Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11
Total revenue	4,153.48	2,190.23	1,226.32	410.75	497.28	41.24	78.46	24.57	43.69	15.47	7.49	4.57	3.70	2.18	1.46
Cost of revenue	450.67	227.29	117.84	29.43	580.52	370.89	196.82	250.56	223.83	45.19	22.41	15.29	1.02
Gross profit	3,702.82	1,962.94	1,108.48	381.32	497.28	41.24	78.46	24.57	43.69	15.47	7.49	4.57	2.68	2.18	1.46
Total operating expenses +	2,648.20	1,984.60	1,533.53	1,101.66	846.02	518.86	277.35	118.20	71.20	38.00	24.55	17.63	12.30	15.48	6.18
Selling, general and administrative	930.79	745.20	507.39	353.97	245.55	170.55	72.15	25.65	14.93	7.37	5.39	4.21	2.20	2.20	1.89
Research and development	1,364.13	983.42	859.49	663.37	580.52	370.49	220.77	95.64	62.07	33.19	22.56	15.37	12.91	14.63	6.25
Other operating expenses	353.28	255.97	166.65	84.32	19.95	-22.18	-15.56	-3.09	-5.81	-2.57	-3.39	-1.95	-2.81	-1.36	-1.97
Operating income	1,054.62	-21.65	-425.05	-720.34	-348.75	-477.62	-198.89	-93.63	-27.51	-22.52	-17.06	-13.06	-8.81	-13.29	-4.72
Non-operating income (net)	223.99	106.83	120.55	-8.97	-51.00	-127.74	22.97	18.30	-5.46	0.04	0.32	0.52	0.34	0.47	0.23
Income before tax	1,278.61	85.18	-304.50	-729.31	-399.74	-605.35	-175.92	-75.32	-32.97	-22.48	-16.74	-12.54	-8.47	-12.83	-4.49
Income tax expense	-13.43	-747.86	-9.44	-19.72	8.52	3.10	5.29	0.91	0.72	0.02	-0.24	-0.36	-0.30	-0.01	-0.02
Net income	1,292.04	833.04	-295.05	-709.59	-407.63	-608.46	-181.21	-76.23	-33.68	-22.48	-16.74	-12.54	-8.47	-12.83	-4.49

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13
Total revenue	1,298.00	2,406.38	1,126.96	1,752.57	790.68	1,346.26	573.24	901.94	401.00	757.68	329.79	510.92	-257.98	312.69	137.98	111.36	23.41	26.81	0.86	498.63	158.16	15.51	11.47	30.48		30.91	8.73	51.34	40.94	7.31	2.44	20.61	6.87	14.03	7.69	23.93	7.12	9.70	5.51	6.97	2.51	5.59	2.57	3.92	1.31	3.49	2.01	1.65	0.47	0.93	1.67	0.53	0.56
Cost of revenue	121.00	269.63	109.43	201.75	80.81	664.90	59.07	43.18	43.18	573.60	36.00	-455.77	-807.71	380.59	10.26	272.29	1.37	306.61	0.00	273.91		121.37	74.57	168.14		117.92	1.05	78.36	86.86	47.19	22.20	34.56	18.63	26.80	-38.25	25.64	12.20	19.34	-15.64	10.13		11.31		8.37		5.99		3.58	0.13				0.12
Gross profit	1,177.00	2,136.75	1,017.54	1,550.82	709.88	681.37	514.16	425.25	357.82	184.08	293.79	924.41	549.73	-77.68	127.72	459.00	22.04	-276.98	0.86	224.72	158.16	-125.69	-63.10	-137.67		-87.02	7.69	-27.02	40.94	-38.82	2.44	-11.95	6.87	45.40	7.69	-1.71	7.12	-10.14	5.51	-4.29	2.51	-5.73	2.57	-4.45	1.31	-3.11	2.01	-2.37	0.34	0.93	1.67	0.53	0.44
Total operating expenses +	904.00	1,478.18	776.99	1,239.17	568.63	562.71	499.98	451.24	451.24	796.72	374.38	313.03	507.00	224.03	336.35	218.26	244.77	166.89	213.82	129.60	169.32	83.02	74.57	59.52		151.43	57.62	27.48	47.72	15.29	28.03	11.58	24.31	66.15	15.80	4.42	16.09	25.14	11.43	2.76	5.88	2.60	5.96	2.32	4.81	16.22	4.06	1.04	3.08	3.04	1.77	4.53	2.95
Selling, general and administrative	355.00	422.54	336.29	422.91	276.25	256.66	277.70	341.35	236.00	198.61	191.93	308.78	507.39	135.29	108.18	126.58	100.87	97.42	80.62	73.35	56.25	38.74	38.74			22.84	14.27	16.16	11.31	13.54	6.73	9.46	7.27	6.32	2.85	2.13	3.65	3.07	2.12	2.76	1.59	2.40	1.17	2.09	1.20	1.59	0.84	1.04	0.83	0.15	0.75	0.76	0.53
Research and development	443.00	717.80	355.65	636.78	309.07	297.23	235.94	446.79	224.97	396.66	191.76	358.45	114.62	384.48	236.68	275.98	151.97	303.85	139.44	271.60	122.33	162.38		166.98		115.44	44.50	76.91	39.03	47.19	22.48	35.57	18.67	26.04	13.76	25.64	13.03	21.02	10.10	11.25	5.00	11.31	5.56	9.32	4.28	10.49	3.52	7.61	2.93	3.07	2.74	4.12	2.98
Other operating expenses	106.00	337.85	85.05	179.48	-16.69	8.83	-13.66	-336.90	-9.72	201.45	-9.31	-354.20	-115.02	-295.73	-8.51	-184.30	-8.07	-234.38	-6.25	-215.34	-9.26	-118.10	35.83	-107.45	0.00	13.16	-1.15	-65.58	-2.61	-45.44	-1.19	-33.45	-1.63	33.80	-0.81	-23.34	-0.59	1.05	-0.79	-11.25	-0.70	-11.11	-0.77	-9.08	-0.66	4.13	-0.31	-7.61	-0.68	-0.18	-1.72	-0.35	-0.56
Operating income	394.00	658.56	349.97	311.65	141.25	117.23	14.19	-138.88	-93.42	-219.21	-80.59	-205.84	42.73	-341.15	-208.64	-397.27	-222.73	-456.57	-212.96	95.12	-0.01	-280.11	-101.83	-206.47		-126.99	-48.89	-54.51	-6.78	-54.11	-25.58	-25.53	-17.44	-16.58	-8.11	-7.86	-8.97	-14.10	-5.93	-7.35	-3.37	-7.67	-3.40	-7.28	-3.50	-5.70	-2.05	-4.67	-2.61	-2.11	-0.10	-4.00	-2.39
Non-operating income (net)	32.00	128.72	36.08	181.53	61.11	57.31	73.84	49.53	19.07	74.76	-2.69	45.80	13.56	38.54	-32.39	-49.78	-7.35	-17.92	-17.91	-19.12	-29.24	-50.51	-55.37	7.44	0.00	12.56	28.04	-7.97	14.57	10.28	6.46	5.31	-4.33	-3.79	-1.84	0.19	-0.01	0.05	0.01	0.73	0.00	0.06	-0.07	0.23	0.27	0.33	0.31	0.08	0.05	0.02	-0.01	0.04	0.08
Income before tax	426.00	787.29	386.05	493.18	202.36	174.53	88.02	-89.35	-74.35	-144.46	-83.28	-160.04	56.29	-302.61	-241.02	-447.05	-230.07	-474.49	-230.87	76.00	-29.25	-330.62	-157.21	-199.03		-114.43	-20.85	-62.48	7.78	-43.84	-19.13	-20.22	-21.77	-20.38	-9.94	-7.67	-8.99	-14.06	-5.92	-6.62	-3.37	-7.61	-3.46	-7.05	-3.23	-5.37	-1.75	-4.59	-2.56	-2.08	-0.10	-3.96	-2.32
Income tax expense		-87.63		75.03	32.89	33.00	-3.39	-56.82	-12.75	27.36	-10.64	36.80	10.47	8.61	-5.98	11.11	-2.89	4.31	2.75	10.82	11.18	0.89	0.45	2.21	1.09	4.94	4.08	0.89	0.20	-0.83	0.00	-0.56	4.33	-0.59	0.02	0.60	0.01	-0.39	-0.01	0.01	0.00	0.00	0.00	0.00	0.00	-0.11	-0.31	-0.06	-0.17	-0.02	0.01	-0.04	-0.20
Net income	366.00	874.92	344.26	418.15	169.47	865.57	91.41	-32.53	-61.60	-155.63	-72.64	-112.94	45.70	-255.57	-235.04	-416.10	-227.19	-414.20	-233.61	53.26	-40.43	-255.16	-157.66	-179.15		-103.79	-24.94	-39.71	7.58	-38.96	-19.13	-17.29	-21.77	-16.99	-9.96	-13.80	-8.99	-13.36	-5.92	-8.46	-3.37	-9.72	-3.46	-6.33	-3.23	-4.44	-1.75	-3.35	-2.56	-2.08	-0.10	-3.96	-2.32

about 6 hours ago

Ask a follow up