Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	2,765.20	1,533.29	3,253.28	2,669.46	3,076.19	2,061.77	1,331.02	958.16	1,201.56	598.14	2,920.03	1,151.46	613.60	319.56	770.61	599.49	346.84	285.95	75.57	136.80
Cash and cash equivalents	2,088.12	1,533.29	2,297.68	1,307.14	1,326.46	1,180.41	797.96	637.51	528.62	377.58	2,175.42	370.32	211.35	222.51	359.33	354.84	328.35	256.80	12.44	35.13
Short-term investments	677.08	0.00	955.61	1,362.31	1,749.73	881.35	533.06	320.65	672.93	220.55	744.61	781.13	402.25	97.04	411.28	244.65	18.49	29.15	63.13	101.67
Accounts receivable, net	1,618.07	1,221.65	1,193.96	1,016.20	896.66	666.01	540.33	484.56	449.48	573.05	477.96	280.76	296.18	236.71	218.74	101.64	108.91	135.96	81.50	54.62
Inventories	799.62	737.11	971.41	935.63	593.36	333.09	360.73	277.71	255.75	161.97	156.12	174.57	221.45	203.11	155.61	153.24	108.14	116.33	98.14	77.01
Other current assets	178.19	149.46	170.35	143.61	115.91	80.09	84.23	83.74	179.60	99.11	45.43	46.37	51.82	75.70	37.71	43.79	21.62	23.10	14.95	6.72
Total current assets	5,361.08	3,641.50	5,589.00	4,764.90	4,682.11	3,140.96	2,316.31	1,804.17	2,086.38	1,432.27	3,599.53	1,653.15	1,183.04	835.07	1,182.68	898.15	585.50	561.32	270.15	275.16
Total non-current assets +	4,627.86	4,077.59	4,097.53	3,528.21	3,122.67	3,061.76	2,834.04	2,722.72	2,704.64	2,721.20	1,971.75	285.72	237.47	208.26	179.72	183.98	214.57	200.51	274.45	33.22
Property, plant and equipment, net				516.90	313.75	314.66	298.64	243.05	230.28	173.34	97.35	90.16	88.14	69.14	45.15	34.55	33.31	14.39	8.57	5.57
Goodwill	1,331.64	1,331.64	1,417.94	1,417.94	1,331.64	1,331.64	1,331.64	1,331.64	1,331.64	1,331.64	1,279.72	50.75	65.77	54.65	48.40	43.32	33.51	28.37	24.07	21.20
Intangible assets	1,379.27	1,414.25	1,427.14	1,220.41	1,072.39	1,059.05	1,052.11	1,045.88	1,034.09	1,032.64	427.99	50.75	65.77	54.65	48.40	43.32	33.51	28.37	24.07	21.20
Long-term investments	487.33	0.00	76.43	61.44	99.42	44.29	12.91	0.00	2.37	2.39	15.35	42.94	9.79	21.39	23.19	44.19
Other non-current assets
Total assets	9,988.95	7,719.09	9,686.52	8,293.11	7,804.78	6,202.72	5,150.35	4,526.89	4,791.01	4,153.47	5,571.28	1,938.88	1,420.51	1,043.33	1,362.40	1,082.13	800.07	761.84	544.60	308.37

Total current liabilities +	1,447.78	1,097.52	1,161.69	1,001.98	965.08	749.99	661.10	601.15	560.35	470.59	410.28	355.72	316.01	288.55	266.09	128.83	83.73	187.33	82.88	62.84
Accounts payable	565.97	466.78	564.38	444.27	404.26	296.80	274.05	248.76	245.91	193.27	144.76	127.64	119.38	127.33	113.45	85.67	48.86	64.79	56.77	34.36
Short-term debt		16.74	17.54	16.30	10.75	2.40	3.66	11.70	6.00		0.80					0.27	0.21	0.96	0.66	0.30
Current portion of long-term debt											0.80
Deferred revenue
Other current liabilities	761.85	580.93	540.44	501.09	487.88	384.33	328.10	298.15	260.56	227.99	233.24	172.30	173.45	148.52	130.07	31.82	33.90	116.61	19.16	24.19
Total non-current liabilities +	287.06	663.85	296.09	266.09	272.76	291.87	317.97	314.85	335.45	353.17	351.59	68.01	112.22	110.38	117.15	124.90	131.39	138.19	39.56	20.45
Long-term debt		373.95							0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00				0.00
Capital lease obligations
Other non-current liabilities	127.07	110.89	91.84	42.29	29.51	27.43	30.51	2.62	1.10
Total liabilities	1,734.84	1,761.37	1,457.78	1,268.06	1,237.83	1,041.86	979.07	915.99	895.80	823.76	761.87	423.73	428.23	398.93	383.24	253.73	215.12	325.52	122.44	83.29

Total stockholders' equity +	8,254.11	5,957.72	8,228.74	7,025.04	6,566.95	5,160.86	4,171.28	3,610.90	3,895.21	3,329.71	4,809.41	1,515.15	992.28	644.40	979.16	828.40	584.95	436.32	422.17	225.08
Common stock and paid-in capital	-1,100.11	-1,491.07	2,289.01	-1,976.13	-1,242.60	-1,271.21	-851.20	-303.74	966.99	1,222.16	3,414.55	-815.36	-855.05	-864.27	-189.49	-54.03	-85.44	-25.36	68.52	20.84
Retained earnings	9,354.22	7,448.78	5,939.74	9,001.17	7,809.55	6,432.07	5,022.48	3,914.65	2,928.23	2,107.55	1,394.86	2,330.51	1,847.33	1,508.66	1,168.64	882.43	670.40	461.68	353.65	204.24
Common shares outstanding	984	1,013	1,058	1,066	1,071	1,070	1,093	1,129	1,154	1,200	1,156	1,046	1,040	1,098	1,120	1,116	1,136	1,170	1,186	1,183

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	2,984.99	2,765.20	2,579.33	2,072.18	1,903.42	1,533.29	1,625.34	1,564.73	3,560.73	3,253.28	3,010.60	3,287.01	3,055.69	2,669.46	2,649.83	2,469.83	2,732.43	3,076.19	2,936.74	2,553.19	2,158.99	2,061.77	1,674.06	1,172.08	935.35	1,331.02	1,304.97	1,246.24	882.04	958.16	1,171.61	870.78	1,096.58	1,201.56	1,095.91	1,101.51	785.70	598.14	599.18	479.09	3,036.35	2,920.03	2,785.43	2,931.15	1,010.07	1,151.46	996.36	827.02	750.95	613.60	602.59	432.04	344.67	319.56	590.71	870.23	811.03	770.61	699.41	699.42	594.49	599.49	533.83	471.57	437.22	346.84	347.84	313.57	284.10	285.95	271.27	205.02	159.11	75.57	255.45	198.10	183.20	136.80	126.63	115.00	97.72
Cash and cash equivalents	2,039.70	2,088.12	2,292.94	1,926.93	1,903.42	1,533.29	1,625.34	1,564.73	2,576.52	2,297.68	1,773.85	1,869.77	1,672.66	1,307.14	1,303.05	1,132.04	1,014.79	1,326.46	1,712.67	1,584.24	1,178.88	1,180.41	1,074.73	921.33	701.84	797.96	717.62	888.25	618.34	637.51	713.71	659.69	511.36	528.62	465.56	777.66	576.34	377.58	341.53	434.77	2,528.11	2,175.42	1,240.72	1,696.30	362.79	370.32	408.32	373.05	312.02	211.35	287.02	283.84	242.53	222.51	283.05	419.17	391.44	359.33	287.16	418.20	295.51	354.84	509.63	409.91	375.91	328.35	317.66	283.28	279.12	256.80	256.44	182.95	51.18	12.44	59.07	55.48	71.86	35.13	43.93	18.96	30.54
Short-term investments	945.29	677.08	286.39	145.25		0.00	0.00	0.00	984.20	955.61	1,236.75	1,417.24	1,383.03	1,362.31	1,346.78	1,337.79	1,717.65	1,749.73	1,224.07	968.95	980.11	881.35	599.33	250.75	233.51	533.06	587.36	357.99	263.70	320.65	457.90	211.09	585.22	672.93	630.35	323.85	209.37	220.55	257.65	44.32	508.24	744.61	1,544.71	1,234.86	647.28	781.13	588.04	453.97	438.93	402.25	315.57	148.20	102.14	97.04	307.65	451.06	419.59	411.28	412.26	281.22	298.99	244.65	24.20	61.66	61.32	18.49	30.19	30.29	4.98	29.15	14.84	22.07	107.93	63.13	196.37	142.61	111.35	101.67	82.70	96.04	67.18
Accounts receivable, net	1,882.81	1,618.07	1,601.22	1,522.70	1,360.23	1,221.65	1,285.40	1,362.40	1,370.24	1,193.96	1,231.19	1,333.00	1,190.35	1,016.20	1,051.64	1,175.59	1,039.78	896.66	849.16	909.17	802.51	666.01	740.81	760.43	670.57	540.33	647.98	688.20	596.66	484.56	620.16	592.57	525.46	449.48	535.34	537.08	571.98	573.05	592.35	590.71	541.70	477.96	533.49	498.34	344.06	280.76	333.17	398.79	345.79	296.18	343.21	348.20	317.66	236.71	289.25	306.39	256.42	218.74	139.55	162.30	149.00	101.64	131.78	131.48	117.71	108.91	97.29	125.91	120.10	135.96	72.97	83.40	81.76	81.50	90.05	111.93	75.50	54.62	68.92	60.94	46.30
Inventories	828.26	799.62	704.59	658.17	725.13	737.11	770.34	834.40	939.63	971.41	883.58	846.81	906.72	935.63	862.98	885.95	821.13	593.36	471.55	382.89	368.40	333.09	318.96	340.54	352.31	360.73	317.75	299.53	300.78	277.71	262.08	275.57	268.61	255.75	213.34	190.60	171.29	161.97	167.84	174.40	165.93	156.12	159.69	180.89	197.91	174.57	205.45	207.91	204.06	221.45	247.37	233.55	215.34	203.11	193.93	199.05	179.13	155.61	164.48	156.78	173.73	153.24	148.94	139.23	119.15	108.14	123.94	117.34	110.10	116.33	110.47	123.22	109.78	98.14	94.03	87.50	61.58	77.01	80.68	50.30	29.39
Other current assets	215.55	178.19	181.09	176.29	146.64	149.46	216.68	192.76	164.92	170.35	186.14	187.28	141.85	143.61	132.24	165.25	150.32	115.91	126.23	105.43	103.97	80.09	92.02	98.40	90.50	84.23	90.06	92.81	127.82	83.74	98.81	89.77	147.90	179.60	89.71	50.89	87.85	99.11	190.66	48.63	48.89	45.43	272.04	312.00	289.86	46.37	82.50	53.63	54.41	51.82	85.29	80.04	59.04	75.70	55.04	38.58	37.89	37.71	35.29	35.64	38.60	43.79	27.99	26.93	24.96	21.62	19.45	22.89	18.73	23.10	37.37	22.52	18.75	14.95	21.68	11.55	7.68	6.72	7.61	14.27	5.92
Total current assets	5,911.61	5,361.08	5,066.22	4,429.34	4,135.42	3,641.50	3,897.76	3,954.30	6,035.51	5,589.00	5,311.52	5,654.11	5,294.61	4,764.90	4,696.69	4,696.62	4,743.67	4,682.11	4,383.67	3,950.68	3,433.87	3,140.96	2,825.85	2,371.45	2,048.72	2,316.31	2,360.76	2,326.77	1,907.30	1,804.17	2,152.67	1,828.68	2,038.55	2,086.38	1,934.30	1,880.08	1,616.82	1,432.27	1,550.02	1,292.83	3,792.87	3,599.53	3,750.65	3,922.38	1,841.90	1,653.15	1,617.48	1,487.35	1,355.21	1,183.04	1,278.46	1,093.82	936.70	835.07	1,128.94	1,414.26	1,284.46	1,182.68	1,038.73	1,054.14	955.82	898.15	842.53	769.21	699.04	585.50	588.52	579.71	533.03	561.32	477.25	434.16	369.40	270.15	461.20	409.07	327.96	275.16	283.84	240.51	179.34
Total non-current assets +	4,931.92	4,627.86	4,545.06	4,300.55	4,091.61	4,077.59	4,155.54	4,106.61	4,062.55	4,097.53	4,002.82	3,609.23	3,549.75	3,528.21	3,508.11	3,478.39	3,443.79	3,122.67	3,065.74	3,120.87	3,100.49	3,061.76	2,871.84	2,822.36	2,832.78	2,834.04	2,776.61	2,757.56	2,748.55	2,722.72	2,718.69	2,713.39	2,701.58	2,704.64	2,774.61	2,804.05	2,732.93	2,721.20	2,686.41	2,745.23	2,090.61	1,971.75	1,853.09	1,869.20	243.05	285.72	245.40	281.67	238.37	237.47	233.41	224.02	210.67	208.26	189.99	187.26	186.28	179.72	179.70	179.44	176.17	183.98	184.15	195.68	201.90	214.57	212.77	206.78	199.66	200.51	162.90	166.32	214.50	274.45	47.09	45.43	40.24			25.67	24.52
Property, plant and equipment, net												576.65	545.92	516.90	485.55	464.54	407.39	313.75	309.57	309.18	312.16	314.66	304.69	301.95	295.57	298.64	251.76	240.17	241.23	243.05	242.85	240.66	231.20	230.28	225.42	211.56	189.63	173.34	144.63	102.56	99.26	97.35	94.73	92.54	88.30	90.16	88.49	91.22	91.73	88.14	88.50	83.53	74.60	69.14	57.57	55.94	55.69	45.15	44.07	40.93	39.04	34.55	33.17	32.04	32.27	33.31	28.08	23.84	17.68	14.39	11.07	9.24	8.83	8.57	8.40	6.78	5.51	5.57	5.98	5.76	4.56
Goodwill	1,331.64	1,331.64	1,331.64	1,331.64	1,331.64	1,331.64	1,417.94	1,417.94	1,417.94	1,417.94	1,417.94	1,417.94	1,417.94	1,417.94	1,412.94	1,412.94	1,411.93	1,331.64	1,331.64	1,331.64	1,331.64	1,331.64	1,331.64	1,331.64	1,331.64	1,331.64	1,331.64	1,331.64	1,331.64	1,331.64	1,331.64	1,331.64	1,331.64	1,331.64	1,331.64	1,331.64	1,331.64	1,331.64	1,283.64	1,283.64	1,279.72	1,279.72	1,287.78	1,287.78	52.30	50.75	49.10	66.35	65.53	65.77	63.61	59.73	58.00	54.65	52.85	50.88	49.13	48.40	47.47	46.68	45.30	43.32	42.23	39.75	36.93	33.51	31.67	29.82	28.99	28.37	25.51	24.72	24.38	24.07	23.92	23.56	22.41	21.20	20.21	19.08	19.09
Intangible assets	1,380.31	1,379.27	1,419.31	1,418.83	1,415.96	1,414.25	1,442.43	1,433.33	1,430.76	1,427.14	1,459.45	1,224.10	1,222.60	1,220.41	1,225.83	1,223.11	1,232.11	1,072.39	1,066.08	1,058.32	1,063.09	1,059.05	1,059.54	1,055.54	1,053.11	1,052.11	1,047.47	1,045.81	1,042.84	1,045.88	1,042.25	1,039.40	1,036.66	1,034.09	1,033.48	1,032.87	1,032.89	1,032.64	1,080.81	1,082.15	428.58	427.99	428.20	428.17	52.30	50.75	49.10	66.35	65.53	65.77	63.61	59.73	58.00	54.65	52.85	50.88	49.13	48.40	47.47	46.68	45.30	43.32	42.23	39.75	36.93	33.51	31.67	29.82	28.99	28.37	25.51	24.72	24.38	24.07	23.92	23.56	22.41	21.20	20.21	19.08	19.09
Long-term investments	770.40	487.33	359.17	138.06		0.00	0.00	0.00	8.16	76.43	52.64	62.25	41.15	61.44	72.37	64.12	65.65	99.42	28.26	91.03	63.75	44.29	20.57	2.08	13.92	12.91	14.37	7.01	1.90		1.61		3.50	2.37	7.00	48.64	0.48	2.39	9.52		7.42	15.35	34.36	52.36	41.24	42.94	28.42	51.68	8.13	9.79	9.73	11.95	13.63	21.39	19.88	20.87	21.86	23.19	26.69	30.20	30.46	44.19	46.00	59.48
Other non-current assets
Total assets	10,843.53	9,988.95	9,611.27	8,729.89	8,227.03	7,719.09	8,053.30	8,060.90	10,098.07	9,686.52	9,314.34	9,263.34	8,844.36	8,293.11	8,204.81	8,175.01	8,187.46	7,804.78	7,449.41	7,071.54	6,534.37	6,202.72	5,697.68	5,193.81	4,881.50	5,150.35	5,137.37	5,084.33	4,655.85	4,526.89	4,871.36	4,542.07	4,740.13	4,791.01	4,708.91	4,684.13	4,349.75	4,153.47	4,236.43	4,038.06	5,883.48	5,571.28	5,603.74	5,791.58	2,084.95	1,938.88	1,862.88	1,769.02	1,593.58	1,420.51	1,511.87	1,317.84	1,147.37	1,043.33	1,318.92	1,601.52	1,470.75	1,362.40	1,218.43	1,233.57	1,131.99	1,082.13	1,026.68	964.90	900.94	800.07	801.29	786.50	732.69	761.84	640.15	600.47	583.90	544.60	508.29	454.50	368.21	308.37	310.81	266.18	203.85

Total current liabilities +	1,815.06	1,447.78	1,590.42	1,258.62	1,225.36	1,097.52	1,245.14	1,160.52	1,228.83	1,161.69	1,178.80	1,162.58	1,187.51	1,001.98	1,121.72	1,093.61	1,044.36	965.08	932.24	887.53	788.86	749.99	773.76	674.87	701.54	661.10	714.22	705.50	630.97	601.15	656.36	614.21	534.02	560.35	597.68	561.17	469.82	470.59	472.64	497.36	540.66	410.28	504.61	491.93	549.29	355.72	370.61	404.84	380.37	316.01	438.27	346.17	329.77	288.55	317.04	299.83	288.12	266.09	165.93	161.85	155.25	128.83	139.78	158.92	135.64	83.73	107.73	102.09	108.97	187.33	88.36	105.26	93.14	82.88	97.82	114.15	87.42	62.84	97.73	63.63	48.09
Accounts payable	783.86	565.97	683.03	489.04	486.95	466.78	549.03	511.14	533.73	564.38	539.89	568.61	491.25	444.27	520.20	492.86	438.26	404.26	396.23	362.90	334.08	296.80	281.52	261.97	305.53	274.05	304.77	292.63	267.74	248.76	278.91	267.12	226.06	245.91	229.55	242.67	178.09	193.27	172.16	183.08	183.22	144.76	238.11	194.73	167.79	127.64	145.37	155.78	125.58	119.38	162.85	144.37	135.48	127.33	152.45	157.21	134.04	113.45	108.52	102.26	89.71	85.67	91.02	87.50	83.45	48.86	66.95	56.49	55.78	64.79	60.72	71.27	60.67	56.77	81.20	91.82	51.82	34.36	63.55	57.77	31.60
Short-term debt				19.81			92.03	13.27	15.42	17.54	16.35	38.53	11.14	16.30	14.25	19.99	17.50	10.75	4.42	9.72	6.35	0.99			5.04				9.80					1.30			1.41		1.31			0.80																	0.99	1.26	1.62	0.27	0.24	0.14	0.17	0.21	0.38	0.77	1.15	0.96	0.67	0.31	0.44	0.66	0.67	0.59	0.21	0.30	0.50	0.58	0.79
Current portion of long-term debt																													3.03													0.80
Deferred revenue
Other current liabilities	935.68	761.85	860.23	692.18	623.03	580.93	642.85	594.02	576.21	540.44	581.14	538.50	596.70	501.09	541.77	540.49	542.45	487.88	467.62	446.68	398.83	384.33	414.62	345.51	333.42	328.10	345.30	353.86	313.53	298.15	326.76	287.23	253.88	271.21	314.41	265.61	249.11	227.99	266.08	275.57	249.46	233.24	220.28	259.33	369.33	172.30	208.21	221.91	194.85	173.45	207.14	178.04	166.69	148.52	149.40	127.49	106.03	130.07	41.85	38.50	31.55	31.82	36.15	42.53	35.76	33.90	35.21	44.82	41.19	116.61	21.22	20.38	19.10	19.16	6.74	20.83	22.48	24.19	22.26	-2.26	-11,083.85
Total non-current liabilities +	301.43	287.06	275.69	279.97	482.23	663.85	1,028.76	1,034.06	291.45	296.09	262.39	259.29	261.49	266.09	267.33	272.23	276.43	272.76	272.17	278.52	286.07	291.87	294.60	297.41	309.01	317.97	315.17	321.25	326.06	314.85	321.73	322.70	330.50	335.45	343.07	346.94	349.70	353.17	365.39	348.29	350.98	351.59	444.58	444.83	67.31	68.01	105.83	108.55	110.49	112.22	113.20	115.65	116.24	110.38	112.21	113.76	115.30	117.15	119.95	121.38	123.19	124.90	124.93	127.51	129.32	131.39	132.60	134.13	138.37	138.19	37.66	38.17	39.08	39.56	40.19	39.35	33.37			4.68	5.86
Long-term debt					199.06	373.95	748.84	748.74																					19.08		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00													0.00	0.00	0.01	0.01	0.01
Capital lease obligations																									30.32
Other non-current liabilities	146.15	127.07	110.99	110.20	109.25	110.89	64.88	64.07	92.69	91.84	53.25	44.26	41.73	42.29	41.03	40.06	38.19	29.51	26.55	26.46	28.34	27.43	26.32	24.48	30.62	30.51	23.07	22.87	22.82	2.62	2.72	2.44	2.20	1.10	0.82
Total liabilities	2,116.50	1,734.84	1,866.11	1,538.58	1,707.59	1,761.37	2,273.90	2,194.58	1,520.28	1,457.78	1,441.19	1,421.87	1,449.00	1,268.06	1,389.05	1,365.83	1,320.79	1,237.83	1,204.41	1,166.05	1,074.93	1,041.86	1,068.36	972.27	1,010.55	979.07	1,029.39	1,026.75	957.03	915.99	978.09	936.91	864.53	895.80	940.75	908.11	819.52	823.76	838.03	845.65	891.64	761.87	949.18	936.76	616.59	423.73	476.44	513.39	490.86	428.23	551.48	461.82	446.00	398.93	429.25	413.59	403.42	383.24	285.88	283.23	278.44	253.73	264.71	286.43	264.97	215.12	240.34	236.22	247.34	325.52	126.01	143.44	132.22	122.44	138.01	153.50	120.78	83.29	109.91	68.32	53.95

Total stockholders' equity +	8,727.04	8,254.11	7,745.16	7,191.30	6,519.44	5,957.72	5,779.40	5,866.32	8,577.79	8,228.74	7,873.15	7,841.46	7,395.36	7,025.04	6,815.76	6,809.18	6,866.67	6,566.95	6,245.00	5,905.50	5,459.44	5,160.86	4,629.32	4,221.54	3,870.95	4,171.28	4,107.98	4,057.59	3,698.82	3,610.90	3,893.27	3,605.16	3,875.61	3,895.21	3,768.15	3,776.02	3,530.23	3,329.71	3,398.40	3,192.41	4,991.85	4,809.41	4,654.56	4,854.82	1,468.35	1,515.15	1,386.44	1,255.63	1,102.73	992.28	960.39	856.02	701.37	644.40	889.68	1,187.93	1,067.33	979.16	932.55	950.34	853.55	828.40	761.97	678.46	635.97	584.95	560.96	550.28	485.35	436.32	514.14	457.04	451.68	422.17	370.28	301.00	247.42	225.08	200.90	197.86	149.90
Common stock and paid-in capital	-1,196.67	-1,100.11	-1,159.87	-1,189.27	-1,372.34	-1,491.07	-1,398.67	-940.83	2,196.00	2,289.01	2,300.39	2,721.40	2,689.17	-1,976.13	-1,883.74	-1,567.93	-1,237.08	-1,242.60	-1,243.24	-1,245.53	-1,287.83	-1,271.21	-1,331.02	-1,391.14	-1,430.37	-851.20	-659.55	-411.02	-477.31	-303.74	217.73	197.35	737.92	966.99	1,041.25	1,267.86	1,244.70	1,222.16	1,463.80	1,449.45	3,433.11	3,414.55	3,398.44	3,773.27	-866.57	-815.36	-818.74	-827.95	-839.85	-855.05	-810.83	-823.01	-870.79	-864.27	-551.01	-166.61	-177.42	-189.49	-171.56	-71.37	-83.92	-54.03	-71.32	-88.33	-66.99	-85.44	-56.08	-10.26	-17.90	-25.36	29.01	24.35	69.22	68.52	61.74	38.25	22.98	20.84	18.86	42.28	22.52
Retained earnings	9,923.70	9,354.22	8,905.03	8,380.57	7,891.78	7,448.78	7,178.07	6,807.15	6,381.79	5,939.74	5,572.76	5,120.06	4,706.19	9,001.17	8,699.50	8,377.11	8,103.75	7,809.55	7,488.24	7,151.03	6,747.27	6,432.07	5,960.34	5,612.68	5,301.32	5,022.48	4,767.53	4,468.60	4,176.13	3,914.65	3,675.54	3,407.81	3,137.69	2,928.23	2,726.90	2,508.16	2,285.53	2,107.55	1,934.60	1,742.96	1,558.74	1,394.86	1,256.12	1,081.55	2,334.92	2,330.51	2,205.18	2,083.58	1,942.58	1,847.33	1,771.22	1,679.03	1,572.16	1,508.66	1,440.68	1,354.54	1,244.74	1,168.64	1,104.11	1,021.72	937.47	882.43	833.29	766.80	702.96	670.40	617.04	560.54	503.25	461.68	485.13	432.69	382.46	353.65	308.55	262.75	224.44	204.24	182.04	155.58	127.38
Common shares outstanding	988	987	985	984	981	981	983	1,037	1,051	1,053	1,060	1,060	1,059	1,058	1,067	1,070	1,071	1,071	1,072	1,071	1,070	1,068	1,067	1,062	1,081	1,082	1,097	1,096	1,097	1,113	1,120	1,133	1,148	1,150	1,157	1,156	1,164	1,161	1,167	1,230	1,241	1,235	1,249	1,089	1,043	1,050	1,046	1,044	1,042	1,040	1,044	1,040	1,035	1,057	1,103	1,118	1,112	1,120	1,120	1,123	1,123	1,116	1,114	1,116	1,116	1,136	1,136	1,144	1,144	1,170	1,163	1,176	1,188	1,186	1,187	1,181	1,180	540	593	1,191	1,207

Balance Sheet - Monster Beverage Corp (MNST)

Balance Sheet - Monster Beverage Corp (MNST)