Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 199.13 176.81 171.34 156.60 138.64 121.87 104.21 92.11 90.04 84.98 79.24 73.92 71.12 61.54 60.80 58.84 61.64 62.46 61.39 57.01
Cost of revenue 148.22 127.57 124.33 116.64 102.65 88.05 81.79 71.90 72.24 66.83 61.12 56.85 56.24 48.21 47.65 44.93 46.99 48.21 46.44 42.52
Gross profit 50.90 49.24 47.01 39.95 35.99 33.82 22.43 20.21 17.80 18.14 18.12 17.07 14.89 13.32 13.16 13.91 14.65 14.25 14.96 14.49
Total operating expenses + 42.79 40.36 38.27 31.50 27.05 26.11 15.69 14.37 12.82 12.72 12.76 11.97 10.20 8.91 8.68 9.08 9.71 9.29 9.00 9.13
Operating income 8.11 8.89 8.75 8.45 8.95 7.71 6.73 5.84 4.99 5.42 5.36 5.10 4.69 4.41 4.48 4.83 4.94 4.96 5.95 5.36
Non-operating income (net) -1.40 -0.98 -1.03 -0.85 -1.02 -1.47 -0.75 -0.77 -1.02 -0.86 -0.73 -0.73 -0.85 -0.55 -0.52 -0.48 2.46 -1.84 -0.70 -0.45
Income before tax 6.71 7.90 7.72 7.60 7.93 6.24 5.99 5.07 3.96 4.56 4.63 4.37 3.84 3.86 3.96 4.35 7.40 3.12 5.26 4.91
Income tax expense 1.05 1.93 1.72 1.71 1.83 1.67 1.18 1.32 0.12 2.09 2.07 1.81 1.21 1.21 1.31 1.47 2.66 0.63 1.91 1.82
Net income 5.66 5.98 5.99 5.89 6.10 4.57 4.81 3.75 3.84 2.47 2.56 2.57 2.65 2.66 2.65 2.89 4.75 2.49 3.35 3.09
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 50.18 49.75 50.71 49.78 48.89 45.44 45.15 43.65 42.58 42.65 42.85 43.67 42.17 38.99 39.94 38.63 38.10 34.89 35.82 33.85 32.39 31.82 31.16 29.26 29.62 27.41 26.67 25.47 24.67 23.37 23.25 22.94 22.54 22.68 22.43 22.41 22.53 21.73 21.41 21.46 20.29 20.19 19.90 20.02 19.05 18.98 18.56 18.47 17.86 17.57 17.86 17.69 17.58 15.54 15.35 15.41 15.42 15.32 15.40 15.10 14.89 14.65 14.57 14.43 15.07 19.05 15.43 15.41 15.14 15.07 14.96 15.67 15.55 15.56 15.24 15.27 15.09 14.56 14.45 14.17 13.84
Cost of revenue 41.08 38.07 38.14 36.71 35.31 33.50 32.95 30.57 30.55 31.33 30.61 31.60 3.48 3.65 3.44 3.07 2.88 3.07 2.90 2.61 2.31 24.09 22.92 19.55 21.49 21.38 20.75 20.37 19.28 18.94 18.19 17.73 17.05 18.67 18.10 17.92 17.54 17.57 16.92 17.04 15.78 7.28 15.69 15.42 14.34 6.35 14.50 14.32 13.87 7.16 14.51 14.11 14.04 6.32 12.25 12.28 11.94 6.40 12.23 12.08 11.39 5.06 11.37 11.15 11.56 5.05 11.91 12.02 11.88 5.54 12.19 12.26 12.43 5.54 11.67 11.68 11.70 4.45 10.97 10.76 10.47
Gross profit 9.10 11.68 12.57 13.07 13.58 11.94 12.20 13.07 12.03 11.31 12.24 12.07 38.69 35.35 36.50 35.56 35.21 31.82 32.92 31.24 30.07 7.74 8.24 9.72 8.13 6.02 5.92 5.10 5.38 4.44 5.07 5.22 5.49 22.68 22.43 22.41 22.53 21.71 21.40 21.46 20.29 20.19 19.90 20.02 19.05 18.98 18.56 18.47 17.86 17.57 17.86 17.69 17.58 15.54 15.35 15.41 15.42 15.32 15.40 15.10 14.89 14.65 14.57 14.43 15.07 19.05 15.43 15.41 15.14 15.07 14.96 15.67 15.55 15.56 15.24 15.27 15.09 14.56 14.45 14.17 13.84
Total operating expenses + 6.44 11.10 10.81 10.44 10.44 11.00 10.48 10.05 8.83 10.05 10.33 9.37 39.55 38.78 37.79 36.49 35.79 35.18 33.83 31.50 30.21 6.93 7.62 6.36 5.85 4.73 4.25 3.46 3.25 3.71 3.64 3.52 3.51 22.56 21.31 21.20 21.01 3.31 3.15 20.01 18.98 19.81 18.77 18.46 17.48 18.10 17.47 17.21 16.73 17.11 16.98 16.48 16.29 15.05 14.33 14.36 14.11 14.84 14.35 14.09 13.47 13.90 13.44 13.30 13.74 14.71 14.31 14.36 14.25 14.56 14.41 14.48 14.67 14.24 13.87 13.95 13.84 13.27 13.19 12.97 12.67
Operating income 2.66 0.58 1.76 2.63 3.14 0.95 1.71 3.03 3.20 1.26 1.91 2.70 2.62 0.22 2.15 2.14 2.54 -0.30 2.06 2.35 2.18 0.80 0.62 3.35 2.28 1.29 1.67 1.64 2.13 0.73 1.43 1.69 1.98 0.57 1.27 1.40 1.75 0.85 1.35 1.45 1.31 0.37 1.13 1.56 1.57 0.89 1.09 1.26 1.13 0.46 0.88 1.21 1.28 0.48 1.03 1.05 1.31 0.48 1.05 1.01 1.43 0.75 1.14 1.13 1.34 4.34 1.12 1.05 0.89 0.51 0.55 1.19 0.88 1.32 1.37 1.32 1.25 1.28 1.25 1.20 1.17
Non-operating income (net) -0.36 -0.37 -0.35 -0.34 -0.34 -0.34 -0.34 -0.04 -0.27 -0.26 -0.26 -0.26 0.00 0.94 0.00 0.00 -0.21 1.70 -0.06 0.00 0.00 -0.19 -0.23 -0.20 -0.20 -0.19 -0.19 -0.18 -0.19 -0.18 -0.19 -0.19 -0.20 -0.45 -0.15 -0.19 -0.24 -0.19 -0.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 2.30 0.22 1.41 2.29 2.80 0.61 1.37 2.99 2.94 1.00 1.65 2.44 2.62 1.15 2.15 2.14 2.33 1.40 2.00 2.35 2.18 0.61 0.39 3.15 2.09 1.10 1.49 1.45 1.95 0.54 1.24 1.50 1.78 0.12 1.12 1.21 1.52 0.66 1.14 1.45 1.31 0.37 1.13 1.56 1.57 0.89 1.09 1.26 1.13 0.46 0.88 1.21 1.28 0.48 1.03 1.05 1.31 0.48 1.05 1.01 1.43 0.75 1.14 1.13 1.34 4.34 1.12 1.05 0.89 0.51 0.55 1.19 0.88 1.32 1.37 1.32 1.25 1.28 1.25 1.20 1.17
Income tax expense 0.54 -0.33 0.22 0.55 0.61 0.19 0.37 0.69 0.69 0.17 0.35 0.59 0.62 0.19 0.53 0.49 0.53 0.28 0.49 0.55 0.51 0.06 0.17 0.87 0.57 0.16 0.31 0.31 0.39 0.12 0.28 0.45 0.47 -1.11 0.37 0.35 0.51 0.29 0.52 0.67 0.61 0.19 0.47 0.70 0.70 0.38 0.46 0.53 0.44 0.17 0.23 0.41 0.41 0.02 0.33 0.41 0.45 0.14 0.36 0.31 0.50 0.20 0.40 0.41 0.46 1.60 0.39 0.36 0.31 0.18 -0.27 0.44 0.29 0.46 0.50 0.48 0.46 0.48 0.44 0.45 0.44
Net income 1.76 0.55 1.19 1.74 2.18 0.42 1.02 2.30 2.25 0.86 1.29 1.85 2.00 0.98 1.61 1.65 1.78 1.13 1.50 1.80 1.67 0.55 0.22 2.28 1.52 0.93 1.18 1.14 1.55 0.43 0.96 1.05 1.31 1.23 0.75 0.86 1.01 0.37 0.62 0.78 0.70 0.18 0.65 0.86 0.87 0.51 0.63 0.73 0.70 0.15 0.66 0.80 0.89 0.46 0.69 0.64 0.86 0.34 0.68 0.70 0.93 0.55 0.74 0.72 0.88 2.74 0.73 0.69 0.58 0.33 0.82 0.75 0.59 0.86 0.87 0.84 0.78 0.80 0.81 0.75 0.73
about 5 hours ago