.61	7,739.20	7,382.09	7,668.91	3,618.43	-36.84	101.53
Common shares outstanding	3,804	7,460	7,451	7,512	7,469	7,465	3,802	3,807	3,825	3,832	3,843	7,565	7,237	7,240	7,255	7,255	6,246	3,565	2,358	2,468

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Dec-07
Total cash and short-term investments +	298,243.53	271,428.56	4,502.57	296,119.38	323,667.73	296,963.01	328,717.11	268,379.16	249,254.30	253,042.36	275,721.76	211,311.28	20,014.31	205,065.19	154,736.00	85,786.55	108,656.90	202,814.65	118,371.71	139,982.75	135,390.95	188,666.32	125,404.83	134,481.55	124,187.87	116,247.60	108,001.80	107,084.47	115,523.32	104,900.26	194,579.03	199,252.37	185,863.60	106,465.71	204,717.87	192,378.42	166,404.96	84,099.61	183,572.93	168,187.35	156,310.82	157,408.96	145,228.64	155,225.02	145,317.88	131,068.19	108,035.04	118,407.61	122,349.40	98,001.29	101,915.86	105,442.75	99,755.69	99,683.86	63,052.73	61,553.22	32,792.32	110,546.20	65,295.74	62,659.22	104,648.72	104,006.17	53,360.98	42,344.39	36,834.60	40,834.78	21,260.70	0.00	0.00	32,536.39	0.00	12,522.17
Cash and cash equivalents	239,615.69	201,981.98	682.85	224,034.90	228,920.17	204,884.47	251,268.74	203,355.59	191,106.47	193,990.27	222,738.54	158,791.32	20,014.31	149,639.52	87,821.47	16,427.93	19,170.55	101,572.87	17,791.12	33,913.84	30,868.41	78,925.94	18,330.96	24,858.43	20,129.49	20,127.36	14,968.08	15,828.10	24,506.58	19,463.59	117,408.90	113,050.51	100,353.09	20,642.32	111,484.91	108,192.37	102,777.65	26,284.57	118,860.11	104,870.73	89,931.51	89,143.35	77,911.07	64,771.26	64,681.40	55,903.85	60,747.70	63,096.10	60,216.15	51,714.21	64,321.67	62,381.16	56,503.53	55,535.24	63,052.73	59,405.01	8,880.83	65,938.00	65,295.74	62,659.22	57,442.70	56,800.15	53,360.98	42,344.39	36,834.60	27,269.01	21,260.70			23,700.50		818.18
Short-term investments	58,627.85	69,446.58	3,819.72	72,084.47	94,747.57	92,078.54	77,448.37	65,023.58	58,147.83	59,052.09	52,983.22	52,519.96		55,425.67	66,914.53	69,358.62	89,486.35	101,241.79	100,580.59	106,068.92	104,522.53	109,740.39	107,073.88	109,623.11	104,058.38	96,120.23	93,033.72	91,256.37	91,016.74	85,436.68	77,170.12	86,201.86	85,510.51	85,823.38	93,232.97	84,186.05	63,627.32	57,815.05	64,712.82	63,316.62	66,379.31	68,265.61	67,317.57	90,453.76	80,636.48	75,164.34	47,287.34	55,311.51	62,133.24	46,287.08	37,594.19	43,061.59	43,252.16	44,148.62		2,148.21	23,911.49	44,608.20			47,206.02	47,206.02				13,565.76				8,835.89		11,704.00
Accounts receivable, net			730.87	13,947.23	13,408.09	16,975.66	9,954.92	8,998.53	8,602.88	13,778.76	9,243.58	8,999.17		14,788.57	6,485.26	5,351.25	4,724.24	9,080.39	4,557.62	3,648.03	3,150.33	7,062.01	6,103.33	6,373.53	9,996.43	4,930.37	4,643.28	4,131.42	3,927.75	5,446.80	6,051.11	5,082.14	4,449.81	6,936.16	2,734.70	2,604.65	3,224.58	6,563.41	2,869.48	2,751.34	3,779.53	5,601.53	4,983.74	2,710.05	2,966.80	5,027.76	2,631.94	2,664.41	2,950.52	4,360.12	3,521.21	3,927.09	4,175.23	4,771.03	19,697.16	3,315.34	76,882.72	3,043.43	2,451.61	2,127.57	1,543.08	2,259.91	1,467.02	1,318.19	1,160.07	2,162.06	1,500.18			1,150.74
Inventories			730.87					-29,523.45	-29,739.01	15,051.10	-264,921.53	-199,749.66		-176,300.42	-149,380.25		-146,052.54	-112,735.94	-143,073.67	-153,310.61	-191,440.39					0.00	0.00	0.00	0.00	0.00	0.00	0.00	110.82	348.86	368.00	356.47	384.34	411.25	331.36	388.39	349.66	312.55	237.75	282.37	245.81	350.09	263.97	186.23	165.69	116.37	73.70	62.88	68.56	80.93	66.26	67.85	70.31	71.07	13,457.02	30.12	39.84	40.18	50.42	51.96	23.12	98.40		29.48		48.67		17.99
Other current assets		1,760.93	197.39			1,204.67	-9,954.92	246,744.51	229,840.84	1,272.34	264,921.53	199,749.66	717.67	1,031.10	149,380.25	72,286.18	146,052.54	797.37	143,073.67	153,310.61	191,440.39	1,007.79	437,625.47	411,913.48	393,741.98	373,281.25	360,842.11	353,198.67	329,492.15	685.76	287,782.64	267,938.02	784.46	784.46	224,063.43	232,981.15	249,848.79	690.81	233,789.54	242,518.23	1,383.48	1,383.48	274,511.18	226,112.07	1,289.62	1,289.62	245,475.30	209,703.16	1,255.05	1,255.05	226,639.66	212,748.40	215,290.79	614.06	1,410.04	234,296.11	438.21	641.10	236,330.42	199,539.46	870.28	870.28	185,453.44	172,852.54	166,019.88	167,986.44	167,384.62			186,704.84
Total current assets	298,243.53	273,189.50	6,161.69	296,119.38	323,667.73	298,167.68	328,717.11	268,379.16	257,857.18	268,093.46	284,965.34	220,310.45	20,014.31	220,884.86	161,221.25	91,137.80	113,381.14	212,692.41	122,929.33	143,630.78	138,541.28	196,736.13	131,508.16	140,855.07	134,184.30	121,177.97	112,645.08	111,215.89	119,451.07	111,032.81	200,630.14	204,334.51	190,313.41	114,186.32	207,452.57	194,983.07	169,629.55	91,353.83	186,442.41	170,938.69	160,090.35	164,393.97	150,212.37	157,935.07	148,284.69	137,385.58	110,666.98	121,072.01	125,299.92	103,616.45	105,437.07	109,369.84	103,930.92	105,068.95	84,159.93	62,720.35	110,113.26	114,230.73	67,747.35	64,786.79	58,985.78	107,136.36	54,827.99	43,662.58	37,994.68	29,431.08	22,760.88			24,851.24
Total non-current assets +	995,621.31	996,839.97	6,739,827.47	944,214.19	928,838.46	940,629.13	900,210.57	921,616.47	876,268.04	847,559.32	841,988.56	837,894.08	1,005,098.77	764,565.97	824,555.92	878,713.96	837,544.50	718,515.98	822,653.11	785,693.59	806,259.55	736,842.25	760,402.37	722,270.13	696,214.00	267,778.23	640,617.41	626,386.71	585,581.99	612,832.19	503,207.09	492,102.84	483,416.89	531,516.72	443,915.52	438,490.52	455,127.75	543,039.41	425,439.71	434,509.55	432,660.74	441,000.56	460,945.57	407,709.35	402,283.40	382,845.34	385,249.37	349,715.52	332,436.33	349,436.24	334,681.49	326,431.77	323,428.02	317,538.91	328,534.97	344,490.89	305,516.77	286,348.20	347,235.71	342,083.76	325,001.60	267,526.33	302,804.63	303,583.60	278,054.23	286,541.50	283,475.78			269,338.61
Property, plant and equipment, net											7,327.87			8,190.76	6,031.63	6,106.60	8,544.54	8,783.79	8,717.56	6,497.88	8,694.32	5,127.80	9,515.91	9,625.61	9,558.38	9,781.96	9,510.89	9,403.04	9,126.38	112.69	1,582.70	1,647.46	1,936.42	1,965.49	2,008.54	1,956.08	2,060.85	2,043.05	2,069.50	2,128.20	1,948.89	1,769.48	1,711.89	2,181.33	2,170.11	2,661.99	2,724.49	2,983.14	2,979.98	2,916.78	2,879.92	2,773.40	2,955.56	2,900.09	2,766.42	2,588.59	2,778.01	2,688.74	2,541.66	2,935.27	2,809.58	2,716.68	2,483.76	2,216.71	2,152.15	2,124.40		1,831.65		1,651.89		624.49
Goodwill	27,802.70	27,844.67	148,545.77	27,848.78	27,858.56	27,892.88	27,895.92	27,852.33	27,852.57	27,852.57	27,852.57	27,851.08	27,902.03	27,889.33	27,895.45	27,891.50	27,973.24	27,915.47	27,652.76	27,652.76	27,332.16	28,360.14	28,361.95	28,361.95	28,361.95	28,375.00	28,375.00	28,375.00	28,378.29	28,378.29	28,378.29	28,378.29	28,369.34	28,364.26	28,356.60	28,357.45	28,357.45	28,355.04	28,355.04	28,332.72	28,332.72	28,332.72	28,369.92	28,369.92	28,369.92	28,270.96	28,390.00	27,221.33	27,221.33	27,217.57	27,217.57	27,217.57	27,221.06	27,217.57	27,217.57	27,217.57	27,037.02	27,217.57	27,217.57	28,312.24	28,312.24	28,312.24	28,312.24	28,312.24	28,312.24	28,312.24	28,312.24	13,872.26		27,488.43
Intangible assets	5,336.12	5,382.31	27,297.34	5,017.03	4,949.89	4,933.92	4,784.32	4,659.99	4,567.98	4,522.95	4,252.22	4,034.43	3,743.80	3,713.41	3,376.25	3,249.52	2,876.28	2,871.32	2,486.98	2,305.87	2,193.44	4,279.41	2,316.34	2,232.53	2,187.29	4,147.32	2,017.46	1,812.09	1,646.34	3,314.89	1,540.18	1,511.39	1,771.68	1,837.79	2,098.73	2,027.26	1,928.68	3,079.08	1,753.46	1,683.58	1,599.03	1,702.42	1,674.79	1,940.30	2,329.92	2,896.87	1,898.41	1,853.81	1,788.64	3,223.88	1,921.53	1,917.98	2,014.94	4,802.76	4,683.06	4,783.57	-7,856.31	4,217.52	3,894.93	3,768.04	3,637.17	3,650.38	3,355.23	3,317.99	3,275.20	3,305.70	2,669.83	13,872.26		3,506.86
Long-term investments	278,891.94	288,080.71		283,848.02	288,374.68	290,801.82	269,859.66	274,045.71	256,056.34	249,462.54	241,110.56	244,261.26		283,997.56	296,019.71	291,013.61	258,103.89	245,101.65	265,982.98	245,965.91	287,000.30	319,069.58	282,582.71	270,136.56	262,364.39	225,473.95	239,871.94	233,597.91	216,938.83	2,167.95	40,160.76	43,296.26	52,128.24	103,978.24	123,016.71	114,057.94	90,868.51	132,091.02	92,932.43	89,816.00		120,488.01				93,397.40				61,442.51
Other non-current assets
Total assets	1,293,864.84	1,270,029.47	6,739,827.47	1,240,333.57	1,252,506.19	1,238,796.81	1,228,927.67	1,189,995.63	1,134,125.22	1,115,652.78	1,126,953.89	1,058,204.53	1,025,113.07	985,450.83	985,777.18	969,851.76	950,925.64	931,208.40	945,582.44	929,324.38	944,800.83	933,578.38	891,910.54	863,125.20	830,398.30	762,237.45	753,262.49	737,602.60	705,033.06	723,865.01	703,837.22	696,437.35	673,730.30	645,703.04	651,368.09	633,473.58	624,757.30	634,393.24	611,882.11	605,448.24	592,751.09	605,394.53	611,157.94	565,644.42	550,568.09	520,230.91	495,916.35	470,787.53	457,736.25	453,052.70	440,118.56	435,801.61	427,358.95	422,607.86	412,694.90	407,211.24	415,630.03	400,578.93	414,983.07	406,870.55	383,987.38	374,662.68	357,632.62	347,246.18	316,048.90	315,972.58	306,236.66	146,989.15		294,189.85		60,887.71

Total current liabilities +	814,126.83	800,037.82	1,979.21	682,005.70	694,383.65	813,216.79	665,288.65	661,635.19	623,642.39	731,318.26	616,085.87	545,520.41	78,161.39	525,049.73	525,017.73	523,498.24	488,797.07	491,851.16	494,877.53	484,398.50	488,694.76	503,776.32	536,958.39	488,323.48	427,038.23	5,038.01	370,936.73	376,072.08	349,666.02	342,032.82	364,140.10	338,839.12	330,994.56	328,401.06	331,408.15	313,410.18	304,630.11	301,990.64	290,746.10	288,895.71	280,769.10	287,911.31	288,754.26	260,074.25	258,555.12	242,658.04	235,960.92	220,380.06	298,591.67	215,837.98	205,307.62	205,521.24	197,231.78	195,913.10	328,136.52	221,462.74	183,623.35	181,451.47	227,637.47	227,843.52	211,491.02	174,379.98	205,801.33	202,832.35	176,002.51	175,072.64	5,315.73			193,522.03
Accounts payable			741.54							1,206.10	592,698.24		529,751.53	794.79	414,921.10	415,107.19	450,450.16	796.67	455,055.20	398,150.96	440,596.15	389,712.04	465,330.96	435,605.88	382,157.57	340,617.79	330,917.52	342,060.54	0.11	5,196.55	79,231.58	78,150.10	82,974.57	107,308.60	113,546.78	105,507.41	104,021.89	100,233.39	97,320.41	96,347.01	88,924.13	78,926.67	82,122.93	97,031.04	90,390.93	107,035.43	107,255.15	111,355.63	106,732.98	99,198.56	106,220.83	104,768.17	112,591.30	109,234.50	88,390.75	107,419.26	772.04	121,329.74	119,556.60	142,678.25	129,807.86	126,475.12	118,388.54	110,452.37	96,232.43	97,927.07		90,545.00		78,650.75		41,627.08
Short-term debt	104,570.65	101,841.68	4,339.58	158,566.66	126,405.79	112,233.74	118,306.04	109,087.87	105,292.07	116,171.39	112,410.57	70,461.32		160,622.32	473.32		104,075.96	153,585.07		91,938.83	191,046.13	14,748.48				0.00	0.00	0.00	0.00	0.00	0.00	0.00	161.16	203,905.50	577.37	228,689.09	256,057.31	75,176.87	248,863.78	257,645.00		48,345.57				48,729.65			78,060.50	153,155.65					13,789.23	13,167.49	59,944.43
Current portion of long-term debt																										0.05	0.00	0.00	0.00	585.60	136.96	0.00	161.16	203,905.50	577.37	228,689.09	256,057.31	75,176.87	248,863.78	257,645.00		48,345.57				48,729.65				153,155.65
Deferred revenue
Other current liabilities	705,413.07	691,638.94	-3,101.91	518,535.08	563,415.93	694,951.51	541,648.94	547,145.51	514,013.53	609,846.41	498,961.65	541,242.89	78,161.39	520,880.93	518,768.86	517,488.01	483,199.22	485,901.32	489,365.05	475,019.54	483,657.44	498,192.67	531,937.86	483,277.06	422,500.88	68,921.24	365,859.83	369,093.90	345,311.37	336,989.45	358,295.97	333,731.67	325,876.75	322,649.57	325,734.19	308,210.71	299,391.15	297,163.94	285,139.68	283,319.54	275,222.66	283,475.31	283,881.18	255,065.01	246,022.94	230,547.46	223,946.62	208,428.46	209,834.54	205,768.24	193,175.19	194,165.73	186,008.33	185,694.02	215,594.72	211,829.19	105,578.44	173,323.67	219,509.59	219,292.53	204,619.66	168,130.51	199,942.02	197,779.75	171,527.19	169,483.96	-196.29			190,496.83
Total non-current liabilities +	351,466.91	343,438.50	6,072,181.21	435,062.63	436,176.10	305,752.89	445,176.21	410,786.94	394,651.66	269,478.17	397,117.65	399,586.35	840,197.20	349,720.92	350,605.43	338,085.61	355,748.20	333,382.75	344,824.33	338,546.40	350,807.86	323,712.19	251,143.62	273,614.12	303,666.01	665,028.29	282,104.23	264,950.15	261,159.35	290,236.72	248,016.49	268,324.67	254,339.41	230,214.38	229,301.58	231,522.66	232,174.09	247,590.04	232,592.89	230,782.21	228,599.11	237,647.94	240,238.74	220,506.29	212,262.56	198,889.58	180,981.47	171,793.10	82,202.01	155,559.41	153,192.69	149,242.87	150,361.67	147,558.64	3,455.84	105,540.34	165,337.73	142,245.17	110,353.00	103,747.10	97,780.24	126,919.31	78,751.84	72,794.66	69,316.75	71,633.19	245,254.45			50,831.34
Long-term debt	29,338.67	28,113.94		24,327.66	23,448.59	23,137.78	161,159.67	150,791.05	152,072.00	144,024.39	146,514.73	146,050.52		126,658.49	120,248.67	114,811.14	108,403.85	98,678.20	83,221.51	74,218.73	70,427.76	69,995.17	74,700.99	82,395.02	75,166.98	73,702.47	76,886.76	78,216.95	87,714.14	796.32	20,829.88	20,346.00	24,857.64	21,365.97	25,428.92	26,780.51	31,071.31	30,834.01	33,141.51	34,982.34	30,679.36	25,952.97	28,355.65	32,512.86	29,724.43	29,232.14	34,381.45	36,141.52	33,878.09	31,432.86				32,199.24				26,573.67				17,907.37				13,052.20				9,181.66		3,943.59
Capital lease obligations																										0.00	0.00	0.00	0.00	0.00	0.00
Other non-current liabilities																										0.00	0.00	0.00	0.00	0.00	0.00
Total liabilities	1,165,593.74	1,143,476.32	6,072,181.21	1,117,068.33	1,130,559.75	1,118,969.68	1,110,464.86	1,072,422.13	1,018,294.05	1,000,796.42	1,013,203.52	945,106.77	912,583.97	874,770.65	875,623.16	861,583.86	844,545.26	825,233.90	839,701.86	822,944.90	839,502.61	827,488.51	788,102.01	761,937.60	730,704.24	665,028.29	653,040.96	641,022.23	610,825.37	632,269.55	612,156.59	607,163.79	585,333.98	558,615.44	560,709.72	544,932.84	536,804.20	549,580.68	523,338.99	519,677.92	509,368.21	525,559.24	528,993.00	480,580.54	470,817.68	441,547.62	416,942.40	392,173.16	380,793.67	371,397.39	358,500.31	354,764.10	347,593.45	343,471.74	331,592.36	327,003.08	348,961.08	323,696.64	337,990.47	331,590.62	309,271.26	301,299.29	284,553.17	275,627.01	245,319.26	246,705.83	250,570.18	120,628.67		244,353.37		55,149.33

Total stockholders' equity +	126,395.91	125,173.53	660,726.03	122,271.22	120,893.26	119,491.69	118,131.68	117,268.25	115,559.49	114,453.00	113,365.61	112,588.74	112,027.76	110,182.83	109,688.59	107,803.55	105,976.96	105,640.15	105,542.46	106,051.20	104,980.80	105,776.99	103,495.36	100,879.06	99,393.13	96,650.58	99,565.96	96,017.67	93,651.75	91,065.47	91,074.25	88,704.96	87,920.49	86,650.71	89,906.80	87,715.09	87,188.46	84,087.06	87,863.97	85,337.98	82,769.47	79,400.22	81,749.06	84,667.68	79,336.24	78,303.12	78,563.25	78,325.44	76,632.68	81,366.20	81,370.16	80,753.00	79,477.66	78,899.00	81,075.27	80,183.37	66,104.88	76,863.33	76,981.54	75,269.68	74,705.86	73,355.32	73,072.38	71,615.70	70,728.26	69,265.41	55,660.83	26,357.75		49,831.20		5,738.35
Common stock and paid-in capital	59,936.16	59,802.62	318,883.83	122,271.22	59,094.04	58,037.77	87,941.29	59,523.20	49,950.65	50,532.68	105,962.04	107,956.11	110,687.73	49,740.02	98,290.91	99,860.05	102,176.18	51,252.47	93,632.81	97,998.51	100,927.29	92,358.46	93,786.12	94,967.68	95,535.30	91,043.65	88,612.30	88,972.04	90,042.26	78,482.99	82,186.55	83,002.91	85,094.18	77,726.64	83,409.04	83,541.39	85,226.70	76,752.49	81,997.51	81,731.08	80,964.81	69,616.48	73,492.39	78,102.38	77,723.36	72,673.10	74,342.49	75,417.58	75,239.29	75,642.71	77,053.33	77,768.71	77,913.49	73,416.39	61,875.03	62,463.20	64,015.85	69,124.13	61,082.92	61,176.59	62,689.82	65,973.23	61,518.56	68,085.01	62,871.34	61,596.50	51,743.71	23,991.38	0.00	46,212.77	0.00	4,683.22
Retained earnings	66,459.75	65,370.91	341,842.21		61,799.22	61,453.92	30,190.39	57,745.05	65,608.83	63,920.33	7,403.57	4,632.62	1,340.03	60,442.81	11,397.68	7,943.50	3,800.78	54,387.67	11,909.65	8,052.69	4,053.52	13,418.53	9,709.25	5,911.39	3,857.83	5,606.93	10,953.66	7,045.63	3,609.49	12,582.48	8,887.71	5,702.05	2,826.30	8,924.06	6,497.76	4,173.70	1,961.76	7,334.56	5,866.46	3,606.90	1,804.66	9,783.74	8,256.67	6,565.30	1,612.89	5,630.02	4,220.76	2,907.86	1,393.39	5,723.49	4,316.83	2,984.29	1,564.17	5,482.61	19,200.25	17,720.17	2,089.03	7,739.20	15,898.62	14,093.10	12,016.04	7,382.09	11,553.82	3,530.70	7,856.92	7,668.91	3,917.12	2,366.38		3,618.43		1,055.13
Common shares outstanding	7,490	3,804	7,471	7,471	7,471	7,460	7,460	7,460	7,444	7,444	7,444	7,444	7,446	7,490	7,490	7,490	7,490	7,490	7,490	7,490	7,490	7,490	7,490	7,490	7,490	3,801	7,490	7,490	7,490	7,490	7,490	7,490	7,515	7,515	7,562	7,520	7,523	7,523	7,525	7,527	7,532	7,532	7,539	7,546	9,065	9,065	7,807	7,548	7,565	7,727	7,564	7,581	7,411	7,401	7,240	7,240	7,246	7,255	7,255	7,255	7,255	7,255	7,255	7,255	7,255	7,255	6,057	5,923	5,923	5,923	3,678

Balance Sheet - Banco Santander (Brasil) S.A. (BSBR)

Balance Sheet - Banco Santander (Brasil) S.A. (BSBR)