Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1.14	1.25	1.15	3.75	2.15	1.55	1.72	0.99	1.20	0.39	0.20	0.22	0.27	0.48	1.20	0.27	0.51	1.97	1.21	2.16
Cash and cash equivalents	1.14	0.98	0.86	3.75	2.15	0.77	1.72	0.99	1.20	0.39	0.20	0.22	0.27	0.48	1.20	0.27	0.51	1.97	1.21	2.16
Short-term investments		0.27	0.28			0.78	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	4.37	5.76	4.48	4.72	3.87	1.92	2.70	2.53	2.71	2.02	1.58	1.54	2.08	1.98	2.29	2.00	1.71	1.46	2.13	1.87
Inventories	2.90	2.62	2.95	2.27	1.79	1.83	1.91	1.84	1.50	1.42	1.61	1.50	1.37	1.11	1.00	0.77	0.81	0.85	0.69	0.71
Other current assets	0.69	0.98	-1.14	0.75	0.69	0.67	0.62	0.54	0.43	0.47	0.27	0.31	0.56	0.53	0.59	0.50	0.47	0.36	0.66	0.57
Total current assets	8.42	9.35	8.30	10.74	7.81	4.52	6.33	5.36	5.41	3.83	3.67	3.57	4.29	4.09	5.08	3.54	3.51	4.64	4.69	5.31
Total non-current assets +	33.89	33.58	32.90	32.79	32.97	33.51	35.86	36.10	36.19	37.82	39.50	37.26	32.93	25.27	20.35	17.04	13.97	12.39	11.59	10.83
Property, plant and equipment, net			31.03	30.75	31.49	32.22	34.46	34.23	34.47	36.33	37.80	30.61	29.48	24.11	18.79	15.95	12.22	9.24	10.60	8.97
Goodwill	0.17	0.17	0.17	0.17	0.17	0.17	0.19	0.19	0.19	0.19	0.22	0.22	0.22	0.20	0.20	0.20	0.20	0.20	0.20	0.20
Intangible assets	1.76	1.53		0.17	0.17	0.17	0.19	0.83	0.67	0.27	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.07
Long-term investments	0.85	0.82	1.06	0.89	0.76	0.78	0.08	0.05	0.87	1.03	0.47	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current assets
Total assets	42.31	42.94	41.20	43.52	40.78	38.03	42.19	41.46	41.60	41.65	43.17	40.83	37.22	29.36	25.43	20.58	17.47	17.03	16.29	16.14

Total current liabilities +	6.62	7.01	6.60	8.90	5.55	3.38	4.60	3.96	4.14	3.88	5.39	5.98	7.09	5.91	5.95	4.58	3.77	4.15	4.94	5.35
Accounts payable	5.35	5.64	4.67	5.42	4.47	2.55	3.45	3.28	3.44	2.80	2.41	3.16	3.75	3.65	4.32	3.47	2.81	2.59	3.33	3.08
Short-term debt	0.11	0.02	0.21	0.24	0.22	0.23	0.23	0.20	0.20	0.20	1.98	2.00	1.85	0.47	0.36	0.23	0.11	0.11	0.11	1.08
Current portion of long-term debt	0.02	0.02	0.10	0.12	0.12	0.23	0.23	0.20	0.20	0.20	0.00	5.95	5.92	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Deferred revenue
Other current liabilities	1.16	0.74	0.57	0.66	0.62	0.26	0.82	0.41	0.44	0.40	0.55	0.78	0.76	0.60	4.32	3.47	2.81	1.45	1.50	1.19
Total non-current liabilities +	13.44	12.46	12.37	12.21	13.49	13.23	13.32	13.01	13.03	12.75	14.35	12.32	10.61	7.08	6.16	4.83	4.27	3.82	3.42	3.39
Long-term debt	3.45	3.45	3.45	3.45	4.45	4.45	4.45	4.45	4.45	4.45	5.95	4.23	4.18	1.18	0.83	0.53	0.03	0.03	0.04	0.31
Capital lease obligations	0.68	0.69	0.78	0.74	0.75	0.61	0.66	0.53	0.56	0.59	0.00
Other non-current liabilities	0.45	0.12	0.13	0.16	0.60	0.18	0.22	0.24	0.69	0.33	0.00
Total liabilities	20.06	19.47	18.98	21.11	19.05	16.61	17.91	16.97	17.17	16.63	19.75	18.30	17.69	12.99	12.11	9.40	8.03	7.97	8.36	8.73

Total stockholders' equity +	22.25	23.47	22.22	22.41	21.74	21.42	24.28	24.49	24.44	25.02	23.43	22.53	19.52	16.38	13.32	11.18	9.44	9.07	7.92	7.41
Common stock and paid-in capital	0.88	0.73	0.32	0.57	0.08	-0.63	-0.54	-0.07	-0.28	-0.33	-0.26	-0.49	-0.16	-0.89	-0.71	0.09	0.19	0.58	0.85	0.94
Retained earnings	21.37	22.75	21.91	21.85	21.66	22.05	24.81	24.56	24.71	25.35	23.69	23.02	19.68	17.27	14.03	11.09	9.25	8.48	7.07	6.46
Common shares outstanding	504	531	576	642	713	735	765	810	846	851	851	851	851	851	854	854	857	889	935	979

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1.44	1.14	1.86	2.39	1.76	0.98	1.49	2.02	1.18	0.86	2.72	2.38	2.14	3.75	3.58	2.87	3.15	2.15	2.63	1.52	2.23	1.55	1.59	1.12	1.39	1.72	1.53	1.09	1.01	0.99	1.15	0.87	1.43	1.20	0.83	0.62	0.67	0.39	0.25	0.20	0.16	0.20	0.37	0.03	0.06	0.22	0.04	0.17	0.10	0.27	0.08	0.54	0.32	0.48	0.47	1.00	1.05	1.20	0.92	0.42	0.30	0.27	0.05	0.06	0.53	0.51	0.46	0.39	0.76	1.97	1.93	1.32	0.59	1.21	2.22	2.04	1.77	2.16	1.86	1.00	0.71
Cash and cash equivalents	1.44	1.14	1.86	2.39	1.76	0.98	1.49	2.02	1.18	0.86	2.72	2.38	2.24	3.75	3.58	2.87	3.15	2.15	1.88	0.78	1.47	0.77	0.82	0.23	1.39	1.72	1.53	1.09	1.01	0.99	1.15	0.87	1.43	1.20	0.83	0.62	0.67	0.39	0.25	0.20	0.16	0.20	0.37	0.03	0.06	0.22	0.04	0.17	0.10	0.27	0.08	0.54	0.32	0.48	0.47	1.00	1.05	1.20	0.92	0.42	0.30	0.27	0.05	0.06	0.53	0.51	0.46	0.39	0.76	1.97	1.93	1.32	0.59	1.21	2.22	2.04	1.77	2.16	1.86	1.00	0.71
Short-term investments													-0.10						0.75	0.75	0.77	0.78	0.77	0.88		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	10.67	4.37	5.17	5.60	5.77	5.76	5.52	6.07	5.20	4.48	5.39	4.59	4.28	4.72	5.18	6.84	5.41	3.87	3.87	3.16	2.39	1.92	1.73	1.87	1.56	2.70	2.88	3.13	3.23	2.53	2.73	2.63	2.29	2.71	1.90	1.60	1.75	2.02	1.70	1.98	1.64	1.58	1.70	2.11	1.75	1.54	2.30	2.41	2.74	2.08	2.18	2.23	2.23	1.98	2.36	2.14	2.15	2.29	2.12	2.30	2.24	2.00	1.81	1.78	1.89	1.71	1.67	1.82	1.58	1.46	2.77	2.95	2.53	2.13	2.13	2.10	1.99	1.87	1.78	2.06	1.86
Inventories	2.75	2.90	2.94	2.67	2.87	2.62	2.39	2.91	3.15	2.95	2.65	2.33	2.75	2.27	2.25	2.18	2.16	1.79	2.13	1.94	1.99	1.83	1.85	1.99	1.74	1.91	1.60	1.86	1.82	1.84	1.86	1.68	1.72	1.50	1.43	1.53	1.49	1.42	1.49	1.47	1.62	1.61	1.73	1.66	1.52	1.50	1.50	1.55	1.40	1.37	1.56	1.61	1.43	1.11	1.49	1.20	1.43	1.00	1.26	1.28	1.24	0.77	0.73	0.93	0.95	0.81	0.94	1.04	1.15	0.85	1.17	0.88	1.27	0.69	0.96	0.91	0.98	0.71	0.87	0.82	1.06
Other current assets	1.21	0.69	0.91	1.03	1.03	0.98	0.98		1.04		0.91	0.87	0.75	0.75	0.76	0.79	0.78	0.69	0.73	0.72	0.74	0.67	0.76	0.74	0.69	0.62	0.61	0.63	0.57	0.54	0.00	0.46	0.46	0.43	0.44	0.49	0.00	0.47	0.42	0.34	0.28	0.27	0.32	0.38	0.27	0.31	0.62	0.68	0.65	0.56	0.63	0.58	0.55	0.53	0.58	0.55	0.63	0.59	0.58	0.61	0.58	0.50	1.45	0.46	0.47	0.47	0.46	0.45	0.37	0.36	0.81	1.26	0.74	0.66	0.63	0.61	0.58	0.57	0.64	0.67	0.69
Total current assets	16.06	8.42	9.97	10.66	10.41	9.35	9.41	11.00	9.53	8.30	10.76	9.29	9.27	10.74	11.01	11.89	10.72	7.81	7.88	5.87	5.85	4.52	4.40	4.09	4.69	6.33	6.01	6.08	6.06	5.36	5.73	5.18	5.43	5.41	4.16	3.76	3.91	3.83	3.44	3.98	3.69	3.67	4.11	4.17	3.60	3.57	4.47	4.80	4.89	4.29	4.44	4.95	4.54	4.09	4.90	4.88	5.25	5.08	4.88	4.61	4.36	3.54	3.31	3.23	3.84	3.51	3.53	3.71	3.85	4.64	6.68	6.41	5.13	4.69	5.94	5.66	5.31	5.31	5.15	4.54	4.33
Total non-current assets +	47.32	33.89	33.05	33.52	33.48	33.58	33.12	33.14	32.98	32.90	32.83	32.84	32.84	32.79	31.98	33.00	33.09	32.97	33.00	33.07	33.16	33.51	34.98	35.41	35.73	35.86	35.90	35.85	36.43	36.10	36.09	36.22	36.15	36.19	37.21	37.35	37.50	37.82	38.66	39.26	39.49	39.50	39.34	38.66	38.01	37.26	35.78	34.60	33.86	32.93	31.64	30.02	28.58	25.27	23.57	22.36	21.26	20.35	19.31	18.36	17.65	17.04	16.09	15.14	14.49	13.97	13.30	12.96	12.64	12.39	11.95	12.08	11.67	11.59	11.31	11.29	11.34	10.83	10.76	10.71	10.66
Property, plant and equipment, net		30.86	30.23	30.67	30.67	30.81	30.83				30.38	30.48	30.44	30.51	30.01	30.97	31.11	31.49	31.38	31.59	31.70	32.22	33.58	33.86	34.08	34.46	34.52	34.50	34.53	13.49	26.70	25.97	26.60	27.48	28.46	27.65	27.09	27.04	27.99	28.60	28.51	27.31	28.21	29.49	28.58	30.61	30.47	30.94	29.17	29.48	29.13	27.10	26.68	24.11	22.71	20.82	20.25	18.79	17.26	17.89	17.04	15.95	14.63	13.27	13.27	12.22	11.33	10.13	9.09	9.24	10.24	10.52	10.37	10.60	10.48	9.82	9.01	8.97	9.22	9.16	8.74
Goodwill	0.23	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.22	0.22	0.22	0.22	0.22	0.22	0.22	0.22	0.22	0.22	0.22	0.22	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.21	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20
Intangible assets	2.64	1.76	1.51	1.59	1.57		1.06		0.90		0.17	0.17	0.17	0.17	0.17	1.12	1.07	0.81	0.70	0.56	0.17	0.53	0.46	0.50	0.58	0.58	0.02	0.53	1.15	0.83	0.00	0.93	0.77	0.67	0.50	0.41	0.00	0.27	0.06	0.06	0.06	0.06	0.07	0.07	0.06	0.06	0.05	0.05	0.06	0.06	0.06	0.05	0.05	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.07	0.07	0.15	0.15	0.15
Long-term investments	1.05	0.85	1.11	1.09	1.08	0.82	1.07	1.08	1.08	1.06	1.05	1.00	1.00	0.89	0.88	0.75	0.75	0.76	0.75							0.08	0.07	0.08	0.07	0.34	0.65	0.65	0.66	0.69	0.00	0.00	0.00	0.77	0.00	0.00	0.00	0.91	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current assets
Total assets	63.39	42.31	43.02	44.18	43.89	42.94	42.53	44.14	42.51	41.20	43.59	42.13	42.12	43.52	42.99	44.89	43.81	40.78	40.88	38.94	39.01	38.03	39.38	39.50	40.41	42.19	41.91	41.93	42.50	41.46	41.82	41.39	41.58	41.60	41.37	41.11	41.41	41.65	42.09	43.24	43.19	43.17	43.45	42.83	41.61	40.83	40.24	39.40	38.75	37.22	36.08	34.97	33.12	29.36	28.47	27.24	26.51	25.43	24.19	22.97	22.01	20.58	19.40	18.37	18.34	17.47	16.82	16.66	16.49	17.03	18.63	18.49	16.80	16.29	17.25	16.95	16.65	16.14	15.91	15.25	14.98

Total current liabilities +	13.04	6.62	6.77	6.73	7.04	7.01	6.52	7.87	7.11	6.60	7.77	6.23	6.56	8.90	8.93	10.09	8.65	5.55	5.95	4.65	3.93	3.38	3.46	3.40	3.47	4.60	4.14	4.21	4.95	3.96	4.78	4.21	3.74	4.14	3.30	3.21	3.21	3.88	3.62	5.51	5.12	5.39	5.77	5.95	5.74	5.98	7.03	7.09	7.66	7.09	7.00	7.39	6.88	5.91	6.34	6.26	6.09	5.95	5.86	5.47	5.33	4.58	4.48	4.01	4.24	3.77	3.61	3.93	3.88	4.15	6.16	6.48	5.51	4.94	5.73	5.87	5.89	5.35	5.55	4.98	4.75
Accounts payable	9.20	5.35	6.26	6.71	7.02	5.64	5.85	7.28	6.59	4.67	6.95	5.64	5.65	5.42	6.25	7.70	7.11	4.77	5.02	4.17	3.48	2.55	2.95	2.89	2.93	3.45	3.90	3.99	4.71	3.28	4.40	3.92	3.46	3.44	3.04	2.76	2.79	2.80	2.27	3.00	2.66	2.41	3.19	3.41	3.38	3.16	4.36	4.54	4.79	3.75	4.37	4.82	4.71	3.87	4.77	4.54	4.40	4.32	4.35	4.18	4.20	3.47	3.47	3.20	3.45	2.81	2.82	2.91	2.83	2.59	4.00	4.48	3.92	3.33	3.49	3.57	3.35	3.08	3.07	3.04	3.13
Short-term debt	0.03	0.11	0.11	0.02	0.02	0.12	0.22	0.22	0.20	0.21	0.23	0.23	0.22	0.24	0.21	0.21	0.22	0.12	0.24	0.28	0.27	0.23	0.23	0.23	0.23	0.23	0.35	0.36	0.37	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.27	1.86	1.84	1.98	1.95	1.98	1.94	1.98	1.76	1.62	1.84	1.85	1.83	1.51	1.16	0.47	0.44	0.36	0.36	0.36	0.36	0.36	0.23	0.23	0.23	0.20	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.90	1.15	1.40	1.08	1.08	0.83	0.58
Current portion of long-term debt	0.02	0.02	0.02	0.02	0.02	0.02	0.12	0.12	0.12	0.10	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.20	0.19	0.23	0.23	0.23	0.23	0.23	0.20	0.20	0.20	0.00	0.00	0.00	4.03	4.17	4.17	4.03	0.11	3.92	0.16	1.11	0.00	6.17	0.00	0.00	0.00	5.95	0.00	0.00	0.00	5.92	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Deferred revenue
Other current liabilities	12.83	1.16	0.40	-0.10	0.35	0.64	0.41	0.19	0.30	0.32	0.18	0.18	0.18	0.66	0.16	0.16	0.16	0.42	0.43	0.16	0.16	0.60	0.55	0.58	0.30	0.82	-0.15	-0.16	-0.17	0.41	0.17	0.25	0.23	0.44	0.23	0.21	0.19	0.40	0.63	0.18	0.18	0.55	0.20	0.20	0.20	0.81	0.21	0.21	0.21	0.76	0.22	4.82	1.02	0.38	4.77	4.54	4.40	4.32	4.35	4.18	4.20	3.47	4.25	3.20	3.45	2.81	2.82	2.91	2.83	1.45	2.06	1.89	1.49	1.50	1.35	1.16	1.14	1.19	1.40	1.11	1.04
Total non-current liabilities +	18.63	13.44	12.53	12.45	12.44	12.46	12.37	12.33	12.30	12.37	12.01	12.07	12.12	12.21	11.74	12.83	12.88	13.49	13.72	13.52	13.34	13.23	13.13	13.18	13.38	13.32	12.81	12.69	13.23	13.01	13.06	13.41	13.26	13.03	13.05	12.90	12.90	12.75	14.49	14.67	14.72	14.35	14.52	14.13	13.16	12.32	10.84	10.79	10.73	10.61	11.18	10.29	9.21	7.08	6.48	6.31	6.30	6.16	5.17	5.13	4.92	4.83	4.18	3.96	4.15	4.27	3.80	3.81	3.75	3.82	3.42	3.53	3.34	3.42	3.80	3.50	3.22	3.39	3.11	3.29	3.63
Long-term debt	3.45	3.45	3.45	3.45	3.45	3.45	3.45	3.45	3.45	3.45	3.45	3.45	3.45	3.45	3.45	4.45	4.45	4.45	4.45	4.45	4.45	4.45	4.45	4.45	4.45	4.45	4.45	4.45	4.45	1.75	3.47	3.37	3.87	3.99	4.01	3.87	3.78	3.74	5.36	5.45	5.42	4.74	4.86	4.81	4.42	4.23	3.97	4.17	4.02	4.18	4.25	3.40	2.72	1.18	1.01	0.83	0.85	0.83	0.80	0.88	0.54	0.53	0.22	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.04	0.04	0.04	0.54	0.27	0.03	0.31	0.32	0.55	0.74
Capital lease obligations	0.67	0.68	0.66	0.68	0.69	0.69	0.70	0.71	0.67	0.78	0.69	0.70	0.72	0.74	0.71	0.72	0.74	0.75	0.78	0.71	0.60	0.61	0.61	0.63	0.64	0.66	0.68	0.66	0.69	0.00	0.00	0.00
Other non-current liabilities	0.45	0.45	0.32	0.12	0.12	0.12	0.13	0.12	0.12	0.13	0.15	0.14	0.14	0.16	0.18	0.16	0.14	0.60	0.37	0.16	0.22	0.18	0.23	0.23	0.23	0.22	0.23	0.24	0.24	0.00	0.00	0.00
Total liabilities	31.66	20.06	19.31	19.18	19.48	19.47	18.89	20.20	19.40	18.98	19.78	18.30	18.68	21.11	20.68	22.91	21.53	19.05	19.67	18.17	17.27	16.61	16.59	16.58	16.84	17.91	16.94	16.91	18.18	16.97	17.84	17.63	17.00	17.17	16.35	16.11	16.11	16.63	18.11	20.17	19.84	19.75	20.29	20.08	18.90	18.30	17.86	17.88	18.38	17.69	18.19	17.68	16.10	12.99	12.82	12.58	12.39	12.11	11.03	10.60	10.24	9.40	8.65	7.98	8.39	8.03	7.41	7.74	7.63	7.97	9.58	10.01	8.85	8.36	9.53	9.38	9.11	8.73	8.66	8.28	8.38

Total stockholders' equity +	31.72	22.25	23.72	25.00	24.41	23.47	23.64	23.94	23.11	22.22	23.81	23.83	23.44	22.41	22.31	21.98	22.28	21.74	21.21	20.77	21.74	21.42	22.79	22.92	23.57	24.28	24.97	25.02	24.32	24.49	23.98	23.77	24.58	24.44	25.02	25.00	25.30	25.02	23.98	23.07	23.35	23.43	23.16	22.76	22.71	22.53	22.38	21.52	20.36	19.52	17.90	17.30	17.02	16.38	15.65	14.66	14.12	13.32	13.16	12.36	11.76	11.18	10.75	10.39	9.94	9.44	9.41	8.92	8.86	9.07	9.05	8.49	7.95	7.92	7.72	7.57	7.54	7.41	7.25	6.97	6.60
Common stock and paid-in capital	1.19	0.88	0.73	0.75	0.75	0.73	0.33	0.34	0.33	0.32	0.59	0.61	0.60	0.57	0.04	0.07	0.11	0.08	-0.55	-0.57	-0.55	-0.63	-0.57	-0.60	-0.63	-0.54	-0.03	-0.03	-0.05	-0.07	-0.27	-0.28	-0.28	-0.28	-0.20	-0.22	-0.25	-0.33	-0.05	-0.09	-0.12	-0.26	-0.54	-0.59	-0.63	-0.49	-0.08	-0.12	-0.16	-0.16	-0.84	-0.89	-0.94	-0.89	-0.64	-0.69	-0.76	-0.71	0.03	0.00	0.02	0.09	0.36	0.33	0.30	0.19	0.61	0.58	0.59	0.58	0.76	0.77	0.85	0.85	0.91	0.91	0.91	0.94	1.11	1.13	1.14
Retained earnings	30.53	21.37	22.98	24.25	23.67	22.75	23.31	23.59	22.78	21.91	23.22	23.22	22.84	21.85	22.27	21.91	22.17	21.66	21.76	21.34	22.28	22.05	23.36	23.52	24.20	24.81	24.99	25.06	24.36	24.56	24.25	24.05	24.86	24.71	25.22	25.22	25.56	25.35	24.04	23.16	23.47	23.69	23.70	23.34	23.33	23.02	22.46	21.64	20.52	19.68	18.73	18.19	17.96	17.27	16.29	15.35	14.88	14.03	13.13	12.37	11.74	11.09	10.39	10.06	9.64	9.25	8.81	8.34	8.28	8.48	8.29	7.72	7.10	7.07	6.82	6.66	6.63	6.46	6.14	5.84	5.46
Common shares outstanding	485	490	505	510	510	517	531	537	537	554	579	585	585	603	627	663	672	690	702	726	736	734	736	734	739	750	760	770	780	790	801	819	832	838	845	850	850	850	851	851	850	850	851	851	851	850	851	851	851	850	851	851	851	850	851	852	853	852	854	854	854	853	855	854	854	854	855	855	863	872	884	895	908	917	928	941	955	955	978	984	1,001

Balance Sheet - IMPERIAL OIL LTD (IMO)

Balance Sheet - IMPERIAL OIL LTD (IMO)