Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 60,864.20 66,340.00 59,348.00 37,305.00 25,303.00 23,891.00 22,948.00 25,095.00 36,966.00 29,576.00 43,476.00 31,331.00 31,568.00 33,582.00 50,380.00 43,767.00 42,155.00 54,556.00 85,154.00 79,067.00
Cost of revenue 30,462.59 38,122.00 31,978.00 11,875.00 5,960.00 8,073.00 12,181.00 11,927.00 11,698.00 4,090,040,848.41 11,072.00 25,417.31 17,681.21 23,829.74 18,767.00 14,488.00 17,189.00 43,223.00 56,442.00 51,565.00
Gross profit 30,401.61 28,218.00 27,370.00 25,430.00 25,303.00 23,891.00 22,948.00 25,095.00 25,268.00 29,576.00 32,404.00 31,331.00 31,568.00 33,582.00 31,613.00 29,279.00 24,966.00 11,333.00 28,712.00 27,502.00
Total operating expenses + 20,680.25 22,927.00 21,692.00 19,836.00 -22,058.00 -23,017.00 -25,708.00 19,745.00 24,040.00 20,876.00 38,501.00 27,455.00 20,922.00 28,956.00 26,223.00 25,304.00 19,764.00 17,074.00 19,963.00 19,163.00
Operating income 9,714.00 5,291.00 5,678.00 5,594.00 3,245.00 874.00 -2,760.00 12,856.00 1,228.00 10,074.00 -6,097.00 13,817.00 12,208.00 17,081.00 5,390.00 3,975.00 5,202.00 -5,741.00 8,749.00 8,339.00
Non-operating income (net) 17.00 0.00 0.00 0.00 145.00 129.00 126.00 -11,526.00 0.00 -10,884.00 0.00 -10,701.00 -10,752.00 -16,297.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 9,731.00 5,291.00 5,678.00 5,594.00 3,390.00 1,003.00 -2,634.00 1,330.00 1,228.00 -810.00 -6,097.00 3,116.00 1,456.00 784.00 5,390.00 3,975.00 5,202.00 -5,741.00 8,749.00 8,339.00
Income tax expense 2,592.00 1,786.00 787.00 -64.00 880.00 391.00 2,630.00 989.00 1,963.00 546.00 675.00 1,425.00 775.00 493.00 1,064.00 1,645.00 244.00 -1,845.00 2,239.00 2,260.00
Net income 6,931.00 3,366.00 4,772.00 5,525.00 2,365.00 483.00 -5,264.00 267.00 -751.00 -1,402.00 -6,794.00 1,663.00 666.00 237.00 4,132.00 2,310.00 4,973.00 -3,835.00 6,474.00 6,070.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 15,285.00 7,726.00 15,077.00 15,027.00 16,367.00 15,267.00 16,589.00 17,226.00 17,255.00 15,695.00 15,237.00 14,447.00 13,969.00 10,571.00 9,571.00 8,454.00 8,840.00 7,191.00 7,423.00 7,455.00 8,616.00 6,626.00 7,288.00 7,616.00 8,417.00 7,466.00 8,109.00 9,324.00 9,421.00 8,068.00 8,712.00 9,328.00 9,748.00 9,406.00 9,479.00 9,712.00 10,280.00 10,016.00 10,252.00 10,168.00 10,071.00 8,464.00 10,870.00 11,771.00 12,422.00 10,381.00 10,193.00 10,383.00 11,110.00 7,896.00 10,523.00 11,114.00 12,299.00 10,721.00 12,331.00 13,306.00 13,518.00 10,771.00 11,595.00 13,819.00 14,708.00 10,255.00 10,570.00 11,244.00 11,697.00 8,067.00 10,029.00 12,201.00 12,381.00 19,319.46 14,805.00 17,483.00 17,203.00 19,486.51 20,634.87 23,625.86 23,333.36 18,176.64 19,015.84 20,968.20 20,276.27
Cost of revenue 7,139.00 395.00 7,470.00 7,629.00 8,294.00 8,495.00 9,602.00 10,104.00 9,921.00 9,545.00 8,327.00 7,449.00 6,658.00 4,831.00 3,097.00 2,107.00 1,840.00 1,599.00 1,491.00 1,367.00 1,502.00 1,465.00 1,644.00 2,162.00 2,736.00 2,406.00 3,048.00 3,351.00 3,287.00 2,768.00 2,691.00 3,045.00 3,132.00 3,838.00 2,909.00 3,260.00 3,088.00 3,466.00 3,161.00 3,288.00 2,412.00 2,467.00 3,175.00 2,966.00 2,465.00 3,060.00 2,765.00 2,946.00 3,117.00 2,157.00 3,423.00 3,477.00 3,298.00 3,414.00 4,401.00 5,760.00 4,489.00 4,095.00 4,800.00 5,811.00 4,575.00 3,283.00 3,647.00 4,425.00 3,132.00 2,874.00 3,366.00 5,467.00 5,482.00 17,960.22 10,638.00 12,193.00 12,787.00 14,036.47 14,805.87 14,925.37 13,858.09 11,738.86 12,729.49 14,109.50 11,324.91
Gross profit 8,146.00 7,331.00 7,607.00 7,398.00 8,073.00 6,772.00 6,987.00 7,122.00 7,334.00 6,150.00 6,910.00 6,998.00 7,311.00 5,740.00 6,474.00 6,347.00 7,000.00 5,592.00 5,932.00 6,088.00 7,114.00 5,161.00 5,644.00 5,454.00 5,681.00 5,060.00 5,061.00 5,973.00 6,134.00 5,300.00 6,021.00 6,283.00 6,616.00 5,568.00 6,570.00 6,452.00 7,192.00 6,550.00 7,091.00 6,880.00 7,659.00 5,997.00 7,695.00 8,805.00 9,957.00 7,321.00 7,428.00 7,437.00 7,993.00 5,739.00 7,100.00 7,637.00 9,001.00 7,307.00 7,930.00 7,546.00 9,029.00 6,676.00 6,795.00 8,008.00 10,133.00 6,972.00 6,923.00 6,819.00 8,565.00 5,193.00 6,663.00 6,734.00 6,899.00 1,359.24 4,167.00 5,290.00 4,416.00 5,450.03 5,829.00 8,700.49 9,475.27 6,437.78 6,286.34 6,858.71 8,951.36
Total operating expenses + 5,105.00 5,304.00 5,162.00 4,977.00 5,236.00 6,190.00 4,725.00 6,711.00 5,298.00 5,452.00 5,187.00 5,593.00 5,459.00 4,965.00 4,859.00 4,800.00 5,342.00 5,510.00 5,378.00 4,923.00 5,525.00 4,921.00 5,162.00 5,296.00 5,607.00 6,353.00 5,748.00 6,919.00 5,842.00 5,620.00 5,515.00 5,572.00 6,184.00 6,973.00 5,637.00 5,630.00 6,314.00 8,966.00 6,472.00 6,472.00 7,080.00 8,701.00 13,796.00 7,577.00 8,478.00 7,069.00 7,162.00 6,520.00 6,313.00 7,507.00 7,082.00 6,845.00 6,587.00 10,489.00 6,803.00 6,579.00 7,142.00 7,027.00 5,853.00 6,230.00 7,112.00 6,265.00 7,971.00 5,295.00 5,772.00 4,437.00 5,348.00 5,418.00 5,084.00 7,441.40 4,074.00 4,648.00 4,670.00 3,996.05 4,388.92 6,000.29 6,323.83 4,558.15 4,512.65 4,819.25 6,364.95
Operating income 3,041.00 2,027.00 2,445.00 2,421.00 2,837.00 582.00 2,262.00 411.00 2,036.00 698.00 1,723.00 1,405.00 1,852.00 775.00 1,615.00 1,547.00 1,658.00 82.00 554.00 1,165.00 1,589.00 240.00 482.00 158.00 74.00 -1,293.00 -687.00 -946.00 292.00 -320.00 506.00 711.00 432.00 -1,405.00 933.00 822.00 878.00 -2,416.00 619.00 408.00 579.00 -2,704.00 -6,101.00 1,228.00 1,479.00 252.00 266.00 917.00 1,680.00 -1,768.00 18.00 792.00 2,414.00 -3,182.00 1,127.00 967.00 1,887.00 -351.00 942.00 1,778.00 3,021.00 707.00 -1,048.00 1,524.00 2,793.00 756.00 1,315.00 1,316.00 1,815.00 -6,082.16 93.00 642.00 -254.00 1,453.98 1,440.08 2,700.20 3,151.44 1,879.63 1,773.70 2,039.46 2,586.41
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 3,041.00 2,027.00 2,445.00 2,421.00 2,837.00 582.00 2,262.00 411.00 2,036.00 698.00 1,723.00 1,405.00 1,852.00 775.00 1,615.00 1,547.00 1,658.00 82.00 554.00 1,165.00 1,589.00 240.00 482.00 158.00 74.00 -1,293.00 -687.00 -946.00 292.00 -320.00 506.00 711.00 432.00 -1,405.00 933.00 822.00 878.00 -2,416.00 619.00 408.00 579.00 -2,704.00 -6,101.00 1,228.00 1,479.00 252.00 266.00 917.00 1,680.00 -1,768.00 18.00 792.00 2,414.00 -3,182.00 1,127.00 967.00 1,887.00 -351.00 942.00 1,778.00 3,021.00 707.00 -1,048.00 1,524.00 2,793.00 756.00 1,315.00 1,316.00 1,815.00 -6,082.16 93.00 642.00 -254.00 1,453.98 1,440.08 2,700.20 3,151.44 1,879.63 1,773.70 2,039.46 2,586.41
Income tax expense 867.00 453.00 626.00 688.00 825.00 246.00 597.00 358.00 585.00 -731.00 522.00 466.00 531.00 -1,204.00 372.00 336.00 431.00 -234.00 225.00 338.00 552.00 13.00 173.00 97.00 78.00 190.00 145.00 2,204.00 91.00 89.00 277.00 310.00 312.00 1,019.00 284.00 357.00 303.00 -525.00 340.00 388.00 343.00 -579.00 -77.00 410.00 920.00 -189.00 358.00 679.00 577.00 -403.00 -33.00 457.00 753.00 -655.00 373.00 301.00 480.00 -537.00 165.00 545.00 891.00 101.00 170.00 358.00 1,016.00 -553.00 -78.00 242.00 633.00 -1,535.05 -321.00 -3.00 -113.00 466.75 -182.20 921.98 1,030.77 15.45 535.81 686.34 951.24
Net income 2,118.00 1,503.00 1,773.00 1,687.00 1,968.00 303.00 1,633.00 8.00 1,422.00 1,399.00 1,176.00 900.00 1,296.00 1,950.00 1,209.00 1,179.00 1,187.00 263.00 306.00 795.00 1,002.00 185.00 278.00 28.00 -27.00 -1,519.00 -859.00 -3,190.00 178.00 -425.00 211.00 361.00 120.00 -2,415.00 647.00 447.00 571.00 -1,890.00 256.00 18.00 214.00 -2,120.00 -6,013.00 796.00 544.00 438.00 -94.00 237.00 1,083.00 -1,360.00 41.00 334.00 1,651.00 -2,541.00 747.00 656.00 1,388.00 147.00 725.00 1,198.00 2,062.00 601.00 -1,213.00 1,160.00 1,762.00 1,315.00 1,380.00 1,092.00 1,185.00 -4,486.11 435.00 649.00 -131.00 951.23 1,622.28 1,778.22 2,120.67 1,818.48 1,237.89 1,353.12 1,635.17
about 5 hours ago