Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 151.54 129.02 121.36 110.90 75.34 50.88 75.47 66.90 74.36 83.36 56.51 56.09 45.10 44.10 50.34 41.90 38.16 24.05 16.17 9.41
Cost of revenue 109.84 85.10 85.82 68.94 28.85 19.99 32.20 30.56 39.78 49.28 42.53 33.73 25.43 23.11 26.91 18.79 20.66 13.56 8.20 4.36
Gross profit 41.70 43.92 35.54 41.96 46.50 30.90 43.27 36.34 34.57 34.08 13.98 22.35 19.67 20.98 23.44 23.11 17.51 10.49 7.97 5.05
Total operating expenses + 24.97 24.73 23.62 22.38 21.74 21.23 20.99 20.43 20.06 17.69 17.19 15.91 15.65 15.51 14.67 13.11 9.37 7.94 5.28 4.04
Operating income 16.73 19.19 11.92 19.57 24.75 9.66 22.27 15.91 14.51 16.38 -3.22 6.44 4.02 5.47 8.77 10.00 8.14 2.55 2.69 1.00
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 16.73 19.19 11.92 19.57 24.75 9.66 22.27 15.91 14.51 16.38 -3.22 6.44 4.02 5.47 8.77 10.00 8.14 2.55 2.69 1.00
Income tax expense 3.76 5.78 2.42 5.24 9.19 -3.79 5.64 3.11 5.38 8.92 -13.05 0.74 0.23 0.04 1.10 2.61 2.63 0.17 0.78 0.05
Net income 12.77 13.37 9.45 14.29 15.53 13.42 16.41 12.58 8.92 7.33 9.78 5.63 5.72 5.48 7.74 7.38 5.51 2.38 1.90 0.80
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Dec-07
Total revenue 38.36 42.47 239.45 34.57 35.94 35.34 33.69 29.25 30.74 31.70 30.81 29.92 28.94 30.25 29.13 26.78 24.74 22.93 16.52 20.62 15.27 21.30 13.71 9.36 6.30 20.06 16.80 19.57 19.03 19.23 17.08 13.03 17.56 16.74 19.92 16.96 20.73 17.60 19.95 23.47 22.35 18.35 10.04 17.14 10.98 15.08 13.65 13.74 13.62 12.34 12.19 9.24 11.20 10.35 11.57 10.03 12.84 13.38 10.85 12.88 15.33 11.39 11.25 9.39 9.01 9.71 8.96 9.82 9.67 23.64 6.31 0.00 9.33
Cost of revenue 27.59 30.24 171.97 26.70 25.22 22.19 22.37 20.21 20.33 21.45 21.61 22.14 20.63 19.70 19.02 16.64 13.58 10.98 7.48 5.39 5.00 3.87 4.00 4.31 7.81 8.01 8.00 7.88 8.31 6.57 7.97 8.06 7.96 7.97 9.75 10.18 11.88 11.95 12.66 12.60 12.07 11.84 12.03 9.26 9.40 9.76 9.21 7.45 7.31 8.17 6.65 5.49 5.12 5.12 5.69 5.87 6.45 7.53 7.02 6.55 7.89 5.21 5.24 4.26 4.07 4.32 5.27 5.53 5.38 16.85 3.49 2.12 3.94
Gross profit 10.77 12.23 67.48 7.87 10.72 13.15 11.32 9.04 10.41 10.25 9.20 7.77 8.31 10.55 10.11 10.13 11.16 11.95 9.04 15.23 10.27 17.43 9.71 5.05 -1.51 12.05 8.80 11.69 10.72 12.66 9.12 4.96 9.60 8.77 10.17 6.79 8.85 5.65 7.29 10.86 10.28 6.51 -1.99 7.88 1.58 5.33 4.44 6.28 6.31 4.17 5.54 3.75 6.08 5.22 5.88 4.17 6.39 5.85 3.83 6.33 7.44 6.18 6.01 5.13 4.93 5.39 3.70 4.28 4.29 6.79 2.83 0.00 5.61
Total operating expenses + 6.06 7.19 41.55 5.89 6.10 9.03 5.94 3.77 6.00 7.63 5.71 4.69 5.59 6.93 5.52 4.84 5.10 6.78 5.20 4.73 5.03 6.38 4.95 4.87 4.82 5.79 5.15 5.17 4.89 5.86 4.76 5.08 4.73 6.32 4.57 4.66 4.51 5.37 4.18 4.13 4.02 5.00 3.49 4.90 3.80 4.55 3.91 3.73 3.72 4.73 3.84 3.39 3.65 4.59 3.94 3.78 3.80 3.31 3.42 3.29 5.78 3.37 3.12 2.96 2.81 3.26 1.53 1.92 2.81 7.40 1.96 0.00 0.00
Operating income 4.71 5.04 25.92 1.98 4.62 4.12 5.38 5.27 4.42 2.62 3.50 3.08 2.72 3.62 4.59 5.29 6.07 5.17 3.84 10.50 5.24 11.06 4.76 0.18 -6.33 6.26 3.65 6.52 5.84 6.80 4.36 -0.12 4.87 2.45 5.60 2.13 4.34 0.28 3.11 6.73 6.26 1.51 -5.49 2.98 -2.22 0.78 0.52 2.55 2.59 -0.56 1.70 0.35 2.44 0.63 1.94 0.39 2.59 2.54 0.41 3.04 1.67 2.81 2.89 2.17 2.12 2.13 2.17 2.36 1.48 -0.61 0.87 2.69 4.07
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.05 -2.56
Income before tax 4.71 5.04 25.92 1.98 4.62 4.12 5.38 5.27 4.42 2.62 3.50 3.08 2.72 3.62 4.59 5.29 6.07 5.17 3.84 10.50 5.24 11.06 4.76 0.18 -6.33 6.26 3.65 6.52 5.84 6.80 4.36 -0.12 4.87 2.45 5.60 2.13 4.34 0.28 3.11 6.73 6.26 1.51 -5.49 2.98 -2.22 0.78 0.52 2.55 2.59 -0.56 1.70 0.35 2.44 0.63 1.94 0.39 2.59 2.54 0.41 3.04 1.67 2.81 2.89 2.17 2.12 2.13 2.17 2.36 1.48 -0.61 0.87 0.63 1.51
Income tax expense 1.43 1.10 6.28 0.00 1.47 1.05 1.73 1.64 1.36 0.55 0.72 1.48 -0.33 0.72 1.16 1.11 2.25 1.54 -0.02 6.49 1.18 7.34 0.95 -1.88 -10.19 0.76 -0.31 3.03 2.16 3.04 1.12 -3.04 1.99 -0.04 3.21 -0.13 2.33 -1.24 0.81 4.92 4.43 -0.03 -7.20 -1.95 -3.86 -0.65 -0.80 1.01 1.17 0.06 0.38 -1.11 0.87 -0.18 0.47 -1.08 0.86 0.74 -1.39 0.96 0.80 0.89 0.96 0.40 0.36 0.54 0.70 0.75 0.65 -1.38 0.10 0.19 0.44
Net income 3.22 3.90 20.00 1.93 3.11 3.06 3.64 3.62 3.05 2.05 2.77 1.59 3.04 2.89 3.45 4.14 3.80 3.62 3.86 4.00 4.05 3.71 3.80 2.05 3.86 5.45 3.91 3.44 3.61 3.69 3.19 2.88 2.83 2.43 2.32 2.21 1.96 1.47 2.26 1.80 1.80 1.53 1.69 4.95 1.61 1.41 1.31 1.51 1.39 1.41 1.33 1.42 1.56 0.81 1.47 1.46 1.73 1.80 1.80 2.08 1.01 1.92 1.93 1.77 1.76 1.59 1.47 1.61 0.83 0.12 0.77 0.44 1.07
about 7 hours ago