Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	2,908.48	2,694.50	2,439.38	2,192.41	2,435.56	1,874.40	1,536.16	1,084.16	1,690.62	626.80	1,080.53	696.69	245.87	122.81	146.40	233.13	281.40	430.39	389.95	217.26
Cash and cash equivalents	1,657.25	966.43	812.69	866.39	819.98	496.58	547.18	420.15	645.36	193.62	180.90	75.18	53.17	51.41	70.23	74.60	137.47	191.79	105.16	127.96
Short-term investments	1,251.23	1,728.08	1,626.69	1,326.01	1,615.59	1,377.82	988.98	664.01	1,045.26	433.18	899.64	621.51	192.70	71.41	76.17	158.53	143.93	238.60	284.79	89.31
Accounts receivable, net	777.57	405.31	327.79	237.96	198.57	602.41	43.01	18.76	34.00	23.33	8.30	39.94	4.25	0.10	1.47	14.12	6.04	4.19	5.03	3.83
Inventories	82.72	78.51	89.15	128.96	86.36	75.20	56.35	24.07	0.00	0.00	0.00	0.00	0.00	0.00	-142.24	-226.24
Other current assets	281.89	116.96	126.38	132.92	88.08	62.77	80.34	83.54	44.29	23.31	16.56	9.74	7.82	2.64	260.81	349.90	6.09	8.55	2.93	1.70
Total current assets	4,050.66	3,295.29	2,982.70	2,692.25	2,808.58	2,614.78	1,715.86	1,209.32	1,782.83	989.24	1,105.39	746.37	254.03	125.56	266.44	370.91	293.53	443.12	397.91	222.78
Total non-current assets +	915.67	944.70	847.18	854.11	834.73	792.28	679.27	365.48	211.90	273.57	281.12	333.23	166.50	161.96	15.48	22.35	187.85	111.55	95.89	17.22
Property, plant and equipment, net				523.49	501.96	465.03	425.18	320.66	181.90	114.57	27.81	21.74	16.45	19.80	14.64	18.29	18.32	19.19	13.81	12.17
Goodwill									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	593.73		697.78	264.56					0.00	0.00	0.00	0.00	0.00	0.00	0.28	0.45	0.62	0.80	0.97	1.93
Long-term investments							14.83	0.00	13.92	324.80	251.84	279.82	150.05	103.42	114.97	120.39
Other non-current assets
Total assets	4,966.33	4,239.98	3,829.88	3,546.36	3,643.30	3,407.06	2,395.13	1,574.80	1,994.73	1,262.81	1,386.51	1,079.60	420.53	287.52	281.92	393.27	481.39	554.68	493.79	240.01

Total current liabilities +	1,466.35	1,186.27	967.79	767.92	695.71	585.27	352.59	242.84	198.30	192.59	62.10	95.33	53.86	48.35	18.14	231.54	110.73	99.45	83.48	22.93
Accounts payable	115.72	88.42	55.52	98.09	73.43	51.97	49.88	59.71	28.36	54.47	16.79	15.11	5.90	4.42	5.80	20.43	22.32	2.59	3.83	4.09
Short-term debt	45.52	154.90	41.51	41.97	40.55	36.87	27.69	62.89	10.97	11.50	6.73	5.01	2.93	4.25	62.85	11.12	4.19	6.11	2.41	3.22
Current portion of long-term debt									30.00	150.00
Deferred revenue
Other current liabilities	1,300.27	887.47	768.00	585.75	432.25	369.23	197.20	116.29	74.19	43.69	29.96	56.35	15.27	12.51	12.82	11.12	10.67	10.89	13.11	4.48
Total non-current liabilities +	2,710.81	2,986.62	3,082.74	2,936.67	2,359.39	1,805.54	603.85	30.00	30.00	150.00	59.70	47.99	96.32	105.12	145.78	3.50	192.69	253.10	211.15	15.91
Long-term debt	1,007.78	1,024.62	1,020.78	1,016.94	675.70	191.28		30.00	30.00	150.00	0.00	0.00	0.00	0.00	0.00	0.00			2.96	5.92
Capital lease obligations	270.61	271.43	284.61	303.31	321.90	329.91	303.82
Other non-current liabilities	1,477.94	1,732.46	1,630.69	1,464.60	1,683.69	1,614.27	603.85	5.42	4.35	3.07	1.30				0.72	0.14
Total liabilities	4,177.16	4,172.90	4,050.52	3,704.58	3,055.10	2,390.81	956.44	272.84	228.30	342.59	121.80	143.33	150.18	153.47	163.92	235.03	303.42	352.55	294.62	38.83

Total stockholders' equity +	789.18	67.09	-220.64	-158.22	588.20	1,016.25	1,438.69	1,301.97	1,766.43	920.22	1,264.71	936.27	270.35	134.05	118.00	158.23	177.97	202.13	199.17	201.17
Common stock and paid-in capital	7,491.70	7,354.84	6,788.95	6,411.13	6,026.40	5,601.62	5,165.78	4,142.94	3,914.12	2,577.03	2,511.42	1,892.90	866.58	641.06	518.99	501.58	477.80	454.37	425.16	341.70
Retained earnings	-6,702.52	-7,287.75	-7,009.59	-6,569.35	-5,438.19	-4,585.37	-3,727.09	-2,840.97	-2,147.69	-1,656.81	-1,246.70	-956.63	-596.24	-507.01	-401.00	-343.35	-299.83	-252.24	-225.99	-140.53
Common shares outstanding	135	128	125	122	118	115	109	101	91	86	84	74	62	50	42	42	42	41	39	32

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	3,009.22	2,908.48	2,724.62	2,857.59	2,632.22	2,694.50	2,780.24	2,624.65	2,371.28	2,439.38	2,406.28	2,057.51	2,070.68	2,192.41	2,265.33	2,110.61	2,239.56	2,435.56	2,327.87	1,900.08	1,709.54	1,874.40	1,833.88	1,925.56	1,342.20	1,536.16	1,721.06	1,926.83	1,244.54	1,084.16	1,236.83	1,447.67	1,567.86	1,690.62	948.29	923.27	559.60	626.80	713.14	856.40	1,013.63	1,080.53	1,016.21	1,004.63	1,066.87	696.69	631.93	654.76	665.49	245.87	193.78	209.69	236.01	122.81	228.34	229.02	199.10	146.40	173.02	217.95	244.64	233.13	231.37	259.19	261.76	281.40	217.97	267.24	408.05	430.39	420.12	538.32	443.87	389.95	468.38	194.77	204.47	217.26	120.27	123.27	132.28
Cash and cash equivalents	1,710.78	1,657.25	1,490.25	1,113.69	1,019.65	966.43	1,099.92	968.49	681.88	812.69	1,033.02	657.80	672.25	866.39	1,073.23	575.56	534.08	819.98	1,093.99	745.77	379.54	496.58	496.70	580.83	467.78	547.18	923.30	1,136.29	724.96	420.15	316.61	361.46	396.15	645.36	202.05	408.67	171.08	193.62	168.48	271.08	231.28	180.90	149.22	151.26	306.58	75.18	82.72	80.73	350.59	53.17	11.84	24.98	97.80	51.41	75.84	48.27	61.74	70.23	74.34	67.11	90.59	74.60	46.88	66.18	114.95	137.47	98.09	147.87	227.27	191.79	196.74	247.54	196.28	105.16	200.55	84.46	66.66	127.96	35.52	35.65	56.80
Short-term investments	1,298.44	1,251.23	1,234.38	1,743.90	1,612.57	1,728.08	1,680.32	1,656.16	1,689.40	1,626.69	1,373.25	1,399.71	1,398.43	1,326.01	1,192.10	1,535.06	1,705.48	1,615.59	1,233.87	1,154.32	1,329.99	1,377.82	1,337.17	1,344.74	874.42	988.98	797.75	790.54	519.58	664.01	920.23	1,086.21	1,171.72	1,045.26	746.25	514.60	388.53	433.18	544.66	585.33	782.36	899.64	866.99	853.37	760.29	621.51	549.21	574.04	314.90	192.70	181.94	184.72	138.21	71.41	152.50	180.75	137.36	76.17	98.69	150.84	154.05	158.53	184.49	193.01	146.81	143.93	119.88	119.37	180.79	238.60	223.38	290.79	247.59	284.79	267.83	110.30	137.80	89.31	84.76	87.62	75.47
Accounts receivable, net	883.96	777.57	964.77	567.11	418.04	405.31	353.85	309.48	321.38	327.79	325.45	220.64	219.43	237.96	184.51	142.27	156.53	198.57	141.06	646.59	110.63	602.41	79.12	69.12	75.57	43.01	48.11	30.74	33.80	18.76	3.36	2.96	50.77	34.00	14.64	15.41	19.46	23.33	15.15	9.51	8.81	8.30	8.13	9.40	10.11	39.94	0.38	0.09	0.16	4.25	0.61	0.46	0.56	0.10	1.92	4.39	2.19	1.47	2.03	1.31	1.15	14.12	4.88	6.36	4.51	6.04	5.02	5.86	5.83	4.19	24.14	5.13	9.68	5.03	5.13	5.62	4.39	3.83	4.85	3.59	3.12
Inventories	84.03	82.72	75.38	71.69	65.58	78.51	75.99	83.98	93.99	89.15	95.77	100.45	131.88	128.96	115.49	88.98	78.52	86.36	97.90	84.36	73.94	75.20	66.94	77.42	68.30	56.35	54.56	40.59	32.00	24.07	11.08	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-222.66	-222.09	0.00	0.00	-168.11	-212.87	-239.72	0.00	0.00	-253.17
Other current assets	242.10	281.89	188.04	147.31	152.42	116.96	145.35	154.75	201.96	126.38	157.96	145.45	119.03	132.92	125.52	129.78	115.07	88.08	108.53	94.14	75.98	62.77	74.77	88.35	98.70	80.34	147.07	65.62	81.67	83.54	90.84	51.93	71.88	44.29	30.43	22.03	18.13	23.31	19.28	22.15	27.63	16.56	17.45	15.12	13.21	9.74	10.70	10.27	8.41	3.91	4.78	8.41	3.54	2.64	295.82	292.77	7.25	4.16	286.24	316.03	342.85	6.89	8.38	396.92	7.05	6.09	5.17	5.33	5.45	8.55	7.52	7.18	1.92	2.93	4.13	1.58	1.06	1.70	1.71	2.20	1.73
Total current assets	4,219.31	4,050.66	3,952.81	3,643.70	3,268.26	3,295.29	3,355.42	3,172.86	2,988.61	2,982.70	2,985.45	2,524.05	2,541.02	2,692.25	2,690.85	2,471.64	2,589.68	2,808.58	2,675.36	2,725.16	1,970.08	2,614.78	2,054.70	2,160.45	1,584.77	1,715.86	1,897.27	2,063.77	1,392.01	1,209.32	1,342.12	1,502.56	1,691.16	1,782.83	993.37	960.71	597.19	989.24	747.56	888.07	1,050.07	1,105.39	1,041.79	1,029.15	1,090.19	746.37	643.02	665.12	674.06	254.03	199.16	214.36	240.11	125.56	303.42	304.08	208.54	152.03	293.18	322.41	348.92	254.14	244.62	409.30	273.31	293.53	228.17	278.42	419.34	443.12	451.78	550.63	455.48	397.91	477.63	201.96	209.92	222.78	126.83	129.06	137.12
Total non-current assets +	910.24	915.67	898.85	922.32	945.55	944.70	849.62	836.78	835.78	847.18	853.62	878.35	850.92	854.11	844.41	858.78	843.87	834.73	796.95	784.27	1,285.19	792.28	1,252.58	1,213.92	694.85	679.27	644.36	652.64	621.99	365.48	333.53	286.83	231.98	211.90	364.91	473.57	536.74	273.57	565.35	494.09	266.88	281.12	394.35	501.62	538.60	333.23	343.34	367.54	406.23	166.50	248.34	248.20	231.47	161.96	18.94	14.39	131.76	129.89	17.05	18.41	20.14	139.13	167.98	30.88	190.10	187.85	267.50	240.23	135.19	111.55	128.40	29.42	30.78	95.89	27.46	17.70	17.42	17.22	17.70	18.06	16.57
Property, plant and equipment, net											729.08	527.47	523.03	523.49	514.82	732.12	504.39	501.96	720.79	708.79	701.79	465.03	444.69	439.13	429.81	425.18	396.46	371.77	341.71	320.66	272.65	227.84	201.98	181.90	161.90	147.53	129.96	114.57	74.22	55.39	36.81	27.81	26.32	25.17	21.17	21.74	18.81	16.95	15.73	16.45	16.97	18.05	18.98	19.80	18.79	14.21	13.70	14.64	15.31	16.25	17.02	18.29	18.40	18.55	18.30	18.32	18.15	18.48	19.32	19.19	19.58	18.85	15.88	13.81	10.43	12.97	12.53	12.17	12.86	13.04	11.36
Goodwill																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets		593.73								697.78																					0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.15	0.19	0.23	0.28	0.32	0.36	0.41	0.45	0.49	0.54	0.58	0.62	0.67	0.71	0.75	0.80	0.84	0.88	0.93	0.97	1.61	1.74	1.84	1.93	2.18	2.28	2.39
Long-term investments																										14.83	14.83	44.83	44.83				0.65	13.92	51.54	174.57	255.31	324.80	339.57	287.23	228.59	251.84	358.63	456.80	483.77	279.82	324.53	350.59	390.50	150.05	231.37	230.15	212.48	142.16	67.48	63.74	117.82	114.97	114.64	99.88	100.92	120.39	140.52	138.91
Other non-current assets
Total assets	5,129.55	4,966.33	4,851.66	4,566.02	4,213.81	4,239.98	4,205.04	4,009.63	3,824.39	3,829.88	3,839.07	3,402.40	3,391.94	3,546.36	3,535.26	3,330.42	3,433.55	3,643.30	3,472.31	3,509.43	3,255.27	3,407.06	3,307.28	3,374.37	2,279.62	2,395.13	2,541.62	2,716.41	2,014.00	1,574.80	1,675.65	1,789.39	1,923.14	1,994.73	1,358.28	1,434.28	1,133.93	1,262.81	1,312.91	1,382.16	1,316.95	1,386.51	1,436.14	1,530.77	1,628.79	1,079.60	986.36	1,032.66	1,080.30	420.53	447.50	462.56	471.58	287.52	322.35	318.48	340.30	281.92	310.22	340.83	369.05	393.27	412.61	440.18	463.41	481.39	495.67	518.65	554.53	554.68	580.18	580.05	486.26	493.79	505.09	219.66	227.34	240.01	144.53	147.11	153.69

Total current liabilities +	1,349.48	1,466.35	1,555.48	1,300.85	1,075.62	1,186.27	1,220.66	1,055.25	941.71	967.79	949.79	788.64	673.39	767.92	772.79	657.69	605.96	695.71	610.66	554.65	494.83	585.27	480.24	384.30	338.79	352.59	352.86	328.60	149.16	242.84	121.50	113.66	138.33	198.30	101.05	108.73	95.79	192.59	81.76	70.58	66.37	62.10	57.11	66.60	80.69	95.33	56.85	53.75	83.83	53.86	54.90	53.07	49.75	48.35	20.01	19.75	66.64	80.99	17.72	19.33	219.06	102.05	99.43	271.15	98.57	110.73	101.12	102.33	104.25	99.45	102.02	105.73	84.91	83.48	87.46	27.11	23.50	22.93	21.53	20.60	19.99
Accounts payable	126.63	115.72	117.59	102.39	97.40	88.42	70.81	73.98	78.15	55.52	73.84	59.75	62.24	98.09	40.57	52.42	54.92	73.43	40.05	53.08	45.38	51.97	27.87	26.13	40.48	49.88	39.39	71.22	22.67	59.71	21.77	11.99	13.21	28.36	9.24	23.17	25.37	54.47	23.14	12.82	17.44	16.79	14.27	15.72	15.49	15.11	5.20	6.17	5.04	5.90	2.73	4.53	3.11	4.42	5.09	5.52	4.34	5.80	5.49	7.95	17.85	9.31	6.56	17.82	15.74	12.49	8.43	6.46	8.73	2.59	3.34	6.24	9.08	3.83	7.06	5.67	3.01	4.09	2.46	3.70	3.93
Short-term debt	45.66	45.52	44.76	143.62	127.80	154.90	132.66	103.62	87.85	96.50	41.52	42.07	43.06	41.97	41.58	41.24	41.29	40.55	40.61	39.36	38.92	36.87	32.19	33.45	29.04	27.69	28.17	29.35	16.98	62.89		30.00	15.28	10.97	150.00	150.00	150.00	11.50			7.58	6.73		5.31	7.03	5.01	5.86	8.18	28.11	2.93	2.02	5.23	7.32	4.25	19.84	23.09			76.21	81.21	12.53		0.24	7.99	8.66	5.64	1.06	1.83	1.03	6.11	3.23	3.97	3.89	2.41	3.71	3.62	3.30	3.22	3.05	2.72	2.01
Current portion of long-term debt																													16.98			30.00	30.00	30.00	150.00	150.00	150.00	150.00
Deferred revenue
Other current liabilities	1,173.97	1,300.27	1,390.59	1,039.75	822.26	887.47	946.17	808.64	698.87	713.01	757.29	632.18	532.31	585.75	546.43	449.74	377.92	432.25	414.95	364.06	294.19	369.23	305.58	217.14	183.22	197.20	177.95	138.80	106.87	116.29	96.29	92.51	66.32	74.19	53.27	45.76	33.66	43.69	37.54	38.87	31.98	29.96	28.87	38.42	49.10	56.35	20.52	16.49	42.85	15.27	16.59	9.74	10.07	12.51	2.76	1.36	13.89	12.82	12.71	11.86	12.53	11.12	11.37	8.26	9.59	9.83	8.38	9.91	10.39	10.89	11.42	9.50	9.67	13.11	11.75	9.98	7.30	4.48	5.10	4.58	3.67
Total non-current liabilities +	2,704.69	2,710.81	3,062.29	3,014.58	3,022.75	2,986.62	2,952.02	2,957.45	3,101.95	3,082.74	3,055.15	3,021.89	2,977.79	2,936.67	2,830.10	2,496.69	2,426.42	2,359.39	2,105.76	2,101.42	1,834.25	1,805.54	1,612.02	1,590.34	591.10	603.85	581.67	630.61	317.85	30.00	76.03	54.93	30.00	30.00	198.40	202.59	207.24	150.00	216.18	213.11	61.53	59.70	57.43	55.57	51.59	47.99	25.03	36.65	41.49	96.32	95.03	101.32	110.27	105.12	125.19	110.44	76.28	82.93	164.63	184.95	4.43	132.99	152.53	3.55	193.01	192.69	212.53	231.84	251.53	253.10	273.60	275.15	198.53	211.15	224.70	13.28	13.82	15.91	18.22	16.44	15.78
Long-term debt	1,009.37	1,007.78	1,040.28	1,026.52	1,025.57	1,024.62	1,023.65	1,022.69	1,021.73	1,020.78	1,019.81	1,018.84	1,017.89	1,016.94	1,015.98	677.72	676.71	675.70	433.80	433.15	191.59	191.28						30.00	30.00	30.00	30.00	30.00	30.00	30.00	150.00	150.00	150.00	150.00	150.00	150.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00							0.72	0.94	1.96	2.96	3.95	4.91	5.07	5.92	6.44	6.33	5.32
Capital lease obligations	263.69	270.61	268.18	270.54	276.07	271.43	278.17	281.01	279.50	284.61	289.23	295.49	302.45	303.31	307.90	313.25	318.68	321.90	326.64	327.92	326.93	329.91	329.45	315.07	304.83	303.82	304.62	306.56	299.28
Other non-current liabilities	1,477.30	1,477.94	1,358.94	1,356.08	1,344.69	1,732.46	1,691.33	1,693.01	1,656.88	1,630.69	1,591.55	1,551.86	1,544.60	1,464.60	1,498.20	1,486.33	1,471.21	1,683.69	1,208.81	1,177.32	1,146.53	1,614.27	1,612.02	1,590.34	591.10	603.85	581.67	600.61	287.85	5.42	5.96	8.71	4.46	4.35	2.84	2.82	3.18	3.07	1.99	1.78	1.37	1.30					0.50	1.00	1.00						0.52	0.69	0.70	0.72	0.73	0.74	1.07	0.14		0.17
Total liabilities	4,054.17	4,177.16	4,617.77	4,315.43	4,098.38	4,172.90	4,172.69	4,012.70	4,043.66	4,050.52	4,004.94	3,810.53	3,651.18	3,704.58	3,602.89	3,154.38	3,032.38	3,055.10	2,716.42	2,656.07	2,329.08	2,390.81	2,092.26	1,974.64	929.90	956.44	934.54	959.22	467.01	272.84	197.54	168.59	168.33	228.30	299.45	311.32	303.03	342.59	297.94	283.68	127.90	121.80	114.54	122.17	132.28	143.33	81.88	90.39	125.32	150.18	149.92	154.38	160.02	153.47	145.19	130.19	142.92	163.92	182.35	204.28	223.49	235.03	251.96	274.70	291.58	303.42	313.65	334.17	355.79	352.55	375.62	380.88	283.44	294.62	312.16	40.39	37.31	38.83	39.75	37.04	35.77

Total stockholders' equity +	1,075.38	789.18	233.89	250.59	115.44	67.09	32.35	-3.07	-219.27	-220.64	-165.87	-408.13	-259.24	-158.22	-67.64	176.04	401.17	588.20	755.89	853.36	926.19	1,016.25	1,215.02	1,399.73	1,349.73	1,438.69	1,607.09	1,757.20	1,546.99	1,301.97	1,478.12	1,620.80	1,754.81	1,766.43	1,058.84	1,122.97	830.90	920.22	1,014.97	1,098.48	1,189.05	1,264.71	1,321.60	1,408.60	1,496.51	936.27	904.48	942.27	954.97	270.35	297.58	308.18	311.56	134.05	177.16	188.29	197.38	118.00	127.87	136.55	145.57	158.23	160.64	165.48	171.83	177.97	182.02	184.48	198.74	202.13	204.56	199.17	202.81	199.17	192.94	179.27	190.03	201.17	104.78	110.08	117.92
Common stock and paid-in capital	7,571.91	7,491.70	7,394.31	7,662.10	7,460.66	7,354.84	7,236.34	7,089.35	6,856.25	6,788.95	6,705.86	6,611.34	6,484.21	6,411.13	6,294.22	6,131.98	6,079.70	6,026.40	5,935.63	5,828.58	5,711.85	5,601.62	5,556.85	5,488.26	5,259.04	5,165.78	5,057.99	4,999.56	4,569.87	4,142.94	4,107.65	4,005.05	3,975.49	3,914.12	3,064.29	3,005.49	2,595.00	2,577.03	2,558.85	2,538.29	2,538.73	2,511.42	2,477.59	2,487.79	2,503.92	1,892.90	1,839.72	1,833.52	1,802.15	866.58	861.46	842.37	827.58	641.06	621.98	613.61	609.74	518.99	514.57	510.01	505.20	501.58	497.06	492.27	483.99	477.80	474.06	467.32	458.88	454.37	447.41	439.16	430.04	425.16	420.59	354.13	352.20	341.70	236.87	234.77	232.70
Retained earnings	-6,496.53	-6,702.52	-7,160.42	-7,411.50	-7,345.23	-7,287.75	-7,203.99	-7,092.42	-7,075.53	-7,009.59	-6,871.72	-7,019.47	-6,743.45	-6,569.35	-6,361.86	-5,955.94	-5,678.53	-5,438.19	-5,179.73	-4,975.22	-4,785.66	-4,585.37	-4,341.83	-4,088.54	-3,909.31	-3,727.09	-3,450.90	-3,242.37	-3,022.89	-2,840.97	-2,629.53	-2,384.25	-2,220.69	-2,147.69	-2,005.46	-1,882.52	-1,764.10	-1,656.81	-1,543.88	-1,439.81	-1,349.68	-1,246.70	-1,155.98	-1,079.19	-1,007.41	-956.63	-935.24	-891.25	-847.18	-596.24	-563.88	-534.19	-516.02	-507.01	-444.82	-425.32	-412.36	-401.00	-386.69	-373.46	-359.63	-343.35	-336.42	-326.79	-312.16	-299.83	-292.04	-282.83	-260.13	-252.24	-242.85	-239.99	-227.23	-225.99	-227.66	-174.86	-162.17	-140.53	-132.09	-124.69	-114.78
Common shares outstanding	138	136	137	130	130	129	129	127	126	126	131	125	124	123	122	121	120	120	119	118	117	116	116	115	113	112	109	109	105	101	101	101	100	96	92	88	86	86	86	86	85	85	85	84	82	77	76	76	68	63	62	62	59	52	52	51	46	46	43	42	42	42	42	42	42	42	42	42	41	41	41	41	41	41	39	38	37	37	32	32	30

Balance Sheet - ALNYLAM PHARMACEUTICALS, INC. (ALNY)

Balance Sheet - ALNYLAM PHARMACEUTICALS, INC. (ALNY)