Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	98,233.00	106,931.00	116,471.00	145,061.00	177,824.00	124,637.00	77,908.00	34,808.00	99,354.00	75,031.00	79,404.00	74,872.00	82,659.00	79,290.00	79,269.00	57,014.00	52,831.00	12,400.00	17,866.00	6,121.00
Cash and cash equivalents	85,348.00	93,053.00	104,517.00	144,832.00	177,757.00	124,489.00	77,858.00	88,897.00	98,337.00	74,250.00	79,404.00	74,872.00	82,659.00	79,290.00	79,269.00	57,014.00	52,261.00	11,830.00	17,866.00	6,121.00
Short-term investments	12,885.00	13,878.00	11,954.00	229.00	67.00	148.00	50.00	-54,089.00	1,017.00	781.00							570.00	570.00
Accounts receivable, net	71.00	7.00	49.00	327.00	248.00	216.00	275.00	317.00	378.00	412.00	326.00	486.00	530.00	526.00	672.00	1,186.00	1,206.00	1,206.00	1,214.00	668.00
Inventories			-105,159.00	-300,983.00	-355,189.00	-363,214.00	-309,786.00	-302,486.00	-187,837.00	-347,484.00
Other current assets			350.00	300,427.00	355,189.00	363,214.00	309,786.00	435.00	392.00	350.00	393.00	623.00	612.00	904.00	1,123.00	1,529.00	20,985.00	24,402.00	1,988.00	946.00
Total current assets	98,304.00	106,938.00	116,870.00	144,832.00	178,005.00	124,705.00	78,133.00	89,698.00	99,732.00	75,443.00	79,730.00	75,358.00	83,189.00	79,816.00	79,941.00	57,014.00	52,261.00	13,606.00	19,080.00	6,789.00
Total non-current assets +	616,249.00	601,047.00	575,803.00	16,292.00	222,395.00	301,734.00	299,776.00	224,331.00	227,590.00	331,276.00	356,991.00	459,822.00	430,726.00	637,902.00	780,607.00	697,746.00	765,480.00	1,300,240.00	693,745.00	300,251.00
Property, plant and equipment, net	4,282.00	3,967.00	4,227.00	4,240.00	4,230.00	4,418.00	4,928.00	4,351.00	4,602.00	3,495.00	4,482.00
Goodwill	5,520.00	5,675.00	5,680.00	5,522.00	5,522.00	5,607.00	5,607.00	5,606.00	5,558.00	5,558.00	5,558.00	6,264.00	10,139.00	11,266.00	12,424.00		15,562.00	15,562.00	42,953.00	17,889.00
Intangible assets	1,772.00	1,913.00	1,934.00	1,594.00	1,201.00	1,048.00	1,015.00	1,010.00	985.00	922.00	979.00	1,517.00	2,229.00	2,279.00	2,434.00	14,448.00	17,847.00	20,049.00	6,963.00	1,015.00
Long-term investments	134,343.00	142,662.00	133,864.00	138,149.00	177,955.00	291,110.00	284,393.00	258,467.00	216,445.00	302,099.00
Other non-current assets
Total assets	714,553.00	707,985.00	692,673.00	720,053.00	781,992.00	799,491.00	723,039.00	694,235.00	738,056.00	798,656.00	815,408.00	1,050,763.00	1,027,878.00	1,312,295.00	1,506,867.00	1,453,576.00	1,696,486.00	2,218,693.00	1,840,829.00	871,432.00

Total current liabilities +	480,310.00	477,839.00	467,951.00	450,318.00	225,770.00	255,582.00	254,543.00	228,544.00	110,455.00	334,442.00	369,003.00	2,833.00	3,141.00	3,603.00
Accounts payable			6,645.00	2,012.00	2,068.00	5,545.00	4,069.00	2,966.00	2,617.00	3,309.00	3,022.00
Short-term debt			71,202.00	59,022.00	67,797.00	34,556.00	53,314.00
Current portion of long-term debt
Deferred revenue
Other current liabilities	480,310.00	477,576.00	467,619.00	-61,034.00	155,586.00	215,120.00	196,798.00	-3,617.00	-3,540.00	-4,464.00	-4,117.00	-586.00	-516.00	-527.00				-585.00	-1,630.00	-789.00
Total non-current liabilities +	191,630.00	190,768.00	187,534.00	233,239.00	8,429.00	9,962.00	9,979.00	647,745.00	688,963.00	749,252.00	761,261.00	990,571.00	968,663.00	1,241,847.00	1,430,814.00	1,376,725.00	1,601,855.00	2,154,378.00	1,749,403.00	825,942.00
Long-term debt	59,803.00	52,458.00	45,505.00	45,687.00	42,491.00	44,071.00	44,387.00	42,873.00	32,958.00	38,910.00	40,916.00
Capital lease obligations
Other non-current liabilities
Total liabilities	671,940.00	668,607.00	655,485.00	683,557.00	8,429.00	9,962.00	9,979.00	647,745.00	688,963.00	749,252.00	761,261.00	990,571.00	968,663.00	1,241,847.00	1,430,814.00	1,376,725.00	1,601,855.00	2,154,378.00	1,749,403.00	825,942.00

Total stockholders' equity +	42,599.00	39,350.00	37,157.00	36,496.00	773,563.00	789,529.00	713,060.00	45,736.00	48,330.00	48,609.00	53,431.00	57,246.00	58,742.00	68,130.00	74,819.00	75,132.00	77,736.00	58,879.00	53,038.00	40,227.00
Common stock and paid-in capital	28,180.00	27,924.00	26,512.00	26,477.00	760,597.00	776,962.00	699,114.00	31,424.00	31,200.00	61,545.00	57,451.00	59,764.00	57,875.00	57,534.00	55,890.00	15,125.00	65,602.00	51,337.00	31,966.00	24,740.00
Retained earnings	14,419.00	11,426.00	10,645.00	10,019.00	12,966.00	12,567.00	13,946.00	14,312.00	17,130.00	-12,936.00	-4,020.00	-2,518.00	867.00	10,596.00	18,929.00	60,007.00	12,134.00	7,542.00	21,072.00	15,487.00
Common shares outstanding	2,032	2,129	2,305	9,929	10,063	11,231	11,238	2,800	2,771	2,726	2,687	2,657	2,599	2,578	2,512	2,490	2,750	2,750	2,750	2,750

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Jun-07	Mar-07	Dec-06	Jun-06	Mar-06	Dec-05	Jun-05
Total cash and short-term investments +	135,783.00	98,233.00	141,542.00	112,233.00	152,339.00	106,931.00	160,074.00	115,833.00	-116,916.00	176,056.00	192,306.00	182,789.00	195,599.00	145,061.00	240,712.00	254,742.00	260,513.00	261,229.00	231,208.00	207,872.00	205,905.00	124,637.00	106,388.00	162,662.00	77,426.00	145,911.00	84,252.00	85,380.00	83,800.00	89,381.00	106,503.00	102,590.00	95,376.00	99,354.00	88,210.00	86,807.00	83,160.00	75,031.00	69,254.00	65,307.00	72,083.00	79,404.00	77,220.00	81,900.00	75,521.00	74,872.00	67,900.00	68,670.00	69,647.00	82,659.00	87,066.00	89,613.00	86,718.00	79,290.00	80,122.00	78,647.00	0.00	79,269.00	78,445.00	64,351.00	0.00	57,014.00	61,416.00	29,591.00	52,261.00	52,261.00	37,147.00	39,946.00	12,400.00	12,400.00	0.00	77,898.00	17,866.00	17,866.00	4,080.00	6,121.00	6,121.00	3,760.00	4,759.00	4,759.00	3,419.00
Cash and cash equivalents	78,966.00	85,348.00	84,686.00	90,706.00	99,045.00	93,053.00	105,629.00	115,833.00	116,916.00	104,517.00	119,590.00	123,162.00	123,399.00	144,832.00	155,266.00	179,525.00	168,783.00	177,824.00	164,851.00	151,786.00	140,347.00	124,489.00	106,388.00	100,338.00	77,426.00	81,043.00	84,252.00	85,380.00	83,800.00	88,897.00	106,503.00	102,590.00	95,376.00	98,337.00	88,210.00	86,807.00	83,160.00	74,250.00	69,254.00	65,307.00	72,083.00	79,404.00	77,220.00	81,900.00	75,521.00	74,872.00	67,900.00	6,900.00	69,647.00	82,659.00	87,066.00	89,613.00	86,718.00	79,290.00	80,122.00	78,647.00		79,269.00	78,445.00	64,351.00		57,014.00	61,416.00	29,591.00	52,261.00	52,261.00	37,147.00	39,946.00	12,400.00	12,400.00		35,580.00	17,866.00	17,866.00	4,080.00	6,121.00	6,121.00	3,760.00	4,759.00	4,759.00	3,419.00
Short-term investments	56,817.00	12,885.00	56,856.00	21,527.00	53,294.00	13,878.00	54,445.00		-233,832.00	71,539.00	72,716.00	59,627.00	72,200.00	229.00	85,446.00	75,217.00	91,730.00	83,405.00	66,357.00	56,086.00	65,558.00	148.00		62,324.00		64,868.00				484.00				1,017.00				781.00										61,770.00																								42,318.00
Accounts receivable, net		71.00				7.00				292.00				327.00				248.00				216.00				275.00				317.00				378.00				412.00				326.00				486.00			530.00	530.00				526.00				672.00				1,186.00						1,206.00	1,206.00	1,206.00			1,214.00	1,214.00		668.00	668.00			857.00
Inventories										-104,809.00				-300,656.00				-355,189.00
Other current assets							66,098.00	169,059.00	61,809.00	350.00	180,939.00	187,788.00	186,196.00	300,427.00	232,895.00	269,610.00	9,225.00	360.00		12,955.00		328.00		25,062.00		380.00				435.00	3,512.00	3,620.00	3,733.00	392.00	4,046.00	3,797.00	3,642.00	350.00	4,140.00	4,311.00	5,032.00	393.00	4,928.00	4,829.00	5,995.00	623.00	7,185.00	7,418.00	7,077.00	612.00	6,734.00	6,563.00	7,596.00	904.00	10,695.00	10,983.00		1,123.00	10,598.00	11,143.00		1,529.00	11,908.00	14,095.00		20,985.00	22,385.00	23,265.00		24,402.00		17,780.00		1,988.00			946.00			1,274.00
Total current assets	135,783.00	98,304.00	141,542.00	112,233.00	152,339.00	106,938.00	160,074.00	115,833.00	116,916.00	176,698.00	119,590.00	123,162.00	123,399.00	145,159.00	155,266.00	179,525.00	260,513.00	261,837.00	231,208.00	207,872.00	205,905.00	124,853.00	106,388.00	162,662.00	77,426.00	146,566.00	84,252.00	85,380.00	83,800.00	89,698.00	106,503.00	102,590.00	95,376.00	99,732.00	88,210.00	86,807.00	83,160.00	75,443.00	69,254.00	65,307.00	72,083.00	79,730.00	77,220.00	81,900.00	75,521.00	75,358.00	67,900.00	68,670.00	69,647.00	83,189.00	87,066.00	89,613.00	86,718.00	79,816.00	80,122.00	78,647.00		79,941.00	78,445.00	64,351.00		57,014.00	61,416.00	29,591.00	52,261.00	52,261.00	37,147.00	39,946.00	13,606.00	13,606.00		77,898.00	19,080.00	19,080.00	4,080.00	6,789.00	6,789.00	3,760.00	4,759.00	4,759.00	3,419.00
Total non-current assets +	613,858.00	616,249.00	584,093.00	618,545.00	557,693.00	601,047.00	551,823.00	574,505.00	580,536.00	515,975.00	191,369.00	141,702.00	168,939.00	187,373.00	236,053.00	179,347.00	524,885.00	520,155.00	547,070.00	567,986.00	563,871.00	301,734.00	300,467.00	644,225.00	358,018.00	576,473.00	338,499.00	251,333.00	291,854.00	278,420.00	229,668.00	254,926.00	253,678.00	227,590.00	271,348.00	291,508.00	292,859.00	331,276.00	374,557.00	421,944.00	412,180.00	356,991.00	391,283.00	374,479.00	489,077.00	459,822.00	448,538.00	58,888.00	427,657.00	430,726.00	480,976.00	549,114.00	623,558.00	637,902.00	702,493.00	728,686.00		701,127.00	848,693.00	695,417.00		697,746.00	828,737.00	808,547.00	698,597.00	698,597.00	884,463.00	855,028.00	1,240,992.00	1,240,992.00		838,352.00	554,808.00	554,808.00	383,897.00	221,498.00	221,498.00	304,395.00	263,914.00	263,914.00	265,618.00
Property, plant and equipment, net		4,282.00				3,967.00								4,240.00				4,230.00				4,418.00				4,928.00		1,300.00
Goodwill	7,224.00	5,520.00	7,477.00	7,513.00	7,537.00	5,675.00	7,588.00			5,680.00				5,522.00				5,522.00				5,607.00		5,607.00		5,607.00				5,606.00				5,558.00				5,558.00				5,558.00				6,264.00			10,139.00	10,139.00			13,927.99	11,266.00				12,424.00				12,528.00						15,562.00	15,562.00	15,562.00			42,369.00	42,369.00		17,889.00	17,889.00			18,823.00
Intangible assets		1,772.00	7,477.00	7,513.00	7,537.00	1,913.00	7,588.00	7,590.00	7,598.00	1,934.00	7,515.00	7,453.00	7,171.00	1,594.00	6,961.00	6,869.00	6,774.00	1,201.00	6,723.00	6,694.00	6,666.00	1,048.00	6,600.00	995.00	6,619.00	1,015.00	6,646.00	6,631.00	6,616.00	1,010.00	6,581.00	6,570.00	6,533.00	985.00	6,484.00	6,467.00	6,464.00	922.00	6,506.00	6,525.00	6,534.00	979.00	7,151.00	7,198.00	7,619.00	1,517.00	12,454.00	12,173.00	12,428.00	2,229.00	13,742.00	13,997.00	13,928.00	2,279.00	14,798.00	14,888.00		2,434.00	14,744.00	14,592.00		1,920.00	14,369.00	14,482.00	17,847.00	17,847.00	18,531.00	18,180.00	4,487.00	4,487.00		43,471.00	6,123.00	6,123.00	18,868.00	1,015.00	1,015.00	19,380.00	19,932.00	1,109.00	19,722.00
Long-term investments	206,707.00	134,343.00	189,570.00	166,329.00	180,075.00	142,662.00	185,470.00	139,854.00	168,693.00	133,864.00	183,854.00	134,249.00	161,768.00	138,149.00	229,092.00	172,478.00	209,237.00	177,955.00	217,127.00	206,502.00	240,836.00	291,110.00	293,867.00	299,639.00	351,399.00	284,393.00	331,853.00	296,592.00
Other non-current assets
Total assets	749,641.00	714,553.00	725,635.00	730,778.00	710,032.00	707,985.00	711,897.00	690,338.00	697,452.00	692,673.00	717,141.00	702,601.00	695,624.00	720,053.00	801,493.00	806,478.00	785,398.00	781,992.00	778,278.00	775,858.00	769,776.00	799,491.00	791,561.00	806,887.00	817,644.00	723,039.00	776,507.00	729,869.00	719,136.00	694,235.00	719,888.00	748,336.00	738,509.00	738,056.00	751,762.00	782,654.00	783,275.00	798,656.00	852,378.00	901,624.00	882,930.00	815,408.00	876,426.00	964,701.00	1,104,612.00	1,050,763.00	1,046,110.00	101,245.00	1,023,770.00	1,027,878.00	1,129,436.00	1,216,229.00	1,308,173.00	1,312,295.00	1,376,894.00	1,415,189.00		1,506,867.00	1,607,728.00	1,445,969.00		1,453,576.00	1,629,587.00	1,582,053.00	1,696,486.00	1,696,486.00	1,861,155.00	1,818,923.00	2,401,652.00	2,401,652.00		1,948,745.00	1,900,519.00	1,900,519.00	1,011,266.00	871,432.00	871,432.00	839,339.00	776,827.00	776,827.00	757,914.00

Total current liabilities +	551,085.00	480,310.00	537,442.00	482,837.00	525,156.00	477,839.00	519,414.00	472,353.00	511,103.00	467,619.00	73,224.00	81,176.00	73,593.00	187,532.00	75,051.00	115,179.00	576,421.00	529,413.00	564,640.00	510,750.00	542,426.00	990.00	680,418.00	476,746.00	705,682.00	429,739.00	664,789.00			1,742.00	5,602.00	5,841.00	6,003.00	1,074.00	6,925.00	6,603.00	6,938.00	1,311.00				1,915.00	14,324.00	13,962.00	14,242.00	2,833.00	14,618.00	14,876.00	15,336.00	3,141.00	14,157.00	14,376.00	15,630.00	3,603.00
Accounts payable							12,283.00	7,142.00	10,758.00	6,313.00	11,585.00	10,282.00	6,674.00	2,012.00	7,220.00	9,779.00	9,602.00	2,056.00	7,792.00	7,119.00	8,234.00	441,504.00	437,024.00	427,773.00	411,533.00	385,377.00	391,803.00
Short-term debt			37,000.00				5,786.00	10,100.00	14,726.00	71,202.00	3,144.00	14,712.00	9,195.00	59,022.00	3,077.00	31,055.00				2,906.00
Current portion of long-term debt
Deferred revenue
Other current liabilities	551,085.00	480,310.00	537,442.00	482,837.00	525,156.00	477,576.00	519,414.00	472,353.00	511,103.00	467,287.00	58,495.00	56,182.00	57,724.00	126,143.00	64,754.00	74,345.00	576,421.00	529,401.00	564,640.00	510,750.00	542,426.00	-63.00	82,862.00	476,746.00	89,672.00	429,607.00	99,236.00			-100.00				-227.00				-336.00				-368.00				-586.00				-516.00				-527.00				-700.00				-723.00								-585.00				-1,630.00			-789.00			-952.00
Total non-current liabilities +	154,885.00	191,630.00	145,812.00	205,965.00	143,269.00	190,768.00	153,944.00	180,422.00	148,461.00	187,866.00	6,210.00	60,684.00	6,854.00	683,557.00	766,537.00	767,851.00	169,733.00	210,776.00	171,751.00	221,223.00	184,701.00	755,667.00	748,411.00	287,080.00	773,521.00	249,744.00	732,361.00	683,632.00	672,286.00	647,745.00	671,221.00	699,845.00	688,957.00	688,963.00	702,288.00	732,605.00	733,764.00	749,252.00	798,050.00	847,897.00	828,765.00	761,261.00	818,179.00	902,932.00	1,042,331.00	990,571.00	981,272.00	95,000.00	962,834.00	968,663.00	1,061,306.00	1,146,571.00	1,237,008.00	1,241,847.00	1,303,001.00	1,339,973.00		1,430,814.00	1,528,852.00	1,369,727.00		1,376,725.00	1,552,207.00	1,502,759.00	1,601,855.00	1,601,855.00	1,787,004.00	1,746,831.00	2,321,154.00	2,321,154.00		1,845,052.00	1,809,093.00	1,809,093.00	964,808.00	825,942.00	825,942.00	797,778.00	739,283.00	739,283.00	723,728.00
Long-term debt		59,803.00	73,770.00	45,711.00	68,909.00	67,480.00	70,221.00				62,512.00	62,482.00	59,780.00	56,164.00	53,487.00	56,657.00	56,025.00	57,755.00	56,532.00	54,814.00	51,821.00	55,773.00	59,315.00	63,239.00	58,768.00	55,199.00	57,708.00	56,293.00
Capital lease obligations
Other non-current liabilities
Total liabilities	705,970.00	671,940.00	683,254.00	688,802.00	668,425.00	668,607.00	673,358.00	652,775.00	659,564.00	655,485.00	6,210.00	60,684.00	6,854.00	683,557.00	766,537.00	767,851.00	746,154.00	740,189.00	736,391.00	731,973.00	727,127.00	755,667.00	748,411.00	763,826.00	773,521.00	679,483.00	732,361.00	683,632.00	672,286.00	647,745.00	671,221.00	699,845.00	688,957.00	688,963.00	702,288.00	732,605.00	733,764.00	749,252.00	798,050.00	847,897.00	828,765.00	761,261.00	818,179.00	902,932.00	1,042,331.00	990,571.00	981,272.00	95,000.00	962,834.00	968,663.00	1,061,306.00	1,146,571.00	1,237,008.00	1,241,847.00	1,303,001.00	1,339,973.00		1,430,814.00	1,528,852.00	1,369,727.00		1,376,725.00	1,552,207.00	1,502,759.00	1,601,855.00	1,601,855.00	1,787,004.00	1,746,831.00	2,321,154.00	2,321,154.00		1,845,052.00	1,809,093.00	1,809,093.00	964,808.00	825,942.00	825,942.00	797,778.00	739,283.00	739,283.00	723,728.00

Total stockholders' equity +	43,655.00	42,599.00	42,362.00	41,958.00	41,591.00	39,350.00	38,498.00	37,521.00	37,848.00	37,157.00	35,420.00	34,758.00	37,707.00	36,488.00	34,944.00	38,617.00	39,235.00	41,796.00	41,876.00	43,875.00	42,684.00	43,860.00	43,188.00	43,103.00	44,163.00	43,547.00	44,130.00	46,221.00	46,132.00	45,736.00	47,876.00	47,757.00	48,800.00	48,330.00	48,728.00	49,205.00	48,706.00	48,609.00	53,475.00	52,907.00	53,377.00	53,431.00	57,544.00	56,064.00	56,808.00	57,246.00	62,091.00	5,627.00	60,324.00	58,742.00	67,668.00	69,183.00	70,633.00	68,130.00	72,699.00	74,016.00		74,819.00	77,443.00	74,744.00		75,132.00	75,600.00	76,802.00	77,736.00	77,736.00	56,666.00	55,666.00	58,879.00	58,879.00		61,637.00	53,038.00	53,038.00	41,544.00	40,227.00	40,227.00	37,375.00	35,435.00	35,435.00	33,279.00
Common stock and paid-in capital	28,065.00	28,180.00	29,200.00	29,279.00	28,881.00	27,924.00	27,303.00	26,940.00	26,532.00	26,512.00	25,657.00	25,182.00	26,736.00	26,469.00	26,058.00	27,654.00	28,054.00	28,830.00	29,041.00	31,243.00	30,691.00	31,293.00	30,117.00	30,163.00	29,826.00	29,601.00	30,914.00	31,437.00	30,876.00	31,424.00	31,053.00	31,230.00	30,927.00	31,200.00	31,059.00	31,021.00	33,835.00	61,545.00	61,975.00	59,748.00	58,783.00	57,451.00	59,890.00	58,162.00	59,224.00	59,764.00	58,598.00	3,369.00	58,338.00	57,875.00	57,524.00	58,078.00	59,684.00	57,534.00	6,581.00	6,528.00	0.00	55,890.00	15,318.00	15,317.00	0.00	53,893.00	15,030.00	15,029.00	65,602.00	65,602.00	14,120.00	14,120.00	51,337.00	51,337.00	0.00	43,669.00	31,966.00	31,966.00	41,544.00	24,740.00	24,740.00	37,375.00	24,089.00	24,089.00	33,279.00
Retained earnings	15,590.00	14,419.00	13,162.00	12,679.00	12,710.00	11,426.00	11,195.00	10,581.00	11,316.00	10,645.00	9,763.00	9,576.00	10,971.00	10,019.00	8,886.00	10,963.00	11,181.00	12,966.00	12,835.00	12,632.00	11,993.00	12,567.00	13,071.00	12,940.00	14,337.00	13,946.00	13,216.00	14,784.00	15,256.00	14,312.00	16,823.00	16,527.00	17,873.00	17,130.00	17,669.00	18,184.00	14,871.00	-12,936.00	-8,500.00	-6,841.00	-5,406.00	-4,020.00	-2,346.00	-2,098.00	-2,416.00	-2,518.00	3,493.00	2,258.00	1,986.00	867.00	10,144.00	11,105.00	10,949.00	10,596.00	66,118.00	67,488.00		18,929.00	62,125.00	59,427.00		21,239.00	60,570.00	61,773.00	12,134.00	12,134.00	42,546.00	41,546.00	7,542.00	7,542.00		17,968.00	21,072.00	21,072.00		15,487.00	15,487.00		11,346.00	11,346.00
Common shares outstanding	2,011	2,025	2,038	2,045	2,045	2,053	2,093	2,166	2,750	2,750	8,871	9,358	9,581	9,708	4,921	4,921	2,628	2,651	2,675	2,822	2,822	2,812	2,832	2,811	2,810	2,812	2,810	2,810	2,806	2,805	2,805	2,776	2,789	2,786	2,772	2,738	2,756	2,731	2,731	5,389	2,694	2,682	2,680	2,683	2,658	2,652	2,643	2,652	2,619	5,226	2,605	2,620	2,610	2,577	2,571	2,543	2,523	2,750	2,540	2,506	2,520	2,691	2,488	2,489	2,489	3,570	2,750	2,750	2,750	5,500	2,750	2,750	2,750	5,500	5,500	5,500	5,500	5,500	5,500	5,500	5,500

Balance Sheet - NatWest Group plc (NWG)

Balance Sheet - NatWest Group plc (NWG)