Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 38.54 36.44 36.02 31.50 28.72 26.58 25.87 25.94 25.90 25.92 29.64 34.24 35.30 35.02 35.81 31.49 38.75 40.49 36.13 33.26
Cost of revenue 27.60 22.18 22.25 20.18 17.47 16.14 15.53 15.59 15.86 15.82 18.12 21.65 22.19 21.94 22.71 19.62 24.82 27.16 24.06 21.34
Gross profit 10.94 14.26 13.76 11.31 11.25 10.45 10.34 10.35 10.03 10.10 11.51 12.60 13.11 13.08 13.10 11.87 13.94 13.33 12.08 11.91
Total operating expenses + 7.32 7.91 8.00 7.78 6.60 6.59 6.49 7.04 6.57 7.55 2.62 9.36 9.14 9.44 9.60 9.38 8.75 9.75 8.11 7.76
Operating income 3.62 6.35 5.50 3.53 4.65 3.85 3.84 3.31 3.46 2.55 8.90 3.24 3.97 3.64 3.50 2.50 5.18 3.58 3.97 4.15
Non-operating income (net) -0.37 -0.25 0.38 0.06 0.85 0.94 0.10 0.79 0.05 -0.80 -1.01 -0.69 -1.58 -1.86 -1.62 -1.77 -1.24 -1.24 -0.60 -0.51
Income before tax 3.25 6.09 5.88 3.59 5.50 4.79 3.95 4.10 3.51 1.76 7.88 2.55 2.39 1.77 1.88 0.73 3.95 2.34 3.36 3.64
Income tax expense 0.78 1.47 -1.54 0.87 1.19 1.22 0.00 0.77 0.67 0.11 0.59 0.35 0.06 0.17 0.12 0.05 1.14 0.66 1.00 0.82
Net income 2.45 4.61 4.96 2.72 4.30 3.56 3.93 3.32 2.83 1.64 7.27 2.18 3.92 3.07 3.55 4.11 3.02 2.88 2.59 3.06
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 10.08 10.50 9.74 8.98 9.31 9.60 9.20 8.34 9.29 9.31 9.03 8.51 9.17 8.70 7.76 7.27 7.76 7.66 7.18 6.64 7.24 7.30 6.67 5.91 6.71 6.91 6.36 6.06 6.54 6.77 6.29 6.11 6.77 6.97 6.53 5.99 6.41 6.77 6.40 6.30 6.46 7.36 6.85 7.66 7.76 8.83 8.34 8.44 8.64 9.49 8.47 8.60 8.74 -4.27 8.33 8.53 8.67 14.69 13.23 13.88 12.57 13.77 11.86 12.25 11.32 11.03 9.40 9.78 8.98 10.77 10.40 10.80 10.05 10.40 8.76 9.21 8.59 9.37 8.24 8.62 8.12
Cost of revenue 7.28 7.54 7.13 6.05 6.88 5.89 6.21 5.55 4.54 5.84 5.54 5.15 5.72 5.62 5.15 4.63 4.78 4.83 4.36 4.01 4.27 4.43 3.87 3.58 4.26 4.15 3.84 3.59 3.95 4.22 3.87 3.57 3.92 4.30 3.98 3.67 3.90 4.18 3.91 3.79 3.92 4.53 4.18 4.60 4.82 5.68 5.20 5.33 5.44 6.00 5.33 5.36 5.50 -3.09 5.21 5.32 5.47 9.80 8.61 9.01 7.94 8.98 7.54 7.56 7.23 6.90 6.02 6.27 5.88 7.37 7.10 6.94 6.75 7.18 5.84 5.95 5.54 6.07 5.24 5.44 5.19
Gross profit 2.80 2.96 2.61 2.94 2.43 3.71 3.00 2.80 4.75 3.47 3.49 3.35 3.45 3.08 2.61 2.64 2.98 2.83 2.82 2.63 2.97 2.87 2.79 2.33 2.45 2.76 2.52 2.47 2.59 2.55 2.41 2.54 2.85 2.66 2.55 2.31 2.52 2.59 2.49 2.52 2.54 2.84 2.67 3.07 2.94 3.15 3.14 3.11 3.20 3.49 3.14 3.23 3.24 -1.18 3.12 3.21 3.20 4.89 4.62 4.87 4.64 4.80 4.32 4.69 4.09 4.13 3.38 3.51 3.10 3.39 3.31 3.87 3.30 3.22 2.93 3.26 3.05 3.30 3.00 3.18 2.93
Total operating expenses + 1.94 1.98 1.87 1.77 1.75 2.10 1.85 1.94 2.02 2.28 2.12 1.93 1.94 2.24 1.93 1.71 1.89 1.70 1.53 1.76 1.68 1.72 1.66 1.62 1.60 1.85 1.64 1.44 1.56 -3.21 1.68 2.06 1.63 1.82 3.72 1.68 1.69 2.08 1.79 1.88 1.81 3.39 -5.13 2.23 2.13 2.56 2.29 2.15 2.36 2.48 1.88 2.37 2.41 0.41 2.28 2.27 2.29 3.39 2.92 3.07 2.99 3.56 2.80 2.99 2.88 2.82 2.04 2.06 1.93 3.09 2.28 2.45 2.23 2.18 2.04 2.07 1.93 2.33 1.65 2.01 1.91
Operating income 0.86 0.98 0.74 1.17 0.68 1.61 1.15 0.85 2.73 1.19 1.38 1.43 1.51 0.83 0.68 0.93 1.09 1.20 1.29 0.87 1.28 1.15 1.14 0.71 0.86 0.91 0.88 1.03 1.04 5.75 0.74 0.48 1.22 0.84 -1.17 0.64 0.83 0.51 0.70 0.64 0.72 -0.56 7.80 0.84 0.81 0.59 0.85 0.96 0.84 1.01 1.26 0.87 0.83 -1.59 0.84 0.94 0.90 1.51 1.70 1.81 1.65 1.24 1.52 1.70 1.21 1.31 1.34 1.46 1.18 0.30 1.02 1.42 1.07 1.04 0.89 1.19 1.12 0.97 1.36 1.18 1.02
Non-operating income (net) -0.07 -0.05 0.14 -0.30 -0.12 0.35 0.03 0.04 -0.68 0.01 -0.04 -0.22 1.24 0.02 0.04 0.02 -0.02 -0.06 0.31 0.61 -0.10 0.35 0.38 0.17 0.04 0.05 -0.08 -0.01 0.07 -4.82 0.77 -0.15 0.17 0.14 2.43 -0.05 -0.04 -0.49 -0.11 -0.05 -0.12 -0.13 -0.19 -0.31 -0.39 0.03 0.23 -0.22 -0.72 -0.85 -0.22 -0.24 -0.28 -0.02 -0.74 -0.34 -0.49 -0.57 -0.43 -0.44 -0.45 -0.53 -0.43 -0.44 -0.62 -0.32 -0.32 -0.31 -0.28 -0.31 -0.30 -0.33 -0.31 -0.23 -0.17 -0.15 -0.06 -0.13 -0.13 -0.15 -0.10
Income before tax 0.79 0.93 0.88 0.87 0.56 1.96 1.18 0.90 2.05 1.21 1.34 1.21 2.75 0.85 0.72 0.95 1.07 1.14 1.60 1.48 1.18 1.50 1.51 0.89 0.89 0.96 0.80 1.02 1.11 0.94 1.51 0.34 1.39 0.99 1.25 0.58 0.79 0.02 0.59 0.59 0.61 -0.68 7.62 0.53 0.43 0.62 1.08 0.73 0.12 0.16 1.04 0.63 0.56 -1.60 0.10 0.59 0.42 0.93 1.27 1.37 1.20 0.71 1.09 1.26 0.58 0.98 1.02 1.14 0.90 0.00 0.73 1.09 0.76 0.81 0.72 1.04 1.06 0.84 1.22 1.03 0.92
Income tax expense 0.23 0.26 0.14 0.23 0.15 0.22 0.33 0.30 0.63 0.26 0.35 0.27 0.66 0.27 0.18 0.20 0.21 0.24 0.34 0.40 0.21 0.34 0.39 0.34 0.15 0.23 -0.63 0.22 0.19 0.11 0.31 0.02 0.34 0.18 0.27 0.08 0.15 -0.08 0.04 0.12 0.05 0.03 0.35 0.10 0.11 0.11 0.18 0.09 -0.03 0.05 0.03 0.03 0.01 -0.66 -0.08 0.10 0.08 0.09 0.35 0.39 0.40 0.17 0.33 0.32 0.33 0.27 0.24 0.36 0.29 -0.09 0.21 0.41 0.22 0.23 0.19 0.33 0.36 0.22 0.47 0.35 -0.09
Net income 0.56 0.67 0.74 0.64 0.40 1.75 0.85 0.60 1.41 0.95 0.98 0.94 2.08 0.58 0.53 0.75 0.86 1.00 1.26 1.08 0.96 1.16 1.12 0.54 0.74 0.73 1.43 0.80 0.91 0.82 1.19 0.32 1.05 0.80 0.98 0.50 0.63 0.09 0.55 0.46 0.55 -0.73 7.27 0.41 0.32 0.50 0.90 0.62 0.16 1.71 1.01 0.60 0.54 0.53 0.65 1.03 0.81 0.83 0.92 0.98 0.80 0.54 0.75 0.94 1.88 0.71 0.82 0.83 0.66 0.16 1.36 0.75 0.60 0.59 0.60 0.71 0.70 0.62 0.75 0.68 1.01
about 5 hours ago