Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12
Total revenue 33.17 31.80 29.77 27.52 25.37 21.45 17.77 15.45 13.09 10.84 9.25 8.03 6.73 5.66
Cost of revenue 17.71 17.14 16.07 13.75 11.38 9.68 8.17 6.86 5.43 4.43 3.42 2.82 2.34 1.88
Gross profit 15.47 14.66 13.70 13.77 14.00 11.78 9.60 8.60 7.66 6.41 5.83 5.21 4.39 3.78
Total operating expenses + 9.40 9.33 8.68 9.94 9.73 8.49 6.88 6.40 5.54 4.82 4.37 3.94 3.30 2.90
Operating income 6.07 5.33 5.03 3.84 4.26 3.29 2.72 2.19 2.13 1.59 1.46 1.27 1.09 0.88
Non-operating income (net) 0.23 0.00 0.38 -0.47 -0.16 1.78 0.28 0.18 0.07 0.05 0.03 -0.01 -0.01 0.01
Income before tax 6.29 5.33 5.41 3.37 4.10 5.07 3.00 2.38 2.20 1.63 1.49 1.26 1.08 0.89
Income tax expense 1.06 1.18 1.17 0.95 -0.07 0.86 0.54 0.32 0.41 0.23 0.26 0.84 0.13 0.11
Net income 5.23 4.15 4.25 2.42 4.17 4.20 2.46 2.06 1.80 1.40 1.23 0.42 0.96 0.78
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14
Total revenue 8.35 8.68 8.42 8.29 7.79 8.37 7.85 7.89 7.70 8.03 7.42 7.29 7.04 7.38 6.85 6.81 6.48 6.92 6.18 6.24 6.03 6.12 5.46 5.26 4.62 4.96 4.38 4.31 4.13 4.23 3.68 3.86 3.69 3.74 3.24 3.14 2.98 2.98 2.67 2.65 2.54 2.56 2.26 2.30 2.14 2.19 1.98 1.98 1.87
Cost of revenue 4.54 4.64 4.55 4.44 4.08 4.43 4.19 4.28 4.24 4.35 4.05 3.94 3.73 3.71 3.36 3.49 3.19 3.30 2.83 2.69 2.55 2.70 2.37 2.28 2.33 2.29 2.04 1.95 1.89 1.92 1.66 1.70 1.58 1.31 1.47 1.37 1.29 1.26 1.10 1.07 1.01 1.00 0.85 0.82 0.75 0.79 0.72 0.67 0.64
Gross profit 3.81 4.03 3.87 3.84 3.72 3.94 3.65 3.61 3.46 3.67 3.37 3.35 3.32 3.67 3.49 3.31 3.30 3.62 3.35 3.55 3.49 3.42 3.09 2.98 2.29 2.67 2.34 2.36 2.24 2.31 2.02 2.16 2.11 2.44 1.77 1.76 1.69 1.72 1.57 1.59 1.54 1.56 1.41 1.48 1.38 1.41 1.26 1.31 1.23
Total operating expenses + 2.32 2.52 2.35 2.34 2.19 2.49 2.26 2.28 2.29 1.94 2.20 2.22 2.32 2.43 2.37 2.55 2.59 2.57 2.31 2.42 2.44 2.46 2.12 2.03 1.89 1.87 1.64 1.66 1.72 1.71 1.53 1.59 1.57 1.60 1.35 1.33 1.26 1.26 1.22 1.21 1.13 1.15 1.08 1.08 1.06 1.06 0.99 0.98 0.91
Operating income 1.49 1.51 1.52 1.50 1.53 1.44 1.39 1.33 1.17 1.73 1.17 1.13 1.00 1.24 1.12 0.76 0.71 1.05 1.04 1.13 1.04 0.96 0.98 0.95 0.40 0.80 0.70 0.71 0.52 0.60 0.49 0.57 0.53 0.84 0.42 0.43 0.43 0.46 0.35 0.37 0.41 0.41 0.33 0.40 0.32 0.35 0.27 0.33 0.32
Non-operating income (net) -0.10 0.12 0.01 0.03 0.07 -0.03 -0.08 0.07 0.04 0.07 0.07 0.17 0.08 -0.13 0.46 -0.72 -0.08 -0.34 0.12 0.23 -0.17 0.90 0.17 0.85 -0.14 0.06 -0.21 0.24 0.20 0.09 0.04 0.04 0.01 0.02 0.03 0.02 0.01 0.01 0.01 0.01 0.02 0.01 0.02 0.00 0.00 0.00 0.00 0.00 -0.01
Income before tax 1.39 1.63 1.53 1.53 1.60 1.41 1.31 1.40 1.21 1.79 1.24 1.30 1.07 1.11 1.58 0.05 0.63 0.71 1.17 1.36 0.87 1.86 1.14 1.80 0.26 0.85 0.48 0.94 0.72 0.69 0.53 0.61 0.55 0.86 0.45 0.45 0.44 0.47 0.36 0.38 0.42 0.42 0.35 0.40 0.32 0.35 0.28 0.33 0.31
Income tax expense 0.28 0.19 0.29 0.27 0.32 0.29 0.30 0.27 0.32 0.39 0.22 0.27 0.28 0.19 0.25 0.39 0.12 -0.10 0.08 0.17 -0.23 0.29 0.12 0.27 0.18 0.35 0.02 0.12 0.05 0.10 0.10 0.08 0.04 0.24 0.07 0.04 0.05 0.08 0.04 0.06 0.06 0.05 0.05 0.09 0.07 0.06 0.04 0.05 0.69
Net income 1.11 1.44 1.25 1.26 1.29 1.12 1.01 1.13 0.89 1.40 1.02 1.03 0.80 0.92 1.33 -0.34 0.51 0.80 1.09 1.18 1.10 1.57 1.02 1.53 0.08 0.51 0.46 0.82 0.67 0.58 0.44 0.53 0.51 0.62 0.38 0.41 0.38 0.39 0.32 0.32 0.37 0.37 0.30 0.31 0.26 0.29 0.23 0.28 -0.38
about 6 hours ago