Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	180.07	288.27	453.93	112.55	144.45	383.93	90.33	123.79	471.93	391.85	342.59	322.54	279.06	223.99	183.90	156.92	106.73	78.87	60.36	96.67
Cash and cash equivalents	180.07	288.27	453.93	112.55	144.45	383.93	90.33	123.79	187.68	154.90	128.99	322.54	279.06	223.99	183.90	156.92	106.73	78.87	60.36	61.67
Short-term investments								0.00	284.26	236.95	213.59	0.00	0.00	0.00	0.00	0.00				35.00
Accounts receivable, net	693.19	473.58	529.53	490.90	425.58	374.74	307.49	258.53	270.07	232.17	200.11	181.31	158.04	138.32	141.28	120.08	115.11	111.50	108.38	81.39
Inventories	377.76	381.88	380.28	367.82	269.03	209.87	195.02	173.30	164.32	158.03	188.83	160.34	133.43	140.95	133.10	127.89	110.43	115.93	98.80	96.00
Other current assets	89.25	256.18	131.51	130.21	116.59	94.20	86.81	84.45	130.11	116.95	129.14	156.81	102.99	66.28	65.96	55.71	44.08	49.60	38.12	28.21
Total current assets	1,340.26	1,399.90	1,495.25	1,101.48	955.66	1,062.74	679.64	654.17	971.99	845.58	821.63	759.40	652.71	569.54	524.23	460.59	376.34	355.89	305.66	302.26
Total non-current assets +	2,010.50	1,893.55	1,764.67	1,645.29	1,481.55	1,231.82	1,152.84	883.18	741.43	685.12	653.36	624.81	577.81	534.07	506.59	436.55	432.19	409.55	396.52	257.30
Property, plant and equipment, net				649.47	587.67	555.17	533.85	437.27	379.10	357.42	333.03	303.59	281.21	245.18	216.78	201.73	199.95	189.65	141.85	99.63
Goodwill	414.00	405.10	365.96	361.80	359.35	243.35	239.72	214.49	199.87	178.23	178.93	184.45	180.52	174.99	172.61	149.11	148.71	138.77	236.41	104.83
Intangible assets	109.84	111.68	84.50	97.67	99.04	52.54	58.47	41.83	43.85	46.16	55.91	65.12	58.84	62.83	69.21	55.75	63.91	68.33	236.41	43.35
Long-term investments	58.48	57.72	56.19	55.50	13.35	12.07	13.66	10.89	9.95	10.98
Other non-current assets
Total assets	3,350.76	3,293.44	3,259.93	2,746.77	2,437.20	2,294.56	1,832.48	1,537.35	1,713.42	1,530.70	1,474.99	1,384.21	1,230.52	1,103.60	1,030.81	897.14	808.53	765.44	702.18	559.56

Total current liabilities +	1,148.81	1,067.92	951.55	1,235.80	763.58	582.76	725.34	770.44	1,004.57	934.57	856.76	820.91	478.35	406.33	436.88	285.11	256.31	295.29	223.39	124.74
Accounts payable	110.41	114.21	110.64	110.22	116.14	74.56	72.17	69.53	66.97	60.06	52.65	44.74	29.94	35.29	36.55	22.67	19.13	28.01	32.51	24.37
Short-term debt	500.07	167.79	344.80	674.41	168.43	67.72	304.05	398.94	655.00	611.00	573.00	549.00	278.04	213.11	243.92	129.86	119.60	151.39	72.96	0.68
Current portion of long-term debt	473.00	417.79	325.00	653.98	148.50	49.99	288.77	398.94	655.00	611.00	573.00	549.00
Deferred revenue
Other current liabilities	503.07	689.87	372.36	364.69	396.37	355.24	276.55	234.07	224.03	212.16	186.57	166.91	132.41	122.80	141.38	106.28	94.98	91.29	107.25	90.72
Total non-current liabilities +	596.56	109.15	823.85	902.23	983.63	1,079.01	929.31	776.14	762.69	704.35	702.23	445.72	233.95	61.01	54.34	37.75	37.64	31.95	40.46	24.96
Long-term debt	374.84	449.79	622.88	694.39	775.21	858.49	698.91	601.35	606.08	593.11	597.09	350.00	150.36	1.39	2.50	3.42	4.28	5.09	5.73	6.45
Capital lease obligations	128.23	119.38	119.47	121.66	107.31	94.77	82.75
Other non-current liabilities				199.69	208.43	208.81	197.38	145.52	95.72	38.94	28.70	32.36	31.22	23.90	17.73	11.05
Total liabilities	1,745.38	1,698.13	1,775.40	2,138.03	1,747.21	1,661.77	1,654.65	1,546.58	1,767.26	1,638.92	1,558.99	1,266.62	712.30	467.35	491.22	322.86	293.95	327.24	263.86	149.70

Total stockholders' equity +	1,605.38	1,595.31	1,484.53	608.74	689.99	632.09	177.47	-9.51	-54.11	-108.35	-84.13	117.52	518.19	636.22	539.58	574.24	514.57	438.19	438.32	409.86
Common stock and paid-in capital	-4,786.52	-3,737.13	-2,960.04	-2,990.79	-2,230.45	-1,543.51	-1,418.18	-1,177.44	-857.65	-648.75	-402.48	-1,557.78	-975.21	-669.37	-587.75	-391.31	-309.69	-263.84	-147.54	-80.75
Retained earnings	6,391.90	5,332.44	4,444.57	3,599.53	2,920.44	2,175.60	1,595.65	1,167.93	803.55	540.40	318.36	1,675.30	1,493.39	1,305.59	1,127.33	965.54	824.26	702.03	585.86	490.61
Common shares outstanding	81	83	84	85	87	87	88	88	90	91	94	102	108	112	116	119	121	124	129	132

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	200.53	180.07	208.17	164.59	163.97	288.27	122.76	401.59	397.43	453.93	331.70	132.84	111.37	112.55	99.18	114.36	204.62	144.45	145.20	232.13	351.16	383.93	175.59	105.29	81.40	90.33	104.00	110.85	116.62	123.79	146.88	174.56	159.23	471.93	454.10	422.90	400.34	391.85	391.47	370.20	350.57	342.59	349.55	344.02	321.38	322.54	292.74	305.05	286.20	279.06	264.81	251.01	228.36	223.99	221.44	201.81	185.49	183.90	181.50	159.40	153.46	156.92	133.51	117.98	106.35	106.73	106.73	103.74	86.30	78.87	84.59	75.27	60.22	60.36	58.51	49.59	88.94	96.67	94.59	77.06	93.00
Cash and cash equivalents	200.53	180.07	208.17	164.59	163.97	288.27	308.64	401.59	397.43	453.93	331.70	132.84	111.37	112.55	99.18	114.36	204.62	144.45	145.20	232.13	351.16	383.93	175.59	105.29	81.40	90.33	104.00	110.85	116.62	123.79	146.88	174.56	159.23	187.68	169.02	165.98	160.41	154.90	150.07	141.14	132.95	128.99	141.15	163.15	182.16	322.54	292.74	305.05	286.20	279.06	264.81	251.01	228.36	223.99	221.44	201.81	185.49	183.90	181.50	159.40	153.46	156.92	133.51	117.98	106.35	106.73	106.73	103.74	86.30	78.87	84.59	75.27	60.22	60.36	58.51	49.59	53.94	61.67	50.95	50.02	35.34
Short-term investments							-185.87																								0.00	0.00	0.00	284.26	285.09	256.92	239.93	236.95	241.40	229.06	217.62	213.59	208.40	180.87	139.22	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00													35.00	35.00	43.64	27.03	57.66
Accounts receivable, net	603.54	693.19	714.97	663.47	604.15	473.58	587.07	608.31	578.24	529.53	521.87	532.29	519.86	490.90	452.90	473.12	465.62	425.58	425.03	427.39	423.10	374.74	382.01	354.95	333.80	307.49	304.07	321.91	306.64	258.53	295.69	271.57	264.95	270.07	248.60	265.84	245.57	232.17	217.56	225.42	225.29	188.32	201.83	212.35	196.23	152.38	160.47	168.64	179.92	158.04	151.57	159.12	158.99	138.32	141.37	147.16	160.98	141.28	134.92	149.31	137.55	120.08	120.45	127.14	130.52	115.11	115.14	118.78	115.25	111.50	112.05	120.57	125.25	108.38	103.41	106.68	104.79	81.39	79.30	84.47	81.92
Inventories	382.40	377.76	391.56	392.58	395.99	381.88	389.80	379.96	390.60	380.28	393.97	395.14	391.01	367.82	354.98	332.57	301.64	269.03	258.48	241.39	225.56	209.87	217.60	229.38	211.64	195.02	204.89	196.88	189.47	173.30	179.68	176.49	179.04	164.32	176.75	169.69	172.18	158.03	168.47	175.69	183.76	188.83	192.41	184.50	173.37	160.34	156.01	145.40	141.13	133.43	145.99	140.94	148.24	140.95	147.47	143.70	141.10	133.10	137.14	133.93	127.05	127.89	131.56	122.03	122.38	110.43	124.49	122.92	123.58	115.93	112.91	106.18	99.88	98.80	96.27	91.55	106.37	96.00	93.24	85.54	81.23
Other current assets	267.60	89.25	92.35	141.71	153.50	256.18	148.23	138.76	135.70	131.51	136.70	118.76	127.21	130.21	151.81	122.78	117.90	116.59	109.32	100.31	97.98	94.20	93.49	89.99	94.51	86.81	90.42	82.67	84.92	84.45	81.95	75.90	72.28	130.11	63.27	60.22	60.49	116.95	50.60	49.80	49.39	129.14	89.61	92.16	154.31	156.81	93.41	82.62	75.91	102.99	62.86	63.83	58.80	66.28	60.49	62.63	57.29	65.96	57.19	50.93	47.38	55.71	44.39	43.41	39.11	44.08	39.37	38.89	42.66	49.60	43.83	37.05	37.02	38.12	35.56	34.65	31.66	28.21	24.76	24.72	24.82
Total current assets	1,454.08	1,340.26	1,407.05	1,362.36	1,317.61	1,399.90	1,433.74	1,528.61	1,501.97	1,495.25	1,384.23	1,179.03	1,149.45	1,101.48	1,058.86	1,042.83	1,089.77	955.66	938.04	1,001.23	1,097.80	1,062.74	868.68	779.61	721.35	679.64	703.38	712.30	697.65	654.17	704.20	739.83	701.71	971.99	942.72	918.66	878.59	845.58	828.10	821.11	809.01	821.63	833.40	833.03	808.91	759.40	702.62	701.71	683.17	652.71	625.22	614.90	594.40	569.54	570.77	555.31	544.87	524.23	510.75	493.57	465.44	460.59	429.91	410.55	398.37	376.34	385.73	384.34	367.78	355.89	353.38	339.06	322.37	305.66	293.75	282.47	296.76	302.26	291.89	271.79	280.96
Total non-current assets +	1,931.42	2,010.50	1,979.67	1,968.44	1,896.08	1,893.55	1,917.02	1,886.26	1,851.54	1,764.67	1,702.17	1,691.78	1,658.95	1,645.29	1,581.21	1,564.36	1,502.92	1,481.55	1,447.71	1,410.92	1,229.59	1,231.82	1,178.73	1,181.10	1,164.89	1,152.84	1,048.10	1,011.94	983.32	883.18	840.33	780.85	767.79	741.43	726.61	718.48	693.50	685.12	672.27	668.13	669.64	653.36	643.81	644.34	622.11	624.81	588.01	581.49	579.16	577.81	570.02	549.17	538.24	534.07	522.58	512.01	516.24	506.59	458.45	457.00	444.04	436.55	432.39	423.18	425.92	432.19	429.16	414.17	402.72	409.55	425.32	425.83	414.49	396.52	380.48	363.70	349.74	257.30	233.08	229.58	194.28
Property, plant and equipment, net												683.27	665.44	649.47	612.41	594.22	593.46	587.67	573.39	550.26	543.96	555.17	547.62	550.90	546.16	533.85	496.58	469.98	449.10	437.27	409.98	394.02	384.25	379.10	367.51	364.78	361.23	357.42	349.66	347.16	343.01	333.03	320.34	326.04	309.83	303.59	291.70	286.71	282.23	281.21	274.16	266.49	253.74	245.18	231.64	220.58	216.93	216.78	213.87	210.16	202.75	201.73	200.61	196.71	197.06	199.95	196.54	189.66	186.71	189.65	178.66	166.60	151.09	141.85	126.87	117.81	108.80	99.63	91.17	88.80	67.27
Goodwill	412.10	414.00	413.65	414.49	407.49	405.10	412.07	408.02	408.67	365.96	361.77	364.21	362.94	361.80	355.29	355.53	360.97	359.35	355.24	353.84	242.59	243.35	238.10	235.43	233.21	239.72	212.17	215.16	214.52	214.49	216.05	195.97	201.02	199.87	199.52	196.67	180.60	178.23	180.95	180.66	181.94	178.93	180.39	179.71	176.93	184.45	176.54	181.62	180.47	180.52	180.99	171.40	172.46	174.99	174.61	170.93	175.11	172.61	150.02	154.19	152.50	149.11	148.60	143.25	146.53	148.71	115.14	118.78	115.25	138.77	231.38	242.14	244.78	236.41	235.88	230.56	227.37	104.83	132.72	133.03	119.26
Intangible assets	104.75	109.84	114.79	103.73	107.41	111.68	106.89	110.81	115.35	84.50	87.13	90.93	94.36	97.67	99.97	100.59	105.19	99.04	94.98	96.76	53.97	52.54	53.47	55.62	57.95	58.47	35.66	37.99	39.50	41.83	42.42	39.04	41.89	43.85	45.25	46.09	45.69	46.16	47.57	49.73	53.26	55.91	58.65	57.52	59.91	65.12	59.21	55.55	57.28	58.84	61.39	58.10	61.04	62.83	63.36	64.63	68.43	69.21	50.61	53.04	54.72	55.75	57.55	57.87	61.30	63.91	214.97	207.68	200.75	68.33	231.38	242.14	244.78	236.41	235.88	230.56	43.35	43.35	132.72	133.03	118.75
Long-term investments	53.59	58.48	59.07	58.30	58.00	57.72	55.23	53.79	54.40	56.19	54.33	55.39	54.27	55.50	51.76	52.89	12.01	13.35	9.79	10.49	11.19	12.07	12.60	104.41	13.79	13.66	13.08	12.39	11.62
Other non-current assets
Total assets	3,385.50	3,350.76	3,386.71	3,330.79	3,213.69	3,293.44	3,350.77	3,414.87	3,353.52	3,259.93	3,086.40	2,870.81	2,808.40	2,746.77	2,640.07	2,607.19	2,592.69	2,437.20	2,385.74	2,412.15	2,327.39	2,294.56	2,047.41	1,960.71	1,886.25	1,832.48	1,751.48	1,724.24	1,680.97	1,537.35	1,544.53	1,520.69	1,469.49	1,713.42	1,669.33	1,637.14	1,572.09	1,530.70	1,500.37	1,489.24	1,478.65	1,474.99	1,477.21	1,477.37	1,431.01	1,384.21	1,290.63	1,283.19	1,262.32	1,230.52	1,195.24	1,164.07	1,132.64	1,103.60	1,093.35	1,067.32	1,061.11	1,030.81	969.20	950.58	909.48	897.14	862.30	833.74	824.28	808.53	814.89	798.51	770.50	765.44	778.69	764.89	736.86	702.18	674.23	646.17	646.49	559.56	524.97	501.38	475.24

Total current liabilities +	1,299.85	1,148.81	1,251.81	1,223.88	1,136.21	1,067.92	1,009.22	1,116.70	956.90	951.55	970.19	883.86	1,065.63	1,235.80	1,189.95	1,166.55	971.34	763.58	633.85	651.81	620.66	582.76	526.84	540.58	846.24	725.34	626.63	618.91	689.62	770.44	759.54	774.32	728.84	1,004.57	996.54	1,001.49	936.08	934.57	760.21	822.78	878.67	856.76	824.77	775.43	803.45	820.91	630.26	600.35	517.17	478.35	592.95	551.67	439.58	406.33	415.85	419.15	437.28	436.88	336.37	298.14	272.57	285.11	270.93	271.20	289.17	256.31	198.56	213.11	292.14	295.29	307.75	299.05	265.03	223.39	209.17	213.57	188.42	124.74	116.73	123.32	98.37
Accounts payable	129.97	110.41	122.27	116.59	120.10	114.21	110.60	117.47	117.46	110.64	112.61	107.66	117.71	110.22	110.14	127.26	120.88	116.14	86.68	93.02	87.18	74.56	71.93	73.90	74.21	72.17	75.52	67.61	70.14	69.53	65.46	68.02	70.41	66.97	60.58	58.61	62.25	60.06	44.13	50.09	52.46	52.65	53.61	58.21	44.18	44.74	58.26	41.43	42.79	29.94	38.13	37.58	38.72	35.29	31.73	29.71	40.61	36.55	31.03	29.89	23.33	22.67	25.27	23.19	24.10	19.13	21.47	26.47	23.54	28.01	28.94	25.36	25.30	32.51	21.79	28.37	27.32	24.37	23.19	24.24	25.03
Short-term debt	680.00	500.07	631.64	679.82	512.56	167.79	370.10	440.17	344.29	344.80	419.88	358.68	525.69	674.41	652.15	630.74	420.56	168.43	95.43	144.22	142.88	67.72	66.58	138.07	502.32	304.05	244.30	266.53	360.93	398.94	414.50	437.00	407.50	655.00	686.25	704.00	671.00	611.00	488.00	558.00	622.00	573.00	542.50	498.00	549.50	549.00	375.00	384.00	316.05	278.04	398.22	368.64	261.12	213.11	232.96	244.95	254.93	243.92	154.90	133.44	127.47	129.86	126.76	134.70	158.21	119.60	0.80	0.79	166.29	151.39	164.70	158.72	140.68	72.96	77.99	84.45	75.90	0.68	0.67	0.66	62.80
Current portion of long-term debt	680.00	473.00	605.00	653.99	490.43	417.79	349.14	420.11	325.00	325.00	399.99	338.99	506.49	653.98	633.00	611.00	400.00	148.50	74.99	124.98	124.97	49.99	49.98	121.60	486.82	288.77	229.50	251.53	347.00	398.94	414.50	437.00	407.50	655.00	686.25	1,304.89	671.00	611.00	488.00	558.00		573.00				549.00
Deferred revenue
Other current liabilities	453.55	503.07	462.21	315.94	366.63	689.87	410.01	374.70	322.77	372.36	350.16	297.69	311.56	364.69	352.13	345.67	304.84	396.37	367.07	334.02	289.49	355.24	305.72	236.61	198.34	276.55	237.46	215.70	178.87	234.07	210.35	203.27	183.93	224.03	195.65	187.55	153.49	212.16	180.53	168.42	153.45	186.57	178.68	161.11	148.52	166.91	150.14	131.48	119.13	132.41	124.27	110.74	108.30	122.80	119.77	108.46	105.43	141.38	120.16	110.66	99.43	106.28	108.18	99.63	94.62	94.98	96.46	89.23	73.73	91.29	103.66	103.97	88.30	107.25	99.35	92.27	75.96	90.72	84.43	89.48	65.03
Total non-current liabilities +	529.54	596.56	573.72	648.09	629.46	11.31	723.49	717.91	827.71	823.85	818.80	893.09	901.67	902.23	974.12	983.63	981.55	983.63	996.44	1,012.12	1,003.29	1,079.01	1,079.45	1,146.73	931.95	929.31	922.13	933.78	939.48	776.14	786.36	787.22	789.64	762.69	721.18	721.75	709.93	704.35	685.18	674.96	673.77	702.23	691.25	693.39	593.49	445.72	430.90	229.91	232.90	233.95	67.39	62.81	61.77	61.01	59.97	58.23	56.94	54.34	46.86	43.63	40.00	37.75	44.71	38.26	37.99	37.64	116.69	114.83	32.53	31.95	33.62	37.38	38.20	40.46	44.92	48.05	46.00	24.96	20.66	21.02	13.63
Long-term debt	299.85	374.84	374.83	449.81	449.80	449.79	524.76	524.74	620.78	622.88	618.81	696.84	696.36	694.39	760.81	768.00	773.38	775.21	778.03	780.08	778.75	858.49	853.32	899.56	697.36	698.91	696.63	700.55	699.33	601.35	602.42	603.13	609.01	606.08	604.15	600.89	594.87	593.11	599.14	597.96	600.02	597.09	599.56	598.93	500.00	350.00	350.00	150.00	150.09	150.36	0.62	0.88	1.14	1.39	1.78	2.02	2.26	2.50	2.74	2.97	3.19	3.42	3.64	3.86	4.07	4.28	84.49	84.69	4.90	5.09	5.16	5.35	5.54	5.73	5.91	6.09	6.27	6.45	6.63	6.80
Capital lease obligations	125.60	128.23	133.14	133.47	119.13	119.38	124.38	123.02	123.17	119.47	121.36	117.03	117.38	121.66	112.28	117.78	110.20	107.31	110.16	107.57	96.10	94.77	87.25	85.07	80.84	82.75	81.14	84.33	82.89
Other non-current liabilities											199.99	190.67	199.48	199.69	198.82	204.78	200.71	208.43	203.10	232.04	205.98	208.81	198.55	210.57	195.68	197.38	191.76	200.81	207.21	145.52	144.04	83.27	84.57	95.72	49.58	49.23	42.02	38.94	34.59	30.33	30.36	28.70	29.66	31.33	31.03	32.36	31.59	30.66	31.76	31.22	28.78	25.76	24.82	23.90	22.89	21.26	20.02	17.73	15.28	12.95	12.28	11.05	12.43	11.72
Total liabilities	1,829.39	1,745.38	1,825.53	1,871.97	1,765.68	1,698.13	1,732.71	1,834.61	1,784.61	1,775.40	1,789.00	1,776.95	1,967.30	2,138.03	2,164.07	2,150.18	1,952.89	1,747.21	1,630.28	1,663.93	1,623.95	1,661.77	1,606.29	1,687.31	1,778.19	1,654.65	1,548.76	1,552.69	1,629.10	1,546.58	1,545.89	1,561.53	1,518.47	1,767.26	1,717.73	1,723.24	1,646.00	1,638.92	1,445.38	1,497.74	1,552.43	1,558.99	1,516.01	1,468.82	1,396.94	1,266.62	1,061.16	830.26	750.07	712.30	660.34	614.48	501.34	467.35	475.82	477.38	494.22	491.22	383.23	341.76	312.57	322.86	315.65	309.46	327.15	293.95	315.26	327.94	324.68	327.24	341.37	336.43	303.22	263.86	254.09	261.62	234.41	149.70	137.39	144.34	112.00

Total stockholders' equity +	1,556.10	1,605.38	1,561.19	1,458.83	1,448.01	1,595.31	1,618.05	1,580.25	1,568.91	1,484.53	1,297.41	1,093.86	841.10	608.74	476.00	457.01	639.80	689.99	754.75	747.46	702.70	632.09	440.58	272.96	107.67	177.47	202.42	171.25	51.56	-9.51	-1.60	-41.13	-49.27	-54.11	-48.62	-86.34	-74.09	-108.35	54.85	-8.64	-73.92	-84.13	-38.89	8.47	34.02	117.52	229.39	452.87	512.22	518.19	534.85	549.55	631.25	636.22	617.51	589.93	566.88	539.58	585.94	608.77	596.87	574.24	546.61	524.26	497.12	514.57	499.63	470.57	445.83	438.19	437.33	428.46	433.64	438.32	420.14	384.55	412.08	409.86	387.59	357.03	363.06
Common stock and paid-in capital	-5,114.25	-4,786.52	-4,582.53	-4,410.28	-4,127.10	-3,737.13	-3,498.24	-3,303.20	-3,111.24	-2,960.04	-2,952.64	-2,943.96	-2,972.48	-2,990.79	-2,951.32	-2,789.38	-2,474.61	-2,230.45	-2,002.92	-1,834.97	-1,677.16	-1,543.51	-1,560.23	-1,581.62	-1,597.97	-1,418.18	-1,302.73	-1,225.07	-1,219.05	-1,177.44	-1,083.90	-1,030.17	-929.62	-857.65	-813.91	-781.11	-683.51	-648.75	-433.18	-440.22	-438.30	-402.48	-312.90	-222.60	-1,687.87	-1,557.78	-1,419.95	-1,144.33	-1,027.76	-975.21	-915.29	-854.90	-719.20	-669.37	-644.73	-629.45	-601.19	-587.75	-503.37	-442.04	-405.28	-391.31	-382.56	-370.21	-360.16	-309.69	-293.67	-291.20	-282.27	-263.84	-241.15	-224.32	-179.78	-147.54	-140.19	-149.99	-100.79	-80.75	-78.36	-83.96	-52.15
Retained earnings	6,670.35	6,391.90	6,143.71	5,869.10	5,575.12	5,332.44	5,116.29	4,883.45	4,680.15	4,444.57	4,250.05	4,037.82	3,813.58	3,599.53	3,427.32	3,246.38	3,114.41	2,920.44	2,757.67	2,582.43	2,379.85	2,175.60	2,000.81	1,854.59	1,705.65	1,595.65	1,505.15	1,396.32	1,270.61	1,167.93	1,082.29	989.04	880.35	803.55	765.29	694.78	609.42	540.40	488.03	431.58	364.38	318.36	274.01	231.07	1,721.89	1,675.30	1,649.34	1,597.20	1,539.98	1,493.39	1,450.14	1,404.45	1,350.45	1,305.59	1,262.24	1,219.39	1,168.07	1,127.33	1,089.32	1,050.81	1,002.15	965.54	929.17	894.48	857.28	824.26	793.31	761.77	728.10	702.03	678.48	652.78	613.41	585.86	560.33	534.54	512.88	490.61	465.94	440.99	415.21
Common shares outstanding	81	81	81	81	82	83	83	83	84	84	84	84	84	84	84	85	86	86	87	87	87	87	87	86	87	87	88	88	88	88	88	89	89	89	89	90	90	91	91	91	91	92	93	94	96	97	101	104	105	105	106	109	111	112	112	112	113	110	116	117	118	115	119	119	120	116	121	121	121	118	124	125	127	122	128	129	130	125	131	132	134

Balance Sheet - IDEXX LABORATORIES INC /DE (IDXX)

Balance Sheet - IDEXX LABORATORIES INC /DE (IDXX)