Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 28,351.48 23,672.80 20,882.21 17,073.90 12,980.21 11,202.67 12,112.15 11,171.42 9,466.48 7,651.32 7,572.44 7,851.25 6,522.84 5,920.27 4,623.83 3,931.22 3,318.13 3,780.21 2,656.04 2,131.04
Cost of revenue 24,657.44 20,544.99 18,234.13 14,898.72 11,192.32 9,618.53 10,573.99 9,735.45 8,256.82 6,669.20 6,683.62 6,653.64 5,494.90 5,020.25 3,661.09 3,335.36 2,763.59 3,181.65 2,246.05 1,797.28
Gross profit 3,694.04 3,127.80 2,648.07 2,175.18 1,787.89 1,584.14 1,538.16 1,435.97 1,209.66 982.12 892.42 1,209.21 1,027.94 900.02 532.68 595.86 554.54 598.57 409.99 312.35
Total operating expenses + 2,056.90 1,790.39 1,513.80 1,220.00 1,108.59 948.46 955.99 849.57 777.92 647.04 592.86 683.24 501.01 434.89 337.84 328.97 305.11 309.40 232.81 181.48
Operating income 1,637.14 1,337.41 1,134.28 955.18 679.31 635.69 582.17 586.40 431.74 335.08 299.55 525.98 526.93 465.12 194.84 266.88 249.42 289.17 177.18 130.88
Non-operating income (net) -227.23 -125.38 -164.32 -251.29 -56.40 -64.34 -9.88 -128.73 -77.98 -27.39 -70.88 -52.86 112.32 -0.54 21.53 -20.63 -15.69 -7.40 -9.82 -65.75
Income before tax 1,409.92 1,212.03 969.96 703.89 622.90 571.35 572.29 457.67 353.76 307.69 228.68 473.12 639.25 464.58 216.37 246.26 233.73 281.77 167.36 65.13
Income tax expense 369.09 284.75 219.27 192.24 130.92 119.39 165.47 161.66 35.53 107.25 97.47 157.41 217.94 158.86 71.95 90.70 70.20 115.03 34.22 47.64
Net income 1,028.43 904.82 744.69 491.19 485.96 445.60 402.04 293.35 314.98 198.38 310.91 296.71 401.92 306.63 132.52 153.18 162.16 166.74 135.98 17.48
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 7,874.79 7,840.00 7,505.14 6,773.01 6,233.33 6,553.42 6,493.17 5,594.39 5,031.82 5,783.95 5,620.82 5,048.61 4,428.83 4,416.62 4,459.76 4,232.00 3,965.53 3,923.54 3,353.28 2,999.82 2,703.58 2,912.19 3,020.16 2,506.23 2,764.10 3,112.80 3,352.90 2,839.20 2,807.26 3,112.22 2,985.28 2,656.35 2,417.58 2,478.63 2,609.31 2,200.37 2,178.17 2,102.97 2,042.19 1,792.43 1,713.74 1,899.27 1,939.44 1,872.34 1,886.96 2,052.98 2,171.14 1,864.55 1,762.57 1,817.62 1,645.13 1,474.38 1,585.71 1,673.34 1,685.20 1,516.70 1,425.18 1,513.14 1,250.82 1,010.91 848.96 1,106.43 1,206.01 870.50 748.28 985.42 780.79 813.38 738.53 921.53 1,053.36 960.88 844.44 878.99 655.87 557.60 574.88 592.03 528.47 514.05 496.49
Cost of revenue 6,767.46 6,855.00 6,414.97 5,878.61 5,508.86 5,605.87 5,591.02 4,862.27 4,485.84 5,066.71 4,844.86 4,394.54 3,928.03 3,812.18 3,838.07 3,715.36 3,533.11 3,425.50 2,841.37 2,573.40 2,352.05 2,467.64 2,532.33 2,168.75 2,449.81 2,691.03 2,894.71 2,532.30 2,455.95 2,704.96 2,570.07 2,333.48 2,126.93 2,165.92 2,267.66 1,904.70 1,918.54 1,803.23 1,747.70 1,592.21 1,510.42 1,676.23 1,704.22 1,644.84 1,634.30 1,725.95 1,818.17 1,583.10 1,490.50 1,514.78 1,372.08 1,233.09 1,347.44 1,386.60 1,404.77 1,281.29 1,229.66 1,312.21 1,056.13 856.82 778.07 947.18 1,016.01 714.47 619.14 794.48 633.17 675.60 621.40 754.80 867.79 802.19 720.57 728.12 540.81 471.93 496.47 499.15 445.33 433.69 437.05
Gross profit 1,107.33 985.00 1,090.17 894.40 724.48 947.55 902.15 732.12 545.98 717.24 775.96 654.07 500.79 604.43 621.68 516.65 432.42 498.03 511.90 426.42 351.54 444.54 487.83 337.49 314.29 421.77 458.18 306.90 351.31 407.26 415.21 322.86 290.64 312.71 341.65 295.67 259.63 299.73 294.49 200.22 203.31 223.04 235.22 227.51 252.66 327.03 352.97 281.45 272.07 302.84 273.05 241.28 238.27 286.74 280.43 235.41 195.52 200.93 194.69 154.09 70.89 159.25 189.99 156.04 129.14 190.95 147.63 137.78 117.13 166.73 185.57 158.69 123.88 150.88 115.05 85.67 78.41 92.88 83.14 80.36 59.45
Total operating expenses + 773.11 500.00 572.95 503.76 480.19 501.65 476.16 423.21 389.37 383.38 382.37 382.56 365.49 336.96 307.59 309.05 309.76 367.65 274.85 270.11 243.35 252.04 240.05 227.85 230.79 255.13 245.01 223.94 231.91 212.41 221.44 205.70 209.82 206.26 201.22 185.88 184.55 173.88 164.33 164.75 166.02 160.96 154.34 158.65 158.94 218.26 210.06 148.06 181.58 153.46 131.98 124.11 118.98 125.89 134.78 124.26 116.04 108.04 100.71 96.36 97.81 104.74 95.43 91.21 86.85 118.52 76.47 77.88 78.51 89.10 89.12 86.17 81.31 97.14 64.68 48.00 50.00 105.80 45.10 46.64 42.28
Operating income 334.22 485.00 517.22 390.64 244.28 445.91 425.99 308.91 156.61 333.87 393.59 271.51 135.31 267.48 314.10 207.59 122.66 130.39 237.06 156.31 108.18 192.50 247.77 109.63 83.50 166.65 213.17 82.95 119.40 194.85 193.77 117.16 80.82 106.44 140.43 109.79 75.07 125.85 130.16 35.47 37.29 3.62 80.88 68.85 93.72 108.78 142.91 133.39 90.50 149.39 141.08 117.17 119.29 160.85 145.65 111.15 79.48 92.89 93.98 57.73 -26.92 54.51 94.56 64.83 42.29 72.43 71.16 59.91 38.62 77.63 96.44 72.52 42.57 53.73 50.37 37.67 28.40 -12.92 38.03 33.72 17.17
Non-operating income (net) -77.87 -45.00 -54.77 -72.02 -55.44 -29.59 -44.54 -41.82 -9.43 -44.46 -42.54 -35.56 -41.76 -21.79 -84.89 -70.18 -31.08 -9.43 -0.08 3.61 -3.14 -20.78 -13.60 -1.85 -25.83 -20.71 -21.24 -13.40 45.48 -66.06 -25.60 -13.07 -24.21 -60.52 -8.23 -5.19 -4.04 -11.95 -2.10 -4.05 -2.99 -3.12 -2.75 -1.80 -1.16 -1.11 -0.80 -1.76 1.21 113.26 -0.16 -0.29 -0.49 -0.16 0.56 -0.88 -0.01 -0.43 -1.04 0.19 -0.03 0.30 0.63 -8.73 -2.12 -2.83 -1.89 -2.02 -1.66 -0.27 -3.28 -2.85 -1.00 -0.60 -0.49 0.19 -1.23 -1.76 -1.38 -4.98 -2.76
Income before tax 256.36 440.00 462.44 318.62 188.85 416.32 381.44 267.08 147.19 289.41 351.05 235.95 93.55 245.68 229.21 137.41 91.58 120.96 236.98 159.92 105.04 171.72 234.18 107.78 57.66 145.93 191.93 69.55 164.88 128.79 168.17 104.10 56.61 45.93 132.20 104.61 71.03 113.90 128.06 31.42 34.30 0.50 78.13 67.05 92.56 107.67 142.12 131.63 91.70 262.65 140.92 116.89 118.80 160.70 146.21 110.27 79.46 92.46 92.94 57.92 -26.95 54.81 95.19 56.09 40.17 69.60 69.28 57.89 36.96 77.36 93.17 69.67 41.57 53.14 49.88 37.86 27.18 -14.68 36.65 28.74 14.42
Income tax expense 24.93 124.50 119.61 85.10 39.88 106.03 82.42 75.20 21.10 75.80 77.52 69.37 -3.42 71.55 72.89 41.25 6.56 14.66 61.58 40.95 13.72 -0.24 70.48 32.99 16.16 25.63 54.91 41.09 43.84 71.00 43.27 29.39 18.00 -69.65 42.35 40.25 22.59 24.59 54.52 14.70 13.44 2.90 32.39 31.58 34.38 36.07 42.10 46.19 33.05 91.33 42.51 42.16 41.94 55.32 45.35 40.47 29.47 21.65 37.34 23.61 -10.65 20.38 31.49 22.77 16.07 25.16 5.32 24.25 15.47 30.25 38.31 29.15 17.32 19.60 2.93 15.99 -4.03 15.78 14.23 11.08 6.56
Net income 231.43 315.50 339.42 229.25 144.26 305.12 293.19 188.16 118.36 210.91 272.84 165.90 95.05 162.57 155.96 88.02 84.64 104.80 174.37 117.03 89.76 170.05 162.91 73.95 38.69 118.14 136.07 27.34 120.49 56.82 124.55 74.37 37.61 113.56 89.31 63.84 48.27 87.58 73.74 16.56 20.50 -5.07 216.39 46.11 53.48 66.58 94.65 81.08 54.41 166.70 92.91 70.24 72.08 98.99 96.40 65.54 45.71 66.31 51.99 31.80 -17.59 33.67 62.78 32.99 23.74 43.95 63.44 33.43 21.35 47.11 51.94 37.67 21.47 33.59 49.32 21.87 31.20 -30.46 22.42 17.66 7.86
about 5 hours ago