Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	137.73	142.87	130.56	125.59	161.31	199.02	144.75	85.51	86.95	81.23	72.13	66.39	48.31	46.35	59.07	66.00	50.93	46.33	51.93	48.67
Cash and cash equivalents	46.89	56.50	61.19	53.54	28.91	62.58	22.41	21.45	19.51	15.71	11.15	10.65	8.48	8.25	13.96	14.49	6.21	6.86	8.88	8.64
Short-term investments	90.84	86.36	69.37	72.05	132.41	136.44	122.34	64.06	67.45	65.53	60.98	55.74	39.83	38.10	45.11	51.51	44.72	39.47	43.04	40.03
Accounts receivable, net		8.27	8.34	10.08	12.37	13.71	14.19	14.14	13.59	11.77	10.52	11.25	11.20	10.90	11.03	10.70	11.11	11.99	12.21	12.51
Inventories			-61.19	-54.27	-30.12	-63.86	-23.43	0.17	-19.91	-16.23	0.33	5.12	3.69	8.55	7.83	9.34	5.21	3.40	4.93	3.35
Other current assets		64.02	64.77	54.27	30.12	63.86	23.43	242.40	19.91	16.23	219.94	209.53	211.42	210.81	178.06	163.46	159.70	154.88	117.89	105.34
Total current assets	137.73	151.14	138.90	135.68	173.68	212.72	158.93	99.65	100.54	93.01	82.64	77.65	59.51	57.25	70.10	76.69	62.03	58.31	64.14	61.18
Total non-current assets +	554.61	527.18	524.59	539.13	399.61	341.18	336.49	367.72	361.50	352.96	339.21	324.88	304.52	296.61	270.02	231.10	219.14	207.60	173.48	158.05
Property, plant and equipment, net	3.77	3.57	3.62	3.86	3.31	3.47	3.70	2.46	2.43	2.44	2.51	2.62	2.61	2.67	2.66	2.49	2.26	1.79	1.78	1.84
Goodwill	12.64	12.54	12.49	12.37	10.26	9.92	9.66	9.37	9.43	9.34	9.36	9.39	9.21	9.14	8.93	8.95	9.01	8.57	7.65	7.54
Intangible assets	4.90	5.55	6.08	7.16	3.74	2.86	3.22	3.39	3.23	3.30	3.35	3.16	3.53	2.71	2.74	3.21	3.41	2.83	3.04	3.23
Long-term investments	166.71	164.31	153.41	161.65	174.82	435.99	297.66	48.11	47.92	47.82	46.77	49.77	42.19	261.27		193.22
Other non-current assets
Total assets	692.35	678.32	663.49	674.81	573.28	553.91	495.43	467.37	462.04	445.96	421.85	402.53	364.02	353.86	340.12	307.79	281.18	265.91	237.62	219.23

Total current liabilities +	539.38	533.83	527.59	556.19	467.88	441.54	385.64	359.61	363.87	348.55	328.28	312.63	289.73	275.49	261.35	236.81	214.55	193.33	163.82	151.82
Accounts payable				524.98	456.08	429.77	361.92	345.48	347.22	334.59	300.40	282.73	262.12	249.18	230.89	204.25	183.24	159.35	131.45	124.88
Short-term debt	17.16	15.52	15.28	31.22	11.80	11.77	23.72	14.14	16.65	13.96	27.88	29.89	27.61	26.30	30.47	32.56	31.31	33.98	32.37	26.93
Current portion of long-term debt	7.65	7.62	11.46	31.22	11.80	11.77	21.73	11.10	15.60	12.72	0.50	0.50
Deferred revenue
Other current liabilities	522.22	518.31	512.31	524.98	456.08	429.77	361.92	345.48	347.22	334.59	300.40	282.73	262.12	249.18	230.89	204.25	183.24	159.35	131.45	124.88
Total non-current liabilities +	87.32	85.45	80.13	67.38	50.02	58.64	57.30	56.10	48.51	49.48	46.76	45.74	32.48	38.10	43.80	40.66	39.96	45.55	52.75	46.22
Long-term debt	60.76	58.00	51.48	39.83	32.13	41.30	40.17	41.34	32.26	33.32	32.08	32.26	20.05	25.52	24.91	31.54	26.11	27.90	32.95	29.27
Capital lease obligations
Other non-current liabilities					17.89	17.35	17.14	14.76	16.25	16.16	14.68	13.48	12.43	12.59		9.12
Total liabilities	626.69	619.28	607.72	623.57	517.90	500.18	442.94	415.72	412.37	398.03	375.04	358.36	322.21	313.59	305.15	277.46	254.52	238.88	216.57	198.04

Total stockholders' equity +	65.19	58.58	55.31	50.77	54.92	53.10	51.85	51.03	49.04	47.30	46.13	43.48	41.11	39.00	33.98	29.52	25.96	26.30	21.05	21.20
Common stock and paid-in capital	-15.71	-18.29	-18.72	-21.14	-14.28	-11.09	-11.33	-8.04	-5.10	-2.85	-0.25	0.95	2.45	4.28	3.19	2.51	1.85	3.76	-1.65	-0.05
Retained earnings	80.91	76.86	74.03	71.90	69.20	64.19	63.19	59.07	54.14	50.15	46.38	42.53	38.67	34.72	30.79	27.01	24.12	22.54	22.69	21.24
Common shares outstanding	1,556	1,561	1,543	1,490	1,490	1,510	1,583	1,638	1,683	1,724	1,772	1,813	1,849	1,896	1,923	1,921	1,859	1,757	1,758	1,804

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	217.33	137.73	155.68	148.07	136.36	142.87	155.66	146.04	149.14	130.56	131.34	139.61	132.14	125.59	109.32	136.94	167.04	161.31	212.43	204.24	198.91	199.02	177.48	179.50	169.86	144.75	89.60	85.20	85.22	85.51	82.33	83.16	85.80	86.95	87.63	95.62	86.53	81.23	89.98	79.58	74.94	72.13	70.53	74.67	70.51	66.39	58.86	61.03	52.17	48.31	50.92	46.93	47.50	46.35	9.38	15.40	9.56	59.07	65.82	67.55	66.05	66.00	4.47	5.03	8.38	50.93	5.02	6.38	6.15	46.33	46.40	7.96	7.32	51.93	6.64	6.53	6.29	48.67	6.36	7.23	7.05
Cash and cash equivalents	48.42	46.89	66.64	57.81	50.01	56.50	73.56	65.83	76.99	61.19	64.35	70.64	67.23	53.54	41.65	39.12	44.30	28.91	63.90	44.57	43.50	62.58	44.05	52.39	46.81	22.41	15.27	16.93	18.12	21.45	20.08	19.02	19.25	19.51	20.54	28.96	20.32	15.71	23.66	14.04	10.98	11.15	10.45	17.93	14.07	10.65	6.18	12.64	7.41	8.48	11.62	6.62	6.93	8.25	9.38	15.40	9.56	13.96	13.71	15.25	13.80	14.49	4.47	5.03	8.38	6.21	5.02	6.38	6.15	6.86	7.12	7.96	7.32	8.88	6.64	6.53	6.29	8.64	6.36	7.23	7.05
Short-term investments	168.91	90.84	89.04	90.26	86.35	86.36	82.10	80.20	72.16	69.37	66.99	68.97	64.91	72.05	67.67	97.82	122.74	132.41	148.53	159.66	155.41	136.44	133.43	127.10	123.06	122.34	74.33	68.27	67.10	64.06	62.24	64.14	66.55	67.45	67.09	66.66	66.21	65.53	66.32	65.54	63.96	60.98	60.08	56.75	56.44	55.74	52.67	48.39	44.76	39.83	39.31	40.31	40.57	38.10	0.00	0.00	0.00	45.11	52.11	52.30	52.25	51.51	0.00	0.00	0.00	44.72	0.00	0.00		39.47	39.29			43.04				40.03
Accounts receivable, net			7.94	8.10	8.17	8.27	8.24	8.38	8.33	8.34	8.55	9.04	9.45	10.08	10.79	11.34	11.93	12.37	12.64	13.09	13.19	13.71	14.06	14.05	14.14	14.19	14.05	14.00	14.13	14.14	14.03	13.82	13.63	13.59	13.40	13.19	12.40	11.77	11.43	10.85	10.56	10.52	10.61	10.91	11.13	11.25	6.00	6.00	6.01	11.20	5.76	5.80	5.53	10.90				11.03		50.55		10.70				11.11				11.99				12.21				12.51
Inventories								-74.22	-85.32	-61.19	-75.51	-82.13	-79.47	-54.27	-53.70	-11.34	-45.18	-30.12	0.04	0.04	0.07	0.07	0.09	0.10	0.13	0.14	0.15	0.15	0.15	0.17	0.19	0.18	4.92	3.72	3.95	3.84	2.92	5.04	5.82	4.57	4.28	3.50	4.78	8.82	8.34	5.12	4.29	3.36	2.21	3.69	4.40	5.32	8.27	8.55	10.34	8.78	5.87	7.83	6.12	4.38	5.01	9.34	9.65	6.17	5.23	5.21	6.40	7.66	4.94	3.40	3.28	3.93	5.38	4.93	4.71	4.66	4.19	3.35	2.73	2.67	2.12
Other current assets	2.93			-8.10		-8.27	73.56	71.41	76.99	61.19	66.96	73.09	70.02	54.27	42.91	-98.81	45.18	30.12	177.11	165.33	169.11	188.49	199.43	210.03	219.72	197.57	246.93	251.47	246.47	242.40	244.45	238.87	234.25	234.59	232.13	229.72	225.90	229.35	228.85	225.79	222.16	219.94	215.77	216.01	212.15	209.53	214.18	216.28	212.42	211.42	212.55	210.65	212.41	210.81	254.60	249.50	242.46	178.06	233.87	225.30	222.33	163.46	223.04	215.52	212.49	159.70	203.70	204.89	205.03	154.88	148.47	184.49	180.31	117.89	168.09	163.74	161.95	105.34	158.53	155.45	151.25
Total current assets	220.25	137.73	163.61	156.16	144.53	151.14	163.90	154.42	157.48	138.90	139.89	148.65	141.59	135.68	120.11	148.29	178.97	173.68	225.07	217.32	212.10	212.72	191.54	193.55	184.01	158.93	103.65	99.20	99.35	99.65	96.35	96.99	99.43	100.54	101.03	108.81	98.93	93.01	101.41	90.43	85.50	82.64	81.14	85.59	81.64	77.65	64.86	67.03	58.18	59.51	56.68	52.73	53.03	57.25	9.38	15.40	9.56	70.10	13.71	15.25	13.80	76.69	4.47	5.03	8.38	62.03	5.02	6.38	6.15	58.31	7.12	7.96	7.32	64.14	6.64	6.53	6.29	61.18	6.36	7.23	7.05
Total non-current assets +	480.74	554.61	531.75	530.21	531.96	527.18	522.57	525.64	526.13	524.59	528.15	532.18	540.79	539.13	480.86	443.10	407.54	399.61	342.42	341.56	341.28	341.18	348.92	353.11	358.90	336.49	384.02	382.52	376.43	367.72	368.25	364.34	360.69	361.50	358.20	355.03	350.59	352.96	352.73	348.03	343.14	339.21	334.80	333.49	328.59	324.88	326.43	322.04	313.11	304.52	304.00	300.69	302.42	296.61	342.87	337.73	331.20	270.02	316.43	305.62	297.66	231.10	286.18	278.21	274.05	219.14	260.04	259.18	257.47	207.60	239.94	238.58	234.46	173.48	220.99	216.00	215.16	158.05	210.50	206.17	202.86
Property, plant and equipment, net		3.77	3.70	3.63	3.58	3.57					3.62	3.70	3.74	3.86	3.16	3.18	3.21	3.31	3.26	3.30	3.39	3.47	3.52	3.62	3.66	3.70	3.67	3.69	3.69	2.46	2.44	2.43	2.44	2.43	2.40	2.41	2.43	2.44	2.45	2.46	2.49	2.51	2.52	2.55	2.58	2.62	2.61	2.61	2.59	2.61	2.61	2.62	2.66	2.67	2.65	2.64	2.62	2.66	2.58	2.53	2.51	2.49	2.30	2.26	2.25	2.26	2.25	2.07	2.06	1.79	1.78	1.81	1.81	1.78	1.78	1.80	1.82	1.84	1.84	1.82	1.82
Goodwill	12.63	12.64	12.63	12.64	12.56	12.54	12.57	12.48	12.48	12.49	12.47	12.49	12.56	12.37	10.13	10.16	10.25	10.26	10.00	9.91	9.91	9.92	9.89	9.84	9.84	9.66	9.63	9.55	9.55	9.37	9.53	9.43	9.44	9.43	9.37	9.36	9.35	9.34	9.36	9.36	9.37	9.36	9.37	9.37	9.36	9.39	9.40	9.42	9.20	9.21	9.17	9.16	9.15	9.14	8.94	8.93	8.94	8.93	8.93	8.95	8.95	8.95	9.02	9.00	9.01	9.01	8.60	8.45	8.42	8.57	7.82	7.85	7.69	7.65	7.60	7.59	7.59	7.54	7.44	7.28	7.27
Intangible assets	4.80	4.90	5.15	5.29	5.38	5.55	5.49	5.76	6.03	6.08	6.44	6.63	6.88	7.16	4.60	4.49	4.19	3.74	3.53	3.36	3.46	2.86	2.65	2.52	2.63	3.22	2.98	3.16	3.34	3.39	3.54	3.42	3.39	3.23	3.19	3.22	3.31	3.30	2.89	2.85	3.04	3.35	3.18	3.23	3.03	3.16	3.34	3.34	3.42	3.53	3.46	3.29	2.92	2.71	2.53	2.71	2.92	2.74	2.68	3.27	3.42	3.21	2.86	3.07	3.39	3.41	3.16	2.96	2.70	2.83	3.24	3.31	2.96	3.04	3.15	3.35	3.22	3.23	3.17	3.16	3.13
Long-term investments	168.59	166.71	165.67	168.11	164.24	164.31	161.42	161.00	155.02	153.41	152.55	156.16	153.95	161.65	154.10	160.31	167.25	174.82	149.38	457.03	453.08	435.99	441.23	439.25	440.39	297.66	341.64	338.21	332.72	48.11	50.58	49.31	49.39	47.92	47.78	47.32	46.13	47.82	48.45	46.34	46.12	46.77	49.16	54.73	53.61	49.77	48.17	45.01	42.56	42.19	40.76	39.43	42.44	261.27					221.46	208.09	200.98	193.22
Other non-current assets
Total assets	701.00	692.35	695.36	686.37	676.49	678.32	686.47	680.06	683.61	663.49	668.04	680.83	682.38	674.81	600.97	591.38	586.52	573.28	567.50	558.89	553.38	553.91	540.46	546.65	542.91	495.43	487.67	481.72	475.78	467.37	464.61	461.33	460.12	462.04	459.23	463.84	449.52	445.96	454.13	438.46	428.64	421.85	415.94	419.08	410.23	402.53	391.28	389.07	371.29	364.02	360.68	353.42	355.45	353.86	352.25	353.14	340.76	340.12	330.14	320.87	311.46	307.79	290.65	283.24	282.43	281.18	265.06	265.56	263.62	265.91	247.06	246.54	241.78	237.62	227.63	222.53	221.45	219.23	216.86	213.41	209.91

Total current liabilities +	546.04	539.38	541.60	533.76	529.68	533.83	544.84	540.34	545.17	527.59	540.26	553.93	562.21	556.19	496.21	492.07	482.59	467.88	458.99	450.60	445.86	441.54	426.94	433.90	421.20	385.64	374.29	368.21	363.48	359.61	355.05	358.22	362.23	363.87	358.45	361.67	349.06	348.55	350.29	336.02	330.13	328.28	322.18	324.63	314.83	312.63	303.14	305.36	291.39	289.73	287.84	277.75	275.14	275.49	272.09	272.00	261.01	261.35	254.66	244.54	239.31	236.81	221.75	216.92	215.24	214.55	197.92	193.58	188.57	193.33	176.93	176.24	174.66	163.82	151.62	146.86	146.58	151.82	145.74	143.29	142.40
Accounts payable											518.36	521.60	505.34	524.98	471.15	467.10	461.55	456.08	442.90	437.18	433.76	429.77	413.22	413.31	394.85	361.92	359.72	353.18	348.09	345.48	331.18	340.08	344.53	347.22	342.59	347.26	336.87	334.59	334.60	317.59	306.35	300.40	295.26	296.85	286.60	282.73	273.10	276.26	260.61	262.12	261.72	251.57	248.01	249.18	244.23	241.32	233.55	230.89	222.63	214.88	208.29	204.25	187.41	183.12	184.04	183.24	169.76	163.88	162.57	159.35	139.50	135.13	138.27	131.45	122.75	119.70	118.06	124.88	120.96	122.72	121.74
Short-term debt	17.86	17.16	15.45	15.04	17.16	15.52	23.71	16.56	17.10	15.28	21.90	32.33	56.88	31.22	25.07	24.96	21.04	11.80	16.09	13.41	12.10	11.77	13.72	20.60	26.34	23.72	14.58	15.03	15.40	14.14	23.87	18.14	17.70	16.65	15.86	14.41	12.18	13.96	15.70	18.43	23.78	27.88	26.92	27.78	28.23	29.89	30.05	29.10	30.78	27.61	26.13	26.18	27.13	26.30	27.85	30.68	27.45	30.47	32.03	29.65	31.02	32.56	34.34	33.80	31.20	31.31	28.17	29.70	26.01	33.98	37.42	41.11	36.39	32.37	28.87	27.16	28.52	26.93	24.78	20.57	20.65
Current portion of long-term debt	17.86	7.65	15.45	15.04	17.16	7.62	23.71	16.56	17.10	11.46	21.90	32.33	56.88	31.22	25.07	24.96	21.04	11.80	16.09	13.41	12.10	11.77	13.72	20.60	26.34	21.73	14.58	15.03	15.40		64.76	56.32	51.83	50.15	51.54	53.29	12.18	48.96	15.70	18.43	23.78	0.50				0.50
Deferred revenue
Other current liabilities	528.18	522.22	526.15	518.72	512.53	518.31	521.13	523.79	528.06	512.31	518.36	521.60	505.34	524.98	471.15	467.10	461.55	456.08	442.90	437.18	433.76	429.77	413.22	413.31	394.85	361.92	359.72	353.18	348.09	345.48	331.18	340.08	344.53	347.22	342.59	347.26	336.87	334.59	334.60	317.59	306.35	300.40	295.26	296.85	286.60	282.73	273.10	276.26	260.61	262.12	261.72	251.57	248.01	249.18	244.23	241.32	233.55	230.89	222.63	214.88	208.29	204.25	187.41	183.12	184.04	183.24	169.76	163.88	162.57	159.35	139.50	135.13	138.27	131.45	122.75	119.70	118.06	124.88	120.96	122.72	121.74
Total non-current liabilities +	88.71	87.32	89.96	90.72	86.25	85.45	82.31	82.83	82.41	80.13	74.20	73.41	66.71	67.38	56.78	50.25	52.26	50.02	54.13	54.62	55.21	58.64	60.32	60.27	69.55	57.30	59.23	59.97	59.61	56.10	58.55	52.86	48.08	48.51	51.43	53.22	52.03	49.48	55.45	54.41	51.12	46.76	48.00	49.21	50.44	45.74	44.31	40.32	37.15	32.48	31.29	34.62	39.46	38.10	40.34	42.26	42.84	43.80	41.27	43.00	40.81	40.66	38.96	37.38	39.81	39.96	41.26	47.09	47.11	45.55	48.45	48.47	45.55	52.75	55.25	55.34	54.07	46.22	50.19	49.70	47.26
Long-term debt	61.36	60.76	62.54	64.01	59.86	58.00	54.84	52.72	52.69	51.48	43.07	45.28	42.05	39.83	32.23	29.41	32.93	32.13	35.67	36.36	37.42	41.30	42.44	42.58	52.30	40.17	41.27	41.01	40.68	41.34	40.89	37.17	33.20	32.26	34.52	37.81	35.95	33.32	37.98	36.94	34.87	32.08	32.50	34.14	35.10	32.26	30.77	25.89	23.77	20.05	18.75	19.72	25.24	25.52	26.26	28.82	30.40	31.95	30.62	32.83	31.78	31.54	30.35	29.14	32.40	32.58	33.25	39.20	38.83	38.36	40.11	39.94	36.23	43.44	45.24	45.95	44.70	37.60	41.23	41.95	39.33
Capital lease obligations
Other non-current liabilities													24.66		24.55	20.84	19.33	17.89	18.46	18.26	17.79	17.35	17.88	17.69	17.25	17.14	17.96	18.96	18.93	14.76	17.66	15.68	14.88	16.25	16.92	15.41	16.09	16.16	17.47	17.47	16.25	14.68	15.49	15.07	15.34	13.48	13.55	14.43	13.38	12.43	12.54	14.89	14.22	12.59					10.65	10.17	9.04	9.12
Total liabilities	634.75	626.69	631.56	624.47	615.93	619.28	627.15	623.17	627.57	607.72	614.46	627.34	628.92	623.57	553.00	542.31	534.85	517.90	513.12	505.21	501.07	500.18	487.26	494.17	490.75	442.94	433.52	428.18	423.09	415.72	413.60	411.07	410.31	412.37	409.88	414.90	401.09	398.03	405.74	390.43	381.25	375.04	370.18	373.84	365.27	358.36	347.46	345.68	328.55	322.21	319.13	312.37	314.60	313.59	312.43	314.26	303.85	305.15	295.93	287.53	280.13	277.46	260.71	254.30	255.04	254.52	239.18	240.67	235.68	238.88	225.38	224.71	220.21	216.57	206.86	202.20	200.65	198.04	195.93	192.99	189.65

Total stockholders' equity +	65.79	65.19	63.34	61.44	60.10	58.58	58.86	56.42	55.57	55.31	53.11	53.02	52.99	50.77	47.51	48.61	51.20	54.92	53.74	53.04	51.68	53.10	52.57	51.85	51.53	51.85	53.52	52.91	52.06	51.03	50.38	49.63	49.19	49.04	48.72	48.32	47.80	47.30	47.76	47.39	46.76	46.13	45.08	44.54	44.28	43.48	43.14	42.70	42.05	41.11	40.13	39.68	39.53	39.00	38.66	37.79	35.90	33.98	33.23	32.45	30.51	29.52	29.15	28.17	26.71	25.96	25.17	24.17	27.22	26.30	21.68	21.83	21.57	21.05	20.77	20.33	20.80	21.20	20.93	20.42	20.26
Common stock and paid-in capital	-16.16	-15.71	-16.40	-17.21	-17.60	-18.29	-17.20	-18.81	-18.91	-18.72	-20.91	-20.34	-19.82	-21.14	-24.27	-22.17	-18.79	-14.28	-14.55	-14.00	-14.06	-11.09	-10.83	-10.68	-11.01	-11.33	-8.90	-8.34	-8.04	-8.04	-7.50	-7.11	-6.36	-5.10	-4.30	-3.71	-3.27	-2.85	-1.47	-0.88	-0.51	-0.25	-0.34	0.10	0.81	0.95	1.60	2.13	2.47	2.45	2.44	2.98	3.81	4.28	4.93	5.11	4.20	3.19	3.53	3.75	2.74	2.51	3.00	2.80	2.11	1.85	1.54	1.03	4.21	3.76	-1.36	-1.39	-1.46	-1.65	-1.81	-1.78	-0.86	-0.05	0.16	0.25	0.69
Retained earnings	81.94	80.91	79.74	78.65	77.69	76.86	76.06	75.23	74.47	74.03	74.02	73.36	72.81	71.90	71.78	70.77	69.99	69.20	68.30	67.04	65.74	64.19	63.39	62.53	62.54	63.19	62.42	61.25	60.09	59.07	57.88	56.74	55.55	54.14	53.02	52.03	51.07	50.15	49.23	48.27	47.27	46.38	45.41	44.43	43.46	42.53	41.54	40.57	39.58	38.67	37.69	36.71	35.72	34.72	33.73	32.69	31.71	30.79	29.70	28.70	27.77	27.01	26.15	25.37	24.60	24.12	23.63	23.14	23.02	22.54	23.03	23.22	23.03	22.69	22.58	22.11	21.66	21.24	20.77	20.16	19.57
Common shares outstanding	1,555	1,556	1,557	1,559	1,560	1,560	1,561	1,561	1,559	1,558	1,549	1,533	1,532	1,501	1,486	1,487	1,486	1,484	1,484	1,490	1,503	1,508	1,507	1,507	1,519	1,558	1,578	1,592	1,605	1,618	1,633	1,646	1,657	1,664	1,678	1,690	1,701	1,705	1,716	1,731	1,743	1,754	1,766	1,779	1,789	1,796	1,807	1,821	1,828	1,832	1,843	1,853	1,867	1,880	1,897	1,898	1,910	1,911	1,922	1,929	1,928	1,922	1,920	1,921	1,919	1,917	1,917	1,840	1,760	1,764	1,757	1,755	1,748	1,749	1,745	1,760	1,780	1,780	1,796	1,805	1,826

Balance Sheet - US BANCORP \DE\ (USB)

Balance Sheet - US BANCORP \DE\ (USB)