Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 122.69 129.88 144.77 176.38 113.98 64.91 108.32 117.03 93.98 75.66 87.80 130.84 138.07 139.25 125.99 82.23 68.14 119.11 95.33 91.83
Cost of revenue 117.32 125.12 131.88 159.63 110.90 65.70 103.60 111.49 89.49 71.32 80.74 124.22 133.35 133.53 121.74 74.46 65.27 111.98 85.66 81.27
Gross profit 5.37 4.76 12.89 16.75 3.08 -0.79 4.73 5.54 4.50 4.34 7.07 6.63 4.72 5.72 4.25 7.78 2.87 7.13 9.67 10.57
Total operating expenses + 1.06 1.01 1.03 1.06 0.95 0.79 0.89 0.97 0.90 0.72 0.71 0.72 0.76 0.70 0.57 5.90 2.70 6.57 2.75 2.56
Operating income 4.31 3.76 11.86 15.69 2.13 -1.58 3.84 4.57 3.60 3.57 6.36 5.90 3.96 4.01 3.68 1.88 -0.06 0.56 6.92 8.01
Non-operating income (net) -1.31 -0.06 -0.09 -0.38 -0.59 -0.43 -0.35 -0.34 -0.39 -0.39 -0.39 -0.35 0.02 -0.30 -0.36 -0.38 -0.39 -0.23 -0.19 0.18
Income before tax 3.01 3.70 11.77 15.31 1.54 -2.01 3.49 4.23 3.21 3.18 5.97 5.55 3.98 3.71 3.32 1.50 -0.45 0.34 6.73 8.19
Income tax expense 0.76 0.69 2.62 3.43 0.26 -0.90 0.70 0.88 -0.95 0.77 1.87 1.78 1.25 1.63 1.23 0.58 -0.10 1.47 2.16 2.73
Net income 2.35 2.77 8.84 11.53 0.93 -1.43 2.42 3.12 4.07 2.29 3.99 3.63 2.72 2.08 2.09 0.32 -1.98 -1.13 5.23 5.46
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 32.38 31.73 32.17 29.89 30.26 30.76 32.88 34.49 31.76 35.41 38.40 34.51 36.44 41.75 44.45 51.64 38.54 35.90 29.52 27.75 20.81 16.60 15.81 10.40 22.10 27.88 27.25 28.93 24.26 28.73 30.85 31.02 26.44 26.39 23.56 22.25 21.77 20.71 19.65 19.58 15.71 18.78 22.58 25.12 21.33 27.86 34.41 34.91 33.66 34.43 36.14 34.03 33.47 34.70 34.73 34.66 35.17 34.67 33.71 31.29 26.31 18.61 22.21 21.78 19.64 16.91 19.49 17.93 13.82 18.57 35.96 36.64 27.95 29.28 23.49 24.00 19.50 19.79 24.32 26.78 20.94
Cost of revenue 29.50 28.47 30.41 28.67 29.76 30.14 32.13 33.06 29.79 33.55 34.65 31.54 32.14 37.08 40.44 45.17 36.93 34.01 28.61 27.05 21.23 16.85 16.22 8.44 24.20 25.89 26.14 27.82 23.74 27.20 29.41 29.49 25.39 25.28 21.95 21.21 21.05 19.88 18.57 18.14 13.70 17.93 20.26 22.86 19.69 25.85 32.56 33.66 32.15 32.69 35.44 32.99 32.24 32.86 32.90 33.13 34.64 34.38 31.18 29.47 25.57 18.27 20.94 20.17 19.05 16.22 19.03 17.56 12.63 16.71 33.69 34.81 26.78 27.08 21.85 20.30 17.28 17.66 21.35 23.25 19.01
Gross profit 2.88 3.26 1.77 1.22 0.50 0.62 0.74 1.43 1.97 1.86 3.76 2.97 4.30 4.66 4.01 6.47 1.61 1.90 0.91 0.70 -0.42 -0.24 -0.41 1.96 -2.10 1.99 1.11 1.11 0.52 1.53 1.44 1.52 1.05 1.11 1.61 1.05 0.73 0.83 1.08 1.45 2.02 0.85 2.32 2.26 1.64 2.01 1.85 1.26 1.51 1.74 0.70 1.04 1.24 1.83 1.83 1.53 0.53 0.30 2.53 1.83 0.74 0.34 1.27 1.61 0.60 0.69 0.46 0.37 1.20 1.86 2.28 1.83 1.16 2.20 1.65 3.70 2.22 2.13 2.97 3.53 1.93
Total operating expenses + 1.15 1.69 0.26 0.22 1.40 0.27 0.24 0.21 0.29 0.31 0.26 0.21 0.25 0.37 0.22 0.25 0.22 0.30 0.21 0.19 0.25 0.23 0.21 0.17 0.18 0.25 0.23 0.20 0.21 0.23 0.22 0.27 0.25 0.26 0.27 0.18 0.19 0.21 0.19 0.16 1.19 0.21 0.18 0.18 0.15 0.21 0.18 0.17 0.16 0.18 0.17 0.23 0.18 0.19 0.17 0.17 0.16 0.13 0.55 0.54 0.50 -0.08 0.70 0.69 0.63 0.59 0.74 0.68 0.69 4.77 0.44 0.68 0.69 1.32 0.48 0.51 0.45 0.65 0.64 0.67 0.60
Operating income 1.73 1.58 1.51 1.00 -0.90 0.35 0.51 1.22 1.68 1.55 3.50 2.76 4.04 4.30 3.79 6.22 1.38 1.59 0.69 0.51 -0.67 -0.47 -0.62 1.79 -2.28 1.74 0.88 0.91 0.31 1.30 1.22 1.25 0.80 0.85 1.34 0.87 0.54 0.62 0.89 1.23 0.83 0.65 2.14 2.08 1.50 1.80 1.67 1.09 1.35 1.56 0.53 0.81 1.06 1.58 1.31 1.36 -0.24 0.17 1.98 1.29 0.24 0.42 0.57 0.92 -0.03 0.45 -0.69 -0.32 0.51 -2.91 1.84 1.16 0.47 0.88 1.17 3.19 1.77 1.48 2.33 2.86 1.33
Non-operating income (net) -0.01 -0.05 -0.05 -0.06 -0.02 -0.03 -0.02 -0.02 0.00 0.00 -0.03 -0.04 -0.02 -0.05 -0.06 -0.11 -0.17 -0.32 -0.12 -0.05 -0.10 -0.13 -0.10 -0.12 -0.09 -0.08 -0.08 -0.10 -0.09 -0.07 -0.07 -0.13 -0.07 -0.09 -0.10 -0.10 -0.10 -0.09 -0.10 -0.10 -0.10 -0.10 -0.11 -0.11 -0.08 -0.09 -0.09 -0.09 -0.09 0.24 -0.09 -0.07 -0.07 -0.06 -0.07 -0.08 -0.09 -0.07 -0.09 -0.10 -0.10 -0.05 -0.10 -0.12 -0.12 -0.08 -0.12 -0.11 -0.08 -0.04 -0.05 -0.07 -0.08 -0.09 0.02 -0.08 -0.05 0.16 0.11 -0.04 -0.05
Income before tax 1.72 1.52 1.46 0.94 -0.92 0.32 0.49 1.20 1.68 1.55 3.48 2.72 4.03 4.25 3.73 6.11 1.22 1.28 0.57 0.46 -0.77 -0.60 -0.72 1.67 -2.37 1.66 0.80 0.81 0.22 1.23 1.15 1.12 0.73 0.77 1.24 0.77 0.43 0.53 0.79 1.13 0.73 0.55 2.03 1.97 1.42 1.70 1.58 1.00 1.27 1.80 0.45 0.74 0.99 1.52 1.24 1.28 -0.34 0.09 1.89 1.19 0.14 0.37 0.47 0.81 -0.15 0.36 -0.81 -0.42 0.43 -2.94 1.80 1.09 0.40 0.80 1.19 3.12 1.71 1.64 2.44 2.82 1.29
Income tax expense 0.40 0.36 0.39 0.28 -0.27 -0.03 0.10 0.28 0.35 0.33 0.81 0.60 0.88 1.02 0.82 1.34 0.25 0.17 0.07 0.17 -0.15 -0.29 -0.34 0.34 -0.62 0.33 0.17 0.16 0.05 0.21 0.28 0.25 0.15 -1.64 0.38 0.20 0.11 0.11 0.14 0.29 0.22 0.16 0.66 0.61 0.45 0.48 0.52 0.34 0.43 0.52 0.12 0.28 0.34 0.52 0.56 0.45 0.10 0.05 0.69 0.45 0.04 0.17 0.18 0.28 -0.05 0.14 -0.19 -0.17 0.12 0.33 0.64 0.36 0.13 0.23 0.34 1.06 0.57 0.53 0.84 0.93 0.44
Net income 1.26 1.13 1.10 0.71 -0.60 0.28 0.36 0.88 1.25 1.20 2.62 1.94 3.07 3.11 2.82 4.69 0.91 1.01 0.46 0.16 -0.70 -0.36 -0.46 1.25 -1.85 1.06 0.61 0.61 0.14 0.95 0.86 0.85 0.47 2.37 0.84 0.55 0.31 0.37 0.61 0.81 0.50 0.30 1.38 1.35 0.96 1.16 1.06 0.59 0.83 1.29 0.31 0.47 0.65 1.01 0.67 0.83 -0.43 0.05 1.20 0.74 0.10 -0.44 0.29 0.58 -0.11 -1.41 -0.63 -0.25 0.31 -3.28 1.15 0.73 0.26 1.17 1.07 2.05 0.95 1.11 1.60 1.90 0.85
about 6 hours ago