Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	5,749.40	5,271.14	4,078.99	3,343.68	2,080.46	1,647.09	1,488.16	1,327.84	1,215.77	1,103.17	1,023.29	933.51	780.21	484.58	412.36	333.44	322.55	325.04	294.32	237.42
Cost of revenue	586.44	377.68	316.96	226.33	133.61	104.60	88.59	66.33	69.48	62.87	55.35	53.87	38.85	21.31	15.46	5.81	6.44	5.46	103.41	80.37
Gross profit	5,162.96	4,893.47	3,762.03	3,117.35	1,946.86	1,542.48	1,399.58	1,261.51	1,146.29	1,040.31	967.93	879.63	741.36	463.28	396.90	327.63	316.11	319.58	294.32	237.42
Total operating expenses +	3,535.88	2,572.54	2,039.71	1,808.85	994.82	750.25	660.44	623.93	557.23	501.91	458.51	425.75	363.65	185.64	147.50	116.95	110.85	110.72	104.24	81.92
Selling, general and administrative	252.97	176.90	144.54	138.46	96.98	73.22	66.48	84.15	58.45	51.97	49.30	51.09	56.83	38.00	30.95	25.31	20.95	21.62	22.69	17.54
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	3,282.91	2,395.64	1,895.18	1,670.39	897.83	677.04	593.96	539.78	498.79	449.94	409.22	374.66	306.82	147.64	116.55	91.64	89.90	89.10	81.55	64.39
Operating income	1,627.08	2,320.93	1,722.32	1,308.50	952.04	792.23	739.13	637.58	589.05	538.40	509.42	453.89	377.71	277.64	249.40	210.68	205.26	208.86	190.07	155.49
Non-operating income (net)	-548.48	-1,386.99	-793.38	-390.90	-559.64	-381.03	-295.50	-267.65	-263.69	-218.66	-221.40	-181.29	-194.75	-130.24	-96.80	-87.87	-82.45	-90.79	-61.30	-48.68
Income before tax	1,078.60	933.94	928.94	917.60	392.40	411.20	443.64	369.94	325.36	319.74	288.02	272.60	182.96	147.40	152.61	122.81	122.81	118.08	128.78	106.81
Income tax expense	20.00	66.60	52.02	45.18	31.66	14.69	6.16	5.34	6.04	3.26	3.17	3.46	2.35	1.06	1.47	1.39	0.68	1.23	1.39	0.75
Net income	1,058.60	860.77	872.31	869.41	359.46	395.49	436.48	363.61	318.80	315.57	283.77	270.64	245.56	145.97	157.03	130.78	131.13	131.84	140.41	110.78

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,548.73	1,487.97	1,470.55	1,410.38	1,380.51	1,340.30	1,330.92	1,339.44	1,260.49	1,076.29	1,039.10	1,019.21	944.40	888.65	837.27	810.42	807.34	681.50	489.89	463.30	442.25	418.08	404.57	414.64	414.34	397.53	374.25	365.45	354.37	342.58	338.08	328.89	318.30	310.65	306.92	300.17	298.03	287.84	277.17	271.04	267.12	263.67	258.89	253.86	246.87	247.57	235.71	228.65	221.57	227.98	202.08	186.44	175.52	125.58	117.15	113.13	112.31	113.43	106.23	101.62	97.28	91.79	86.83	82.40	82.62	81.40	81.46	81.30	82.53	82.67	82.22	82.06	82.69	80.62	73.52	70.33	71.33	69.11	59.16	56.47	55.12
Cost of revenue	1,377.39	265.71	106.62	107.42	106.68	96.31	92.15	99.85	89.36	81.88	70.98	94.70	69.40	69.09	52.72	52.18	52.34	43.71	29.66	31.73	28.50	27.14	25.41	26.45	25.61	25.25	20.35	21.34	21.64	17.73	15.81	16.24	16.55	16.65	17.27	16.49	19.08	17.41	15.68	14.67	15.11	12.90	13.54	14.94	13.98	20.40	12.77	10.13	10.58	26.10	8.47	7.75	9.57	0.77	1.53	1.75	2.16	2.33	1.66	1.60	1.71	1.98	1.74	1.65	1.97	6.91	1.47	1.79	2.14	29.38	29.47	1.09	1.22	27.28	26.53	25.14	23.90	22.35	19.44	19.75	18.61
Gross profit	171.33	1,222.25	1,363.93	1,302.96	1,273.82	1,243.99	1,238.76	1,239.59	1,171.12	994.40	968.12	924.50	875.00	819.56	784.55	758.24	755.00	637.79	460.23	431.56	413.76	390.94	379.16	388.18	388.74	372.28	353.89	344.11	332.73	324.84	322.28	312.65	301.74	294.00	289.65	283.68	278.95	270.43	261.50	256.37	252.01	250.77	245.35	238.92	232.89	227.18	222.94	218.52	211.00	201.87	193.62	178.69	165.95	124.81	115.62	111.39	110.15	111.09	104.57	100.02	95.58	89.81	85.09	80.75	80.65	74.48	79.99	79.52	80.39	82.67	82.22	80.98	81.47	80.62	73.52	70.33	71.33	69.11	59.16	56.47	55.12
Total operating expenses +	-554.37	1,494.78	689.84	698.29	652.98	655.79	644.21	659.89	621.91	513.87	531.09	509.11	485.64	475.70	453.11	443.58	436.46	363.75	222.65	209.64	198.78	191.72	185.60	187.39	185.55	172.92	165.88	169.01	152.63	171.89	153.30	151.95	146.79	142.25	141.45	138.87	134.66	131.31	126.02	124.33	120.25	118.71	115.20	113.71	110.90	112.12	106.29	104.48	102.86	101.49	97.46	85.99	78.38	51.54	46.37	44.02	43.75	42.16	38.70	36.66	34.48	29.79	30.11	29.94	29.75	22.03	27.66	28.10	29.02	30.01	29.89	28.89	28.02	27.85	26.89	25.56	24.27	22.58	21.11	20.05	18.84
Selling, general and administrative	58.89	117.56	42.04	49.33	44.04	49.11	41.87	45.07	40.84	38.02	35.53	36.83	34.17	37.53	34.10	34.14	32.70	30.52	23.81	21.85	20.80	16.67	16.51	19.06	20.96	16.33	16.46	18.59	15.11	34.18	16.33	17.95	15.68	15.22	13.88	15.78	13.57	13.56	12.10	13.99	12.32	12.97	10.86	12.61	12.86	15.59	11.03	11.59	12.89	16.51	16.63	12.08	11.61	10.22	2.38	9.27	9.17	7.95	7.14	7.99	7.87	5.79	6.17	6.65	0.10	5.08	4.91	0.08	5.95	5.05	0.11	0.13	5.54	5.48	6.29	0.18	0.10	4.86	4.08	4.36	4.25
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-613.26	1,377.22	647.80	648.96	608.94	606.67	602.34	614.82	581.06	475.86	495.57	472.28	451.48	438.17	419.02	409.44	403.76	333.23	198.83	187.79	177.99	175.04	169.08	168.33	164.59	156.59	149.42	150.43	137.52	137.71	136.97	134.00	131.10	127.03	127.57	123.09	121.10	117.75	113.92	110.34	107.93	105.74	104.34	101.10	98.04	96.54	95.26	92.89	89.97	84.97	80.83	73.92	66.76	41.32	43.99	34.74	34.58	34.21	31.56	28.67	26.61	24.00	23.94	23.29	29.66	16.95	22.75	28.01	23.07	24.96	29.78	28.77	22.47	22.37	20.60	25.38	24.16	17.73	17.02	15.70	14.60
Operating income	725.70	-272.53	674.09	604.67	620.85	588.21	594.55	579.70	549.22	480.53	437.03	415.40	389.36	343.86	331.44	314.66	318.54	274.04	237.58	221.93	214.97	199.23	193.56	200.79	203.19	199.35	188.01	175.10	180.10	152.96	168.98	160.70	154.96	151.75	148.20	144.81	144.29	139.12	135.48	132.04	131.76	132.07	130.15	125.21	121.99	115.05	116.66	114.04	108.14	100.39	96.15	92.70	87.57	73.27	69.24	67.37	66.40	68.93	65.87	63.36	61.10	60.02	54.99	50.81	50.90	52.45	52.33	51.42	51.38	52.66	52.33	52.08	53.46	52.77	46.63	44.76	47.07	46.53	38.06	36.42	36.28
Non-operating income (net)	-378.57	519.43	-332.60	-381.59	-353.73	-366.75	-308.07	-303.09	-399.82	-244.97	-191.82	-205.31	-151.29	-106.15	-100.99	-76.18	-107.59	-259.45	-96.23	-87.93	-112.51	-76.58	-165.83	-89.89	-53.28	-68.06	-84.91	-78.52	-67.43	-66.05	-68.39	-62.79	-70.42	-87.37	-59.00	-63.11	-54.21	-45.95	-57.38	-55.02	-60.31	-48.23	-61.59	-58.24	-53.34	-35.58	-42.33	-51.25	-52.13	-50.02	-50.19	-41.14	-54.57	-40.27	-133.56	-27.37	-27.59	-28.99	-27.83	-25.03	-25.13	-26.21	-24.98	-19.77	-21.17	-21.62	-19.18	-21.41	-21.15	-22.56	-23.79	-24.05	-23.27	-22.28	-15.38	-12.42	-12.29	-13.52	-12.35	-11.68	-12.80
Income before tax	347.13	246.91	341.50	223.08	267.12	221.45	286.48	276.61	149.40	235.57	245.21	210.09	238.07	237.72	230.45	238.48	210.95	14.60	141.36	133.99	102.46	122.65	27.74	110.91	149.91	131.29	103.10	96.58	112.68	86.91	100.59	97.91	84.54	64.38	89.21	81.70	90.08	93.17	78.10	77.02	71.45	83.83	68.56	66.98	68.66	79.48	74.32	62.79	56.01	50.37	45.97	51.56	33.00	33.00	-64.32	40.00	38.82	39.94	38.04	38.34	35.97	33.82	30.01	31.05	29.73	30.83	33.15	30.01	30.22	30.10	28.54	28.03	30.19	30.49	31.25	32.34	34.78	33.01	25.71	24.73	23.48
Income tax expense	26.20	-43.55	23.82	24.07	15.66	20.10	15.36	15.64	15.50	15.80	11.34	12.93	11.95	9.38	10.16	14.66	10.98	10.13	6.08	9.23	6.23	4.50	4.59	2.84	2.76	1.74	1.82	1.16	1.45	1.61	1.30	1.21	1.22	3.42	1.13	0.44	1.05	0.45	0.89	0.95	0.96	0.72	0.75	0.63	1.07	1.10	0.70	0.57	1.09	0.58	0.57	-0.62	0.58	0.22	0.41	0.41	0.41	0.37	0.37	0.37	0.37	21.34	0.34	0.28	0.28	17.12	21.37	18.92	21.37	18.33	17.79	19.28	0.40	0.44	0.35	0.35	0.25	0.19	0.10	0.23	0.23
Net income	311.77	296.10	315.77	196.92	249.82	199.61	269.49	259.39	132.28	218.41	233.47	195.42	225.02	227.27	219.57	223.21	199.37	4.04	135.00	124.48	95.94	117.93	22.90	107.82	146.83	129.30	101.05	95.19	110.94	85.07	99.00	96.38	83.16	60.85	87.94	81.14	88.87	92.44	77.07	75.82	70.24	82.94	67.48	66.09	60.49	77.79	73.28	61.90	57.66	64.34	51.57	56.44	73.22	22.37	37.46	43.41	39.26	41.01	40.78	39.25	36.00	37.88	31.65	31.05	30.21	35.33	33.15	32.56	30.08	34.33	34.70	33.05	29.76	33.18	33.97	36.94	36.32	32.70	26.56	26.64	24.89

about 6 hours ago

Ask a follow up