Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Mar-17 Dec-16 Mar-16 Dec-15 Mar-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09
Total revenue 65,001.00 37,614.00 33,952.00 20,773.00 18,710.00 18,690.00 24,791.00 21,584.00 23,715.00 18,801.00 24,383.00 18,990.00 23,651.00 19,829.00 24,846.00 32,245.00 36,286.00 34,260.00 41,587.00 41,640.00
Cost of revenue 45,579.00 19,011.00 14,753.00 4,723.00 2,386.00 3,557.00 6,681.00 2,953.00 5,094.00 14,789.00 7,346.00 14,355.00 6,297.00 15,448.00 8,551.00 13,825.00 15,830.00 13,618.00 16,794.00 19,212.00
Gross profit 19,422.00 18,603.00 19,199.00 16,050.00 16,324.00 15,133.00 18,110.00 18,631.00 18,621.00 4,011.00 17,037.00 4,635.00 17,354.00 4,381.00 16,295.00 18,420.00 20,456.00 20,642.00 24,793.00 22,428.00
Total operating expenses + 12,761.00 12,632.00 11,696.00 11,268.00 9,422.00 13,907.00 13,717.00 12,671.00 12,996.00 0.00 13,149.00 0.00 15,710.00 0.00 14,533.00 18,005.00 21,062.00 24,393.00 24,512.00 21,386.00
Operating income 6,661.00 5,971.00 7,503.00 4,782.00 6,902.00 1,226.00 4,393.00 5,960.00 5,625.00 4,011.00 3,888.00 4,635.00 1,644.00 4,381.00 1,762.00 415.00 -606.00 -3,751.00 281.00 1,042.00
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1,280.00 0.00 -1,287.00 0.00 -1,471.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 6,661.00 5,971.00 7,503.00 4,782.00 6,902.00 1,226.00 4,393.00 5,960.00 5,625.00 2,731.00 3,888.00 3,348.00 1,644.00 2,910.00 1,762.00 415.00 -606.00 -3,751.00 281.00 1,042.00
Income tax expense 1,904.00 1,494.00 1,985.00 859.00 1,017.00 -161.00 1,387.00 1,454.00 1,626.00 468.00 1,724.00 614.00 688.00 693.00 263.00 1,217.00 781.00 -861.00 539.00 -1,911.00
Net income 4,659.00 4,421.00 5,460.00 3,827.00 5,784.00 1,318.00 2,925.00 4,408.00 3,909.00 9,746.00 2,063.00 3,728.00 860.00 2,985.00 1,412.00 -838.00 -1,471.00 -2,963.00 -320.00 2,827.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06 Dec-05
Total revenue 5,184.00 50,749.00 -4,328.00 13,885.00 4,695.00 24,137.00 -5,106.00 14,196.00 4,387.00 20,066.00 -1,944.00 11,038.00 4,808.00 8,616.00 4,308.00 4,818.00 3,921.00 7,934.00 2,030.00 6,381.00 3,871.00 7,624.00 3,635.00 -12,786.00 21,692.00 7,578.00 4,571.00 8,402.00 4,490.00 5,329.00 7,869.00 7,090.00 5,819.00 7,153.00 4,644.00 6,037.00 4,390.00 8,688.00 4,407.00 5,760.00 5,184.00 7,564.00 3,823.00 5,492.00 4,228.00 8,632.00 4,151.00 5,862.00 6,833.00 4,052.00 7,330.00 -5,129.00 10,825.00 5,576.00 8,218.00 7,955.00 9,668.00 53,478.35 991.00 12,256.00 8,944.00 -6,177.00 19,447.00 6,737.00 16,666.00 67,477.82 0.00 0.00 28,626.93 0.00 0.00 57,167.68 0.00 0.00 55,471.47 0.00 0.00 50,671.94
Cost of revenue 9,574.00 4,200.41 0.00 0.00 0.00 642.28 0.00 32,863,107,735.02 0.00 9,466.02 25,197.63 1,136.00 1,523.00 1,770.23 2,516.00 1,758.00 1,496.00 3,123.45 775.00 1,226.00 2,257.00 2,703.52 1,936.00 2,262.00 2,204.00 5,967.54 3,508.00 2,555.00 4,926.00 7,532.06 3,244.00 3,903.00 4,787.00 8,123.07 2,927.00 3,692.00 3,756.00 11,186.44 4,680.00 3,300.00 4,323.00 25,029.02 -32,986.26 32,986.26 6,532.37 -12,272.05 12,272.05 12,961.01 -11,983.63 11,983.63 11,434.76 -8,805.42 8,805.42 7,024.89
Gross profit 5,184.00 50,749.00 -4,328.00 13,885.00 4,695.00 24,137.00 -5,106.00 14,196.00 4,387.00 20,066.00 -1,944.00 11,038.00 4,808.00 8,616.00 4,308.00 4,818.00 3,921.00 7,934.00 2,030.00 6,381.00 3,871.00 7,624.00 3,635.00 -12,786.00 21,692.00 7,578.00 4,571.00 8,402.00 4,490.00 5,329.00 7,869.00 7,090.00 5,819.00 7,153.00 4,644.00 4,901.00 2,867.00 8,688.00 1,891.00 4,002.00 3,688.00 7,564.00 3,048.00 4,266.00 1,971.00 8,632.00 2,215.00 3,600.00 4,629.00 4,052.00 3,822.00 -7,684.00 5,899.00 5,576.00 4,974.00 4,052.00 4,881.00 19,744.42 -1,936.00 8,564.00 5,188.00 -6,177.00 14,767.00 3,437.00 12,343.00 9,462.55 0.00 0.00 10,028.63 0.00 0.00 32,606.02 0.00 0.00 35,485.92 0.00 0.00 36,828.73
Total operating expenses + 3,159.00 48,766.00 -5,502.00 11,898.00 3,178.00 23,313.00 -6,929.00 12,500.00 2,759.00 18,291.00 -3,802.00 9,428.00 2,548.00 6,857.00 2,800.00 2,780.00 2,377.00 6,966.00 1.00 4,374.00 1,973.00 6,832.00 2,599.00 -12,110.00 21,618.00 6,132.00 4,521.00 7,108.00 2,887.00 4,303.00 6,052.00 5,575.00 4,217.00 6,373.00 2,693.00 4,011.00 1,213.00 7,715.00 1,080.00 2,202.00 3,034.00 8,071.00 2,090.00 4,287.00 757.00 8,484.00 1,464.00 4,106.00 3,260.00 5,331.00 4,262.00 -7,778.00 3,859.00 5,575.00 5,118.00 4,779.00 4,601.00 0.00 -4,529.00 11,545.00 5,458.00 5,365.00 14,096.00 2,862.00 11,622.00 0.00 0.00 0.00 0.00 0.00 276.20 293.80 874.77 874.48 760.10 779.90 795.21 794.46 596.66 617.34 651.58
Operating income 2,025.00 1,983.00 1,174.00 1,987.00 1,517.00 824.00 1,823.00 1,696.00 1,628.00 1,775.00 1,858.00 1,610.00 2,260.00 1,759.00 1,508.00 2,038.00 1,544.00 968.00 2,029.00 2,007.00 1,898.00 792.00 1,036.00 -676.00 74.00 1,446.00 50.00 1,294.00 1,603.00 1,026.00 1,817.00 1,515.00 1,602.00 780.00 1,951.00 890.00 1,654.00 973.00 811.00 1,800.00 654.00 -507.00 958.00 -21.00 1,214.00 148.00 751.00 -506.00 1,369.00 3,290.00 -440.00 94.00 2,040.00 556.00 -144.00 -727.00 280.00 2,798.11 2,593.00 -2,981.00 -270.00 -395.00 671.00 575.00 721.00 0.00 0.00 0.00 9,025.77 0.00 276.20 293.80 874.77 874.48 760.10 779.90 795.21 794.46 596.66 617.34 651.58
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -4,569.00 0.00 0.00 0.00 -555.00 0.00 0.00 0.00 -2,273.57 0.00 0.00 0.00 -4,491.00 0.00 0.00 0.00 1,684.60 -9,788.94 9,788.94 -7,846.02 -1,192.37 916.17 -293.79 -874.76 -4,873.04 3,238.46 -779.90 4,235.37 -4,084.01 2,692.89 -617.34 2,909.17
Income before tax 2,025.00 1,983.00 1,174.00 1,987.00 1,517.00 824.00 1,823.00 1,696.00 1,628.00 1,775.00 1,858.00 1,610.00 2,260.00 1,759.00 1,508.00 2,038.00 1,544.00 968.00 2,029.00 2,007.00 1,898.00 792.00 1,036.00 -676.00 74.00 1,446.00 50.00 1,294.00 1,603.00 1,026.00 1,817.00 1,515.00 1,602.00 780.00 1,951.00 890.00 1,654.00 973.00 811.00 1,800.00 654.00 -507.00 958.00 -21.00 1,214.00 148.00 751.00 -506.00 1,369.00 -1,279.00 -440.00 94.00 2,040.00 1.00 -144.00 -727.00 280.00 524.54 2,593.00 -2,981.00 -270.00 -4,886.00 671.00 575.00 721.00 1,684.60 -9,788.94 9,788.94 1,179.75 -1,192.37 1,192.37 0.00 0.00 -3,998.56 3,998.56 5,030.59 -3,289.55 3,289.55 3,560.75
Income tax expense 470.00 548.00 396.00 577.00 383.00 124.00 490.00 467.00 413.00 541.00 438.00 387.00 619.00 239.00 299.00 416.00 399.00 548.00 429.00 -461.00 501.00 112.00 348.00 -215.00 -406.00 427.00 288.00 269.00 403.00 234.00 394.00 395.00 431.00 342.00 481.00 491.00 414.00 535.00 592.00 474.00 123.00 152.00 268.00 -2.00 270.00 41.00 58.00 -43.00 207.00 -197.00 858.00 56.00 500.00 352.00 217.00 -76.00 277.00 399.37 758.00 -796.00 -177.00 -692.00 -263.00 113.00 517.00 0.00 0.00 0.00 0.00 -21.90 -276.20 -293.80 -874.77 -874.48 -760.10 -779.90 -795.21 -794.46 -596.66 -617.34 -651.58
Net income 1,531.00 1,274.00 738.00 1,513.00 1,134.00 644.00 1,363.00 1,210.00 1,215.00 1,227.00 1,406.00 1,202.00 1,625.00 1,500.00 1,176.00 1,579.00 1,119.00 399.00 1,561.00 2,427.00 1,397.00 611.00 688.00 -466.00 466.00 970.00 -238.00 1,006.00 1,187.00 731.00 1,423.00 1,096.00 1,158.00 389.00 1,470.00 377.00 1,221.00 400.00 219.00 1,288.00 506.00 -704.00 690.00 -39.00 913.00 54.00 693.00 -483.00 1,148.00 -1,094.00 -1,304.00 35.00 1,525.00 -384.00 -377.00 -678.00 -5.00 82.06 1,817.00 -2,202.00 -103.00 -4,179.00 927.00 427.00 169.00 4,570.41 -11,672.69 11,672.69 50.71 -1,146.59 276.20 293.80 874.77 874.48 760.10 779.90 795.21 794.46 596.66 617.34 651.58
about 5 hours ago