Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	248,060.00	205,980.00	170,243.00	127,373.00	2,604.29	3,265.81	2,110.59	1,052.35	844.19	859.66	679.82	2,300.97	2,183.91	17,457.78	6,071.65	3,732.99	1,920.38	1,340.01	2,927.29	10,965.65
Cash and cash equivalents	19,240.00	16,166.00	15,928.00	9,452.00	917.18	2,448.82	1,556.20	659.42	479.54	854.98	674.12	2,294.62	2,174.71	2,630.15	912.22	469.83	366.23	381.37	763.05	209.35
Short-term investments	228,820.00	189,814.00	154,315.00	117,921.00	1,687.11	816.99	554.39	392.93	364.65	4.68	5.70	6.35	9.20	14,827.63	5,159.43	3,263.16	1,554.16	958.65	2,164.24	10,756.30
Accounts receivable, net	10,945.00	8,778.00	4,603.00	4,823.00	493.83	510.59	417.48	395.36	315.00	1,517.58	896.21	1,214.03	2,620.82	2,068.65	1,045.32	2,011.44	617.53	222.26	1,381.23	164.24
Inventories				18,696.13	5,007.48	3,858.46	2,661.07	262.84	364.65	0.00	0.00	0.00	0.00	9.59	14.34	6.56
Other current assets	1,351.00	946.00	1,763.00	1,676.00	-4,299.60	64.35	-2,641.29	53.11	193.42	82.98	54.12	39.23	25.48	21.01	72.20	43.32	6.82	5.84	3.36	5.99
Total current assets	260,356.00	215,704.00	176,609.00	133,872.00	2,118.89	3,023.76	1,993.46	1,107.89	1,352.60	2,455.54	1,624.44	3,547.87	4,821.00	4,719.81	7,189.17	5,787.74	2,544.73	1,568.12	4,311.88	11,135.89
Total non-current assets +	200,593.00	162,191.00	136,879.00	123,345.00	28,383.00	20,645.32	6,548.65	4,883.77	5,638.47	3,174.02	2,935.36	19,624.92	17,656.98	15,917.05	786.70	764.63	840.47	906.41	803.76	44.04
Property, plant and equipment, net					450.53	295.10	232.71	19.99	19.18	25.15	31.64	35.91	40.25	53.45	52.68	44.70	67.79
Goodwill	5,920.00	4,327.00	4,329.00	4,322.00	116.96	116.96	93.91	88.85	88.85	88.85	88.85	49.24	49.24	48.89	48.89	48.89	47.90	47.90	40.06
Intangible assets	625.00	5,428.00	5,428.00	179.22	14.85	23.59	20.62	18.90	18.84	22.72	28.62	60.04	94.93	137.86	81.85	64.57	69.05	81.73	95.65
Long-term investments	157,777.00	125,515.00	106,702.00	5,644.17	9,666.48	4,995.41	4,823.03	3,115.54	2,095.55	1,494.74	1,154.75	2,880.01	2,393.88	2,138.10
Other non-current assets
Total assets	460,949.00	377,895.00	313,488.00	257,217.00	30,501.89	23,669.08	8,542.12	5,991.65	6,991.07	5,629.55	4,559.81	23,172.79	22,477.98	20,636.86	7,975.87	6,552.37	3,385.20	2,474.53	5,115.64	11,179.92

Total current liabilities +	331,897.00	269,615.00	216,445.00	184,331.00	2,931.80	1,642.03	1,439.06	1,130.91	1,748.17	1,782.71	1,690.80	1,782.91	2,657.77	1,681.79	1,243.89	1,533.01	936.35	1,069.91	1,030.43	259.09
Accounts payable	3,861.00	3,616.00	3,338.00	2,975.00	145.05	119.98	94.36	70.88	68.87	57.47	92.01	44.25	40.68	42.32	33.55	517.65	548.59	48.89	42.05	19.72
Short-term debt	0.00	0.00	31.00	35.00	37.73	40.53	54.47	71.36	370.86	362.07	530.70	534.06	750.00	728.27						178.83
Current portion of long-term debt			31.00	35.00	37.73	80.82	72.39	71.36	2,366.00	2,140.16	1,826.53	15,151.07
Deferred revenue
Other current liabilities	12,147.00	12,362.00	8,406.00	7,705.00	2,629.32	1,451.15	1,205.59	877.58	1,180.29	1,188.27	890.21	1,000.01	1,587.61	1,335.18	977.59	763.89	240.87	656.12	1,431.35	193.28
Total non-current liabilities +	86,537.00	77,300.00	71,798.00	57,488.00	17,375.73	15,731.09	4,064.93	2,408.90	2,345.10	1,979.32	1,480.03	15,451.40	13,131.49	12,575.55	4,083.67	1,937.95	975.20	1,078.84	1,080.01	588.84
Long-term debt	13,364.00	10,588.00	8,061.00	2,864.11	5,745.42	5,627.19	3,500.75	1,360.45	1,362.40	1,352.45	1,025.26	1,034.01	750.00	737.82	3,927.66	1,468.68	933.83
Capital lease obligations				664.37	505.21	332.92	209.48
Other non-current liabilities	73,173.00	16,810.00	10,450.00	2,671.98	2,570.53	1,501.57	290.31	563.24	925.65	631.76	43.39	46.40	992.24	44.86
Total liabilities	418,434.00	346,915.00	288,243.00	241,819.00	20,307.53	17,373.12	5,503.99	3,539.81	4,093.27	3,762.03	3,170.83	17,229.33	15,789.26	14,933.48	5,327.55	3,470.95	2,086.09	2,148.75	2,707.31	847.93

Total stockholders' equity +	23,341.00	30,980.00	25,245.00	15,398.00	10,194.37	6,295.97	3,038.13	2,451.84	2,897.80	1,867.53	1,388.98	5,943.46	6,688.72	5,703.38	2,648.32	3,081.42	1,299.11	325.79	2,408.33	10,331.99
Common stock and paid-in capital	15,707.00	24,958.00	22,273.00	16,405.00	9,050.47	4,866.65	1,185.91	2,925.12	3,277.26	2,853.71	2,737.37	7,344.12	8,257.21	7,845.40	5,074.52	5,019.24	3,328.65	2,200.15	3,370.44	10,331.99
Retained earnings	7,634.00	6,022.00	2,972.00	-1,007.00	1,143.90	1,429.32	1,852.22	-473.28	-379.46	-986.19	-1,348.38	-1,400.66	-1,568.49	-2,142.02	-2,426.20	-1,937.82	-2,029.54	-1,874.37	-962.11
Common shares outstanding	608	604	589	585	237	228	209	200	193	184	173	155	142	130	116	121	121	121	97	97

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Dec-08	Sep-08	Mar-08	Mar-07
Total cash and short-term investments +	254,064.00	248,060.00	245,964.00	231,466.00	216,431.00	205,980.00	205,015.00	189,409.00	182,786.00	170,243.00	148,707.00	145,918.00	138,662.00	127,373.00	116,972.00	116,763.00	117,956.00	15,654.23	3,580.04	16,290.08	3,543.01	16,581.82	12,544.77	2,376.51	2,141.63	2,110.59	1,836.30	1,725.87	1,475.21	1,052.35	1,298.32	2,334.88	1,063.09	844.19	985.27	2,174.73	1,157.13	859.66	991.21	897.51	587.89	679.82	874.62	928.04	1,607.17	2,300.97	2,322.41	2,292.67	2,193.34	2,183.91	2,171.44	2,729.34	17,447.23	17,457.78	16,452.55	16,477.98	6,678.16	6,071.65	3,719.24	4,283.58	2,605.36	3,732.99	2,312.83	2,114.38	0.00	1,920.38	1,914.04	0.00	1,340.01	0.00	2,935.17	0.00
Cash and cash equivalents	23,450.00	19,240.00	18,415.00	13,248.00	13,300.00	16,166.00	16,660.00	16,888.00	18,139.00	15,928.00	12,935.00	12,311.00	15,876.00	9,452.00	11,515.00	13,064.00	10,562.00	917.18	2,762.82	2,630.45	2,725.88	2,448.82	2,644.18	1,611.59	1,276.88	1,556.20	1,284.62	1,012.81	767.89	659.42	907.87	1,152.11	837.58	479.54	786.37	1,125.20	1,152.18	854.98	986.44	892.24	582.54	674.12	869.19	921.64	1,600.92	2,294.62	2,314.89	2,285.02	2,184.10	2,174.71	2,162.34	2,720.99	2,619.60	2,630.15	2,336.64	1,984.72	913.35	912.22	840.60	1,032.01	459.84	469.83	590.17	483.50		366.23	489.03		381.37		898.11
Short-term investments	230,614.00	228,820.00	227,549.00	218,218.00	203,131.00	189,814.00	188,355.00	172,521.00	164,647.00	154,315.00	135,772.00	133,607.00	122,786.00	117,921.00	105,457.00	103,699.00	107,394.00	14,737.05	817.23	13,659.63	817.13	14,133.00	9,900.59	764.92	864.75	554.39	551.68	713.06	707.32	392.93	390.45	1,182.77	225.51	364.65	198.90	1,049.53	4.95	4.68	4.78	5.27	5.36	5.70	5.43	6.40	6.25	6.35	7.52	7.65	9.24	9.20	9.09	8.36	14,827.63	14,827.63	14,115.91	14,493.25	5,764.81	5,159.43	2,878.64	3,251.56	2,145.52	3,263.16	1,722.66	1,630.88		1,554.16	1,425.01		958.65		2,037.07
Accounts receivable, net	11,165.00	10,945.00	10,840.00	9,273.00	9,424.00	8,778.00	8,026.00	6,667.00	5,624.00	4,603.00	508.00	4,739.00	4,693.00	4,823.00	4,786.00	4,845.00	5,015.00	493.83	540.29	467.45	466.06	510.59	545.55	539.63	695.28	417.48	487.54	471.37	391.15	395.36	352.33	343.21	345.44	315.00	1,865.34	1,552.81	1,670.74	1,517.58	1,289.53	1,108.31	752.31	896.21	954.28	1,117.37	1,174.12	1,214.03	1,678.31	2,235.87	2,311.88	2,620.82	2,570.58	2,224.03	2,741.13	2,068.65	1,900.35	1,550.41	1,569.61	1,045.32	808.81	2,334.58	2,360.91	2,011.44	846.29	529.28		617.53	300.28		222.26		890.87
Inventories							17,627.00				21,372.00	23,296.00	24,732.21	18,696.13				-57.77						764.92	864.75	499.20	551.68	713.06	651.65	392.93	390.45	0.00	225.51	364.65	198.90	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	9.59	9.63	12.72	12.71	14.34	8.35	7.26	6.64	6.56	6.58	6.46
Other current assets		1,351.00	2,786.00	2,486.00	2,213.00	946.00	967.00	1,095.00	1,577.00	1,763.00	-19,880.00	2,473.00	2,209.00	1,676.00	1,721.00	1,446.00	1,872.00	765.65	1,114.11	1,593.06	775.21	64.35	61.87	127.12	62.64	-479.42	67.60	70.01	59.11	53.11	170.97	177.60	178.04	193.42	4.17	5.02	4.95	82.98	4.78	5.27	5.36	54.12	5.43	6.40	6.25	39.23	7.52	7.65	9.24	25.48	9.09	8.36	8.41	21.01	383.07	344.84	73.02	72.20	24.06	25.14	801.81	43.32	1,332.89	1,510.87		6.82	6.73		5.84		3.37
Total current assets	34,615.00	260,356.00	259,590.00	243,225.00	228,068.00	215,704.00	214,008.00	197,171.00	189,987.00	176,609.00	150,707.00	153,130.00	145,564.00	133,872.00	123,479.00	123,054.00	124,843.00	2,118.89	4,417.22	4,690.96	3,967.14	3,023.76	3,251.59	2,278.34	2,034.80	1,993.46	1,839.75	1,554.19	1,218.16	1,107.89	1,431.17	1,672.92	1,586.56	1,352.60	2,854.77	2,683.04	2,827.87	2,455.54	2,280.75	2,005.82	1,340.20	1,624.44	1,828.91	2,045.41	2,781.29	3,547.87	4,000.72	4,528.54	4,505.22	4,821.00	4,742.02	4,953.37	5,369.14	4,719.81	18,735.97	18,373.23	8,320.79	7,189.17	4,552.11	6,643.30	5,768.08	5,787.74	4,492.01	4,154.53		2,544.73	2,221.05		1,568.12		3,829.41
Total non-current assets +	432,915.00	200,593.00	189,953.00	176,325.00	166,977.00	162,191.00	154,681.00	149,333.00	144,064.00	136,879.00	132,528.00	128,854.00	124,760.00	123,345.00	126,861.00	124,796.00	136,712.00	28,383.00	23,873.42	22,850.39	23,442.99	20,645.32	15,376.28	15,680.07	14,287.99	6,548.65	6,224.55	5,794.06	5,503.34	4,883.77	5,540.99	4,966.09	5,361.93	5,638.47	4,005.58	3,538.88	3,433.69	3,174.02	3,209.47	3,156.41	3,020.57	2,935.36	2,989.14	2,856.29	20,866.51	19,624.92	20,096.89	17,918.85	18,407.16	17,656.98	17,406.36	15,666.66	15,920.20	15,917.05	833.44	858.93	779.89	786.70	778.66	746.43	746.96	764.63	790.11	819.52		840.47	854.68		906.41		807.65
Property, plant and equipment, net																822.33		450.53	379.25	444.85	373.34	295.10	374.53	375.64	241.21	232.71	216.72	120.58	123.62	19.99	19.30	18.25	18.46	19.18	0.00	0.00	0.00	25.15	0.00	0.00	0.00	31.64	32.98	34.81	36.07	35.91	36.77	37.78	39.13	40.25	49.51	50.95	51.93	53.45	53.92	50.98	50.81	52.68	54.34	50.50	42.57	44.70				67.79
Goodwill	5,912.00	5,920.00	5,900.00	4,339.00	4,331.00	4,327.00	4,335.00	4,328.00	4,328.00	4,329.00	4,324.00	4,329.00	4,325.00	4,322.00	4,322.00	4,417.00	4,312.00	116.96	116.96	116.96	116.96	116.96	116.96	116.96	93.91	93.91	88.85	88.85	88.85	88.85	88.85	88.85	88.85	88.85	88.85	88.85	88.85	88.85	88.85	88.85	88.85	88.85	88.85	88.85	49.24	49.24	49.24	49.24	49.24	49.24	48.89	48.89	48.89	48.89	48.89	48.89	48.89	48.89	48.89	48.89	48.89	48.89	48.89	48.89		47.90	47.90		47.90		47.90
Intangible assets	5,912.00	625.00				5,428.00	6,971.00				5,428.00	168.44	5,428.00	179.22	6,603.00	6,603.00		14.85	16.46	20.58	22.66	23.59	25.16	24.22	21.33	20.62	19.95	19.32	19.37	18.90	18.88	17.31	17.86	18.84	19.15	19.75	21.01	22.72	24.69	26.37	28.13	28.62	36.22	44.79	51.67	60.04	68.63	77.22	85.82	94.93	104.66	114.81	126.11	137.86	151.43	163.74	75.79	81.85	53.32	56.94	61.32	64.57	59.69	62.70		69.05	72.23		81.73		91.22
Long-term investments	160,361.00	157,777.00	147,385.00	138,811.00	131,990.00	125,515.00	119,888.00	114,533.00	111,320.00	106,702.00	101,400.00	5,549.63	5,650.25	5,644.17	6,090.94	100,245.00	6,970.49	9,666.48	7,986.61	21,570.15	6,700.82	4,995.41	3,977.07	3,346.44	3,369.43	4,823.03	4,024.59	3,933.01	3,653.40	3,115.54	3,805.61	3,230.59	3,424.20	2,095.55	1,906.96	1,576.84	1,575.69	1,494.74	1,391.00	1,324.55	1,133.56	1,154.75	1,097.62	973.84		2,880.01	2,868.32	2,882.68	2,640.68	2,393.88	2,190.24		2,156.00	2,138.10					1,764.03	2,181.44
Other non-current assets
Total assets	467,530.00	460,949.00	449,543.00	419,550.00	395,045.00	377,895.00	368,689.00	346,504.00	334,051.00	313,488.00	283,235.00	281,984.00	270,324.00	257,217.00	250,340.00	247,850.00	261,555.00	30,501.89	28,290.64	27,541.35	27,410.14	23,669.08	18,627.87	17,958.41	16,322.80	8,542.12	8,064.30	7,348.24	6,721.50	5,991.65	6,972.16	6,639.01	6,948.50	6,991.07	6,860.35	6,221.92	6,261.56	5,629.55	5,490.22	5,162.23	4,360.77	4,559.81	4,818.05	4,901.70	23,647.80	23,172.79	24,097.61	22,447.39	22,912.38	22,477.98	22,148.37	20,620.02	21,289.34	20,636.86	19,569.40	19,232.16	9,100.67	7,975.87	5,330.77	7,389.73	6,515.04	6,552.37	5,282.12	4,974.05		3,385.20	3,075.73		2,474.53		4,637.06

Total current liabilities +	340,184.00	331,897.00	324,298.00	304,337.00	285,173.00	269,615.00	258,005.00	242,657.00	232,647.00	216,445.00	201,283.00	198,415.00	195,499.00	184,331.00	177,997.00	174,601.00	175,806.00	2,931.80	2,586.06	2,217.54	2,154.25	1,642.03	1,681.55	1,419.00	1,945.04	1,439.06	1,537.51	1,250.39	1,249.59	1,130.91	1,433.77	1,324.84	1,426.24	1,748.17	1,958.21	1,738.30	1,839.99	1,782.71	1,814.28	1,648.14	1,677.25	1,690.80	1,741.81	1,716.51	1,823.85	1,782.91	2,247.82	2,372.28	2,606.90	2,657.77	2,655.03	2,529.88	2,673.34	1,681.79	1,896.56	1,704.28	1,443.23	1,243.89	1,257.69	1,646.53	871.40	1,533.01	986.54	913.68		936.35	983.38		1,069.91		1,028.77
Accounts payable	3,857.00	3,861.00	4,326.00	4,079.00	3,773.00	3,616.00	3,908.00	3,638.00	3,425.00	3,338.00	3,657.00	3,286.00	3,189.00	2,975.00	3,032.00	2,937.00	3,208.00	145.05	209.31	141.69	130.69	119.98	143.66	119.93	100.23	94.36	96.82	89.78	83.77	70.88	82.01	74.47	81.55	68.87	79.06	60.09	72.17	57.47	116.28	116.81	98.66	92.01	59.35	50.81	49.03	44.25	76.08	61.36	78.64	40.68	53.28	49.99	42.80	42.32	872.49	713.48	605.20	33.55	309.05	864.58	537.65	517.65	568.16	33.10		548.59	546.11		48.89		662.74
Short-term debt		0.00	0.00	0.00	0.00	0.00	0.00		16.00	31.00	31.00	33.00	34.00	35.00	33.00	35.00	37.00	37.73	38.41	39.34	38.92	40.53	38.89	37.27	36.60	54.47	67.80	70.75	69.79	71.36	72.26	69.20	73.04	370.86	369.80	367.49	362.91	362.07	365.91	365.13	551.30	530.70	532.30	532.18	531.01	534.06	516.92	500.00	750.00	750.00	728.27	728.27	728.27	728.27
Current portion of long-term debt									16.00	31.00	31.00	33.00	34.00	35.00	33.00	35.00	37.00	37.73	38.41	39.34	38.92	80.82	77.55	74.32	73.00	72.39	67.80					2,238.93	2,389.54	2,366.00	2,335.12	2,244.29	2,151.66	2,140.16				1,826.53				15,151.07
Deferred revenue
Other current liabilities		12,147.00	10,235.00	8,020.00	7,961.00	12,362.00	8,661.00	10,630.00	8,972.00	8,406.00	8,530.00	10,737.00	11,176.00	7,705.00	8,038.00	7,058.00	8,192.00	2,629.32	2,163.13	1,961.57	1,858.61	1,451.15	1,378.92	1,198.64	1,680.12	1,205.59	1,200.73	997.59	912.58	877.58	1,097.46	1,072.00	1,126.37	1,180.29	1,354.27	1,194.63	1,233.64	1,188.27	1,127.57	1,007.74	851.76	890.21	948.99	958.16	1,023.14	1,000.01	1,338.64	1,538.19	1,441.14	1,587.61	1,606.40	1,455.16	1,593.22	1,335.18	751.53	710.10	567.97	977.59	690.97	540.34	603.56	763.89	126.79	609.27		240.87	88.93		656.12		87.21
Total non-current liabilities +	427,997.00	86,537.00	85,448.00	81,352.00	77,528.00	77,300.00	79,143.00	75,433.00	74,388.00	71,798.00	64,277.00	66,242.00	57,091.00	57,488.00	69,457.00	65,088.00	65,471.00	15,605.70	15,480.49	15,694.66	16,357.02	15,731.09	12,757.32	12,297.47	10,878.73	4,064.93	3,684.36	3,556.87	3,029.67	2,408.90	2,544.56	2,492.19	2,615.50	2,345.10	2,310.16	2,130.43	2,073.78	1,979.32	2,065.07	1,999.38	1,496.52	1,480.03	1,556.82	1,586.23	16,025.18	15,451.40	15,680.88	13,407.93	13,518.56	13,131.49	13,107.84	11,853.10	12,440.30	12,575.55	12,680.48	12,607.54	4,672.38	4,083.67	1,919.46	2,038.16	2,395.97	1,937.95	2,132.85	2,203.54		975.20	1,087.49		1,078.84		1,454.10
Long-term debt	14,220.00	13,364.00	12,631.00	12,144.00	10,581.00	10,588.00	9,807.00	9,815.00	9,580.00	8,061.00	7,006.00	3,787.64	2,856.84	2,864.11	2,860.05	7,873.00	2,815.35	5,745.42	3,153.18	3,154.29	5,584.27	5,627.19	5,615.51	5,099.90	4,513.44	3,500.75	2,348.44	2,350.92	1,903.86	1,360.45	1,361.02	1,357.64	1,361.71	1,362.40	1,361.04	1,358.44	1,353.57	1,352.45	1,355.99	1,355.52	1,046.01	1,025.26	1,031.43	1,031.29	15,713.63	1,034.01	1,015.95	999.01	750.00	750.00	728.27	11,563.54	737.71	737.82	12,029.85	11,970.80	4,438.83	3,927.66	738.62	738.78	1,474.41	1,468.68				933.83
Capital lease obligations												701.17	707.81	664.37				505.21	427.53	409.93	333.67	332.92	336.77	338.97	206.72	209.48	207.67	105.16	109.18
Other non-current liabilities	73,593.00	73,173.00	72,817.00	69,208.00	17,050.00	16,810.00	16,374.00	14,819.00	13,136.00	10,450.00	10,312.00	5,342.42	2,842.37	2,671.98	2,607.02	4,737.00	2,939.35	2,570.53	2,606.36	1,424.19	2,259.35	1,501.57	1,293.10	1,047.36	736.08	290.31	1,205.47	906.07	922.43	563.24	1,008.66	908.60	785.08	925.65	827.08	677.28	738.52	631.76	59.35	50.33	43.03	43.39	36.46	48.82		46.40	793.41	1,001.29	894.08	992.24	74.73		66.60	44.86					307.58	862.94
Total liabilities	427,997.00	418,434.00	409,746.00	385,689.00	362,701.00	346,915.00	337,148.00	318,090.00	307,035.00	288,243.00	265,560.00	264,657.00	252,590.00	241,819.00	247,454.00	239,689.00	241,277.00	18,537.49	18,066.54	17,912.20	18,511.27	17,373.12	14,438.87	13,716.47	12,823.76	5,503.99	5,221.87	4,807.25	4,279.26	3,539.81	3,978.33	3,817.04	4,041.74	4,093.27	4,268.37	3,868.73	3,913.77	3,762.03	3,879.35	3,647.52	3,173.77	3,170.83	3,298.63	3,302.74	17,849.03	17,229.33	17,928.70	15,780.21	16,125.46	15,789.26	15,762.87	14,382.97	15,113.64	14,933.48	14,577.04	14,311.81	6,115.60	5,327.55	3,177.15	3,684.68	3,267.37	3,470.95	3,119.39	3,117.22		2,086.09	2,070.87		2,148.75		2,482.86

Total stockholders' equity +	19,951.00	23,341.00	39,797.00	33,861.00	32,344.00	30,980.00	31,541.00	28,414.00	27,016.00	25,245.00	17,675.00	17,327.00	17,734.00	15,398.00	2,886.00	8,161.00	20,278.00	11,964.40	10,224.10	9,629.15	8,898.87	6,295.97	4,189.00	4,241.94	3,499.03	3,038.13	2,842.43	2,540.99	2,442.24	2,451.84	2,993.83	2,821.98	2,906.76	2,897.80	2,591.98	2,353.19	2,347.79	1,867.53	1,610.87	1,514.71	1,186.99	1,388.98	1,519.42	1,598.96	5,798.77	5,943.46	6,168.91	6,667.18	6,786.92	6,688.72	6,385.50	6,237.05	6,175.70	5,703.38	4,992.37	4,920.34	2,985.07	2,648.32	2,153.62	3,705.04	3,247.67	3,081.42	2,162.73	1,856.83		1,299.11	1,004.85		325.79		2,154.20
Common stock and paid-in capital	14,794.00	15,707.00	32,491.00	27,942.00	26,710.00	24,958.00	26,676.00	24,038.00	23,154.00	22,273.00	17,140.00	17,174.00	17,906.00	16,405.00	5,723.00	10,104.00	20,371.00	10,820.50	9,145.24	8,638.35	8,421.53	6,295.97	4,585.90	4,895.68	4,574.36	3,038.13	2,842.43	2,763.00	2,814.82	2,925.12	3,267.36	3,252.31	3,388.53	3,277.26	3,152.60	3,108.65	3,186.48	2,853.71	2,758.66	2,751.39	2,590.25	2,737.37	2,848.05	2,941.09	7,168.51	7,344.12	7,591.78	8,092.42	8,283.87	8,257.21	8,107.96	8,113.12	8,091.56	7,845.40	7,305.75	7,307.60	5,333.53	5,074.52	4,588.18	5,664.74	5,156.37	5,019.24	4,306.81	4,026.55	0.00	3,328.65	3,039.44	0.00	2,200.15	0.00	3,212.71	0.00
Retained earnings	5,157.00	7,634.00	7,306.00	5,919.00	5,634.00	6,022.00	4,865.00	4,376.00	3,862.00	2,972.00	535.00	153.00	-172.00	-1,007.00	-2,837.00	-1,943.00	-93.00	1,143.90	1,078.86	990.80	477.34		-396.90	-653.75	-1,075.32	0.00	0.00	-222.01	-372.58	-473.28	-273.54	-430.34	-481.77	-379.46	-560.61	-755.47	-838.69	-986.19	-1,147.80	-1,236.68	-1,403.25	-1,348.38	-1,328.62	-1,342.13	-1,369.73	-1,400.66	-1,422.87	-1,425.24	-1,496.95	-1,568.49	-1,722.46	-1,876.07	-1,915.86	-2,142.02	-2,313.38	-2,387.26	-2,348.45	-2,426.20	-2,434.56	-1,959.70	-1,908.71	-1,937.82	-2,144.08	-2,169.72		-2,029.54	-2,034.59		-1,874.37		-1,058.51
Common shares outstanding	595	608	608	590	593	603	589	590	605	601	579	579	584	583	584	585	586	246	239	231	230	228	228	228	227	222	208	200	201	200	200	201	198	199	193	191	187	185	184	184	183	180	176	170	166	162	158	153	148	149	146	137	136	133	132	126	128	124	122	121	99	98	98	96	96	98	98	98	98	98	98	98

Balance Sheet - Apollo Global Management, Inc. (APO)

Balance Sheet - Apollo Global Management, Inc. (APO)