Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	106.16	102.50	106.85	149.00	88.74	45.75	62.91	78.77	60.97	45.69	57.64	96.23	104.85	121.01	115.16	87.12	73.52	115.47	90.75	80.93
Cost of revenue	77.66	59.88	58.81	60.20	46.88	36.22	42.74	59.47	47.88	43.16	50.21	75.43	79.24	86.40	79.74	62.75	52.42	79.02	62.80	52.69
Gross profit	28.50	42.63	48.04	88.81	41.87	9.53	20.18	19.30	13.09	2.53	7.43	20.81	25.61	34.60	35.43	24.38	21.10	36.45	27.95	28.25
Total operating expenses +	1.21	11.70	12.27	10.00	8.20	12.96	10.88	0.76	0.74	0.76	0.40	0.79	1.56	1.91	2.35	0.89	-0.34	0.51	0.52	1.69
Selling, general and administrative	1.21	1.26	1.09	0.99	0.78	0.71	0.81	0.76	9.50	0.01	0.00	0.00	0.00	0.00	0.01	0.01	0.01	0.00	0.01	0.00
Research and development		0.35	0.31	0.31	0.29	0.25	0.30	0.32	0.31	0.30	0.33	0.48	0.53	0.50	0.37	0.35	0.36	0.32	0.36	0.20
Other operating expenses	0.00	10.10	10.87	8.70	7.13	12.00	9.77	-0.32	-9.07	0.45	0.06	0.32	1.04	1.40	1.97	0.53	-0.71	0.19	0.15	1.49
Operating income	27.28	30.93	35.77	78.81	33.66	-3.42	9.30	18.54	12.36	1.77	7.04	20.01	24.05	32.70	33.07	23.49	20.44	35.93	27.42	26.56
Non-operating income (net)	-2.12	0.06	2.11	-0.21	-2.08	-0.84	-0.01	0.34	1.06	-1.95	-6.50	-2.66	-0.51	2.82	5.07	-0.87	-2.16	-3.97	-2.37	0.15
Income before tax	25.17	30.99	37.88	78.60	31.58	-4.26	9.29	18.87	13.42	-0.18	0.53	17.35	23.53	35.51	38.14	22.62	18.27	31.96	25.06	26.71
Income tax expense	20.09	22.16	25.98	49.86	23.01	1.24	7.44	11.34	8.82	2.72	5.15	13.86	16.87	23.57	24.15	16.40	15.45	24.30	17.44	18.62
Net income	5.06	8.81	11.89	28.75	8.56	-5.51	1.84	7.54	4.59	-2.92	-4.27	2.95	6.56	12.34	13.20	6.48	3.06	6.22	8.12	6.52

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	27.82	25.26	26.02	25.13	29.38	26.54	25.42	25.46	25.09	28.84	25.92	22.87	29.21	33.84	42.73	36.39	36.05	32.13	23.11	17.38	16.13	11.88	11.25	7.56	15.06	14.90	13.46	16.88	15.70	19.98	19.44	18.57	19.88	17.11	13.53	14.86	15.47	12.70	12.09	10.81	10.09	12.42	13.24	15.81	14.90	19.77	22.87	23.26	28.29	24.30	27.07	24.33	27.71	28.51	29.06	33.62	34.22	28.29	28.69	31.32	27.11	23.89	21.77	19.84	21.66	21.22	21.32	16.36	16.74	8.22	29.61	33.52	30.94	37.07	20.31	18.48	16.53	18.86	16.32	17.05	16.64
Cost of revenue	15.48	18.91	17.21	16.16	17.75	15.69	15.42	14.49	14.27	16.63	15.64	13.11	13.44	14.04	14.64	15.99	15.53	16.32	11.09	9.51	9.96	9.01	10.11	5.27	11.83	10.77	13.09	13.36	11.64	15.47	14.35	14.33	14.72	13.42	11.50	11.53	11.12	12.15	11.18	8.03	6.21	9.65	8.45	10.25	13.47	14.89	15.78	14.82	16.57	14.63	17.43	14.62	16.28	16.59	18.05	19.24	20.44	5.34	17.83	17.26	14.95	2.07	14.31	12.90	12.76	12.99	12.99	7.93	7.33	4.42	16.79	16.46	16.06	13.65	12.80	11.15	9.70	10.03	9.40	9.89	9.49
Gross profit	12.33	6.35	8.80	8.97	11.63	10.84	9.99	10.97	10.82	12.22	10.29	9.76	15.78	19.80	28.08	20.40	20.52	15.81	12.03	7.87	6.17	2.86	1.15	2.29	3.23	4.13	0.37	3.52	4.07	4.52	5.09	4.24	5.16	3.69	2.04	3.34	4.35	0.55	0.91	2.78	3.88	2.78	4.79	5.57	1.43	4.88	7.09	8.43	11.72	9.67	9.64	9.71	11.43	11.92	11.01	14.38	13.79	22.95	10.86	14.06	12.16	21.82	7.45	6.94	8.91	8.23	8.34	8.43	9.41	3.80	12.82	17.06	14.88	23.42	7.51	7.33	6.83	8.83	6.92	7.16	7.14
Total operating expenses +	3.53	0.30	3.53	3.25	2.76	2.11	3.09	3.31	3.19	3.47	2.83	2.71	3.26	3.22	1.98	2.66	2.13	2.23	2.46	2.57	0.95	3.85	3.16	2.76	3.17	2.62	0.19	0.20	0.11	0.19	0.19	0.18	0.20	0.16	0.19	0.16	0.22	0.11	0.14	2.55	2.84	2.56	3.88	1.60	4.66	3.60	4.44	3.25	3.18	2.47	3.13	4.11	4.85	3.72	3.88	4.03	3.70	13.50	4.15	2.78	3.12	14.80	2.63	2.86	2.30	2.51	3.44	4.65	4.14	2.65	4.81	4.76	4.79	11.92	2.99	2.93	2.92	4.03	2.31	2.37	2.42
Selling, general and administrative	0.31	0.30	0.26	0.33	0.32	0.26	0.30	0.35	0.34	0.40	0.30	0.22	0.30	0.28	0.22	0.21	0.28	0.22	0.15	0.20	0.22	0.15	0.18	0.18	0.18	0.17	0.19	0.22	0.23	0.23	0.19	0.18	0.20	0.11	0.92	0.48	0.45	1.66	0.79	0.66	0.60	0.58	1.17	0.70	1.90	1.93	1.49	0.70	0.90	1.14	1.34	0.93	0.84	1.30	1.43	1.38	1.14	1.27	0.99	1.09	1.18	1.14	1.30	1.13	0.98	1.23	1.01	1.24	1.18	0.54	0.87	0.86	1.41	1.51	1.23	0.72	0.69	0.57	0.47	0.50	0.49
Research and development						0.35				0.31				0.31				0.29				0.25	0.25			0.30				0.32	0.00	0.00	0.00	0.31	0.00	0.00	0.00	0.30	0.00	0.00	0.00	0.34	0.34	0.00	0.00	0.40	0.00	0.00	0.00	0.53	0.00	0.00	0.00	0.50	0.00	0.00	0.00	0.37	0.00	0.00	0.00	0.35	0.00	0.00	0.00	0.36	0.00	0.00	0.00	0.32	0.00	0.00	0.00	0.36	0.00	0.00	0.00	0.20	0.00	0.00	0.00
Other operating expenses	3.22	0.00	3.28	2.92	2.43	1.50	2.79	2.97	2.85	2.75	2.54	2.49	2.96	2.64	1.76	2.46	1.85	1.71	2.31	2.38	0.73	3.45	2.73	2.59	2.99	2.15	0.00	-0.02	-0.12	-0.36	0.00	0.00	0.00	-0.26	-0.73	-0.31	-0.23	-1.85	-0.65	1.89	2.24	1.63	2.37	0.91	2.76	1.27	2.94	2.55	2.28	0.80	1.79	3.18	4.01	1.92	2.45	2.65	2.56	11.86	3.16	1.69	1.94	13.31	1.33	1.72	1.31	0.92	2.43	3.40	2.96	1.79	3.94	3.89	3.38	10.04	1.76	2.21	2.22	3.25	1.84	1.87	1.93
Operating income	8.80	6.06	5.27	5.72	8.87	8.74	6.91	7.66	7.63	8.75	7.45	7.05	12.52	16.58	26.10	17.73	18.39	13.58	9.57	5.30	5.22	-0.99	-2.02	-0.47	0.06	1.52	0.18	3.32	3.96	4.33	4.90	4.06	4.96	3.53	1.85	3.17	4.13	0.44	0.78	0.18	1.06	0.19	0.86	4.00	-3.19	1.21	2.64	5.22	8.56	7.22	6.54	5.65	6.49	8.20	7.13	10.40	10.17	9.46	6.76	11.36	9.08	7.21	4.82	4.08	6.61	5.73	4.90	3.78	5.27	1.14	8.01	12.30	10.09	11.50	4.52	4.41	3.91	4.81	4.61	4.79	4.73
Non-operating income (net)	0.94	-0.29	-0.60	0.04	0.02	-0.55	0.37	-0.13	0.37	0.59	0.01	0.32	1.19	-2.11	1.05	2.02	-1.17	-0.44	-0.54	-0.39	-0.71	-0.41	-0.20	-0.25	0.02	-0.50	-0.31	0.20	0.92	2.24	-0.65	-0.54	-0.42	1.62	-0.90	0.12	-0.14	-3.11	-0.08	0.03	0.63	-0.60	0.07	-0.92	0.16	-0.13	-0.16	0.20	0.13	-0.67	-0.07	-1.14	-0.99	0.03	0.52	-0.41	-0.09	-0.11	0.50	0.04	-0.08	-0.85	1.20	-0.12	-0.28	-0.22	0.56	-0.74	-0.58	-1.56	-1.66	-0.09	0.76	0.12	1.03	0.40	0.17	0.47	-0.34	0.41	0.25
Income before tax	9.74	5.76	4.67	5.76	8.89	8.19	7.27	7.53	8.00	9.34	7.47	7.37	13.71	14.47	27.16	19.76	17.22	13.14	9.03	4.91	4.51	-1.40	-2.22	-0.72	0.08	1.02	-0.13	3.52	4.88	6.57	4.25	3.52	4.54	5.14	0.94	3.29	3.99	-2.68	0.70	0.21	1.69	-0.41	0.93	3.09	-3.03	1.08	2.48	5.41	8.69	6.54	6.48	4.51	5.50	8.22	7.65	9.99	10.08	9.35	7.27	11.40	9.00	6.36	6.03	3.96	6.33	5.51	5.46	3.03	4.69	-0.42	6.35	12.21	10.86	11.62	5.55	4.80	4.08	5.27	4.28	5.20	4.98
Income tax expense	6.64	4.45	4.87	4.44	6.26	6.19	4.99	5.66	5.33	6.73	4.97	5.55	8.74	6.57	17.79	13.00	12.51	9.77	7.62	2.96	2.66	1.02	-0.10	-0.47	0.79	1.25	0.98	2.05	3.17	3.20	2.58	2.30	3.26	2.57	1.42	1.85	2.98	0.05	1.09	0.51	1.07	0.63	1.26	1.81	1.40	2.27	3.23	3.46	4.75	4.11	4.19	3.80	4.41	5.89	5.12	5.53	7.38	5.33	5.57	6.36	6.12	4.74	3.67	3.49	4.47	4.29	4.31	3.03	4.10	0.38	5.28	8.49	7.71	8.87	3.57	2.95	2.79	3.13	2.93	3.59	3.39
Net income	3.11	1.31	-0.21	1.31	2.63	2.00	2.28	1.86	2.67	2.60	2.50	1.82	4.96	7.90	9.38	6.76	4.71	3.37	1.41	1.94	1.85	-2.42	-2.13	-0.25	-0.71	-0.24	-1.11	1.48	1.71	3.37	1.67	1.22	1.29	2.57	-0.48	1.43	1.06	-2.79	-0.43	-0.31	0.61	-1.05	-0.33	1.27	-4.43	-1.20	-0.73	1.94	3.93	2.43	2.38	0.71	1.09	2.32	2.51	4.43	2.65	4.01	1.79	5.01	2.86	1.80	2.35	0.56	1.86	1.23	1.28	0.00	0.54	-0.81	1.11	3.69	3.14	2.74	1.96	1.82	1.26	2.12	1.32	1.57	1.57

about 6 hours ago

Ask a follow up