Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	50.83	57.02	49.77	33.30	25.12	25.08	26.11	25.52	23.69	29.61	22.09	31.15	33.69	32.48	40.27	41.29	39.75	42.60	9.39	34.56
Cost of revenue	21.69	27.96	23.91	9.75	3.17	7.96	7.90	7.30	5.94	7.51	5.55	8.47	9.92	11.28	13.35	13.62	16.25	22.32	18.15	14.12
Gross profit	29.14	29.05	25.86	23.55	21.95	17.12	18.21	18.21	17.75	22.09	16.54	22.68	23.77	21.20	26.92	27.67	23.50	20.28	-8.77	20.44
Total operating expenses +	20.00	20.81	19.40	16.52	13.76	14.23	13.94	14.61	14.38	18.62	15.39	20.40	20.96	20.53	20.90	21.68	19.05	14.87	-15.86	13.65
Selling, general and administrative	2.11	11.94	11.77	10.95	1.57	9.12	9.70	10.85	9.95	12.27	10.70	13.50	13.86	13.56	14.30	14.34	10.33	8.16	8.89	8.16
Research and development							0.00	0.00	0.00	0.00	0.00
Other operating expenses	17.89	8.88	7.63	5.57	12.19	5.11	4.23	3.76	4.43	6.35	4.70	6.90	7.10	6.97	6.61	7.34	8.72	6.70	-24.75	5.49
Operating income	9.14	8.28	6.45	7.04	8.19	2.89	4.33	3.68	3.44	3.55	1.18	2.31	2.76	0.79	6.08	6.05	4.48	5.43	7.14	6.84
Non-operating income (net)	0.00	-0.04	0.01	-0.01	0.00	-0.01	-0.06	-0.07	-0.07	-0.08	-0.04	-0.04	0.05	-0.11	-0.06	-0.06	-0.03	-0.01	-0.04	-0.04
Income before tax	9.14	8.24	6.46	7.04	8.19	2.88	4.27	3.60	3.37	3.47	1.14	2.28	2.81	0.68	6.02	5.99	4.44	5.41	7.09	6.79
Income tax expense	1.93	1.79	1.21	1.04	1.14	0.57	1.00	0.96	2.17	1.09	1.19	1.45	1.51	0.61	1.99	1.51	1.05	0.48	2.00	1.86
Net income	7.17	6.44	5.17	5.95	7.01	2.24	3.25	2.47	-1.19	2.29	-0.05	0.08	0.52	-0.62	3.11	3.56	3.03	4.63	4.45	4.38

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	8.15	6.86	6.71	6.84	7.50	6.88	6.31	6.29	6.92	5.48	6.52	6.15	7.11	5.40	7.05	4.19	5.56	4.64	5.41	5.37	5.95	4.72	5.22	5.29	6.51	5.00	2.43	5.54	5.10	4.92	5.13	5.76	1.44	5.02	5.05	5.00	5.78	5.05	5.70	5.16	5.04	4.45	5.19	5.93	5.65	5.07	6.04	6.06	6.77	5.88	5.97	6.63	6.83	2.01	8.89	7.60	5.52	7.42	8.08	8.33	7.40	9.33	2.02	12.79	8.07	8.07	0.00	0.00	0.00	58.41	0.00	0.00	0.00	76.93	0.00	0.00		65.52	0.00	5.83
Cost of revenue	0.84	0.53	0.63	0.46	0.63	0.73	0.36	0.38	0.52	0.54	0.45	0.37	0.51	0.48	0.41	0.21	0.14	-0.03	0.12	-0.81	0.05	0.48	0.61	1.62	2.19	0.52	0.46	0.49	0.45	0.65	0.25	0.29	0.29	8.28	0.00	0.00	0.00	7.87	0.00	0.00	0.00	-0.84	0.00	0.00	0.00	11.61	0.00	0.00	0.00	-3.86	-3.86	8.07	0.00	-1.26	-1.26	8.85	0.00	9.56	-9.38	9.38	0.00	9.92	-10.37	10.37	0.00	10.64	-17.47	17.47	0.00	10.94	-21.17	21.17	0.00	19.83	-16.87	16.87		15.85	-13.17	13.17
Gross profit	7.31	6.33	6.08	6.38	6.87	6.16	5.95	5.91	6.40	4.94	6.07	5.78	6.59	4.93	6.64	3.98	5.41	4.67	5.28	6.17	5.90	4.25	4.61	3.67	4.32	4.47	1.97	5.05	4.65	4.27	4.87	5.47	1.15	5.02	5.17	5.06	5.82	4.97	5.31	6.11	5.04	5.28	6.05	7.58	6.56	5.07	6.64	6.86	6.77	5.88	5.97	2.37	7.48	3.26	8.89	7.60	5.52	7.42	8.08	8.33	7.40	9.33	5.88	8.93	8.07	8.07	0.00	0.00	0.00	26.58	0.00	0.00	0.00	40.23	0.00	0.00		38.17	0.00	5.83
Total operating expenses +	4.43	4.50	4.00	3.96	4.23	4.45	3.78	3.98	4.10	4.83	4.11	3.84	4.04	3.67	4.55	2.43	3.13	3.41	3.38	3.56	3.50	3.62	3.47	3.32	3.37	3.37	1.72	3.50	3.18	3.89	3.42	3.51	1.39	4.41	4.07	3.40	4.14	3.54	4.38	3.34	4.25	-5.37	3.88	3.20	4.65	4.09	4.84	5.32	4.96	5.86	6.79	6.84	4.78	7.16	4.68	5.36	6.01	5.08	4.66	6.34	4.84	5.89	4.34	10.66	4.85	4.85	0.00	0.00	0.00	1.34	1.33	0.86	0.86	0.00	1.10	1.55	1.08	1.13	1.13	3.46	1.15
Selling, general and administrative		2.11	8.03	8.03		12.97	7.55	7.55	7.55	2.02	7.66	7.66		1.95	7.06	7.06	7.06	1.74	6.64	6.64	6.64	1.98	6.33	6.33	6.33	1.88	6.47	6.47	6.47	1.96	6.42	6.42	0.14	2.31	2.31	5.80	7.69	2.48	2.57	2.57	2.57	4.62	5.93	1.32	2.43	3.62	4.90	0.73	1.49	3.31	4.21	0.97	1.75	4.49	4.49	9.33	0.00	7.91	9.82	9.82	0.00	9.65	8.69	8.69	0.00	8.16	7.92	7.92	0.00	3.49	7.04	7.04	0.00	7.49	9.19	9.19		8.33	7.67	7.67
Research and development																										0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00
Other operating expenses	4.43	2.39	-4.03	-4.07	4.23	-8.52	-3.77	-3.57	-3.44	2.81	-3.55	-3.82	4.04	1.73	-2.51	-4.63	-3.93	1.68	-3.26	-3.08	-3.14	1.64	-2.87	-3.02	-2.96	1.50	-4.75	-2.97	-3.29	1.93	-3.00	-2.91	1.25	2.10	1.76	-2.40	-3.55	1.06	1.80	0.77	1.68	-10.00	-2.05	1.88	2.21	0.47	-0.06	4.59	3.47	2.55	2.59	5.86	3.03	2.67	0.19	-3.97	6.01	-2.83	-5.16	-3.48	4.84	-3.76	-4.35	1.98	4.85	-3.31	-7.92	-7.92	0.00	-2.15	-5.71	-6.17	0.86	-7.49	-8.09	-7.64	1.08	-7.20	-6.54	-4.20	1.15
Operating income	2.88	1.83	2.08	2.42	2.65	1.70	2.17	1.93	2.30	0.11	1.96	1.94	2.55	1.25	2.09	1.55	2.28	1.25	1.90	2.61	2.39	0.63	1.15	0.36	0.94	1.10	0.25	1.55	1.47	0.38	1.45	1.96	-0.23	0.08	1.89	0.41	1.69	0.43	0.52	-2.19	4.60	-11.94	-3.71	-2.97	5.26	0.93	1.22	0.69	1.81	2.31	1.17	0.14	1.54	-3.86	-0.05	2.25	-0.53	0.81	2.42	1.99	2.56	1.79	0.33	2.13	3.21	1.82	-8.86	8.86	0.00	1.34	1.33	0.86	0.86	0.00	1.10	1.55	1.08	1.13	1.13	1.69	1.15
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	-0.81	0.24	-0.02	-0.10	0.33	3.46	-3.81	9.87	4.57	4.75	-4.21	-2.39	0.00	0.00	0.00	-2.30	0.00	0.00	0.00	-1.30	0.00	-1.01	0.00	0.00	0.00	-1.00	-0.90	0.00	0.00	0.00	-1.39	0.00	4.34	-4.34	0.00	1.63	-5.86	3.67	-0.86	5.81	-9.33	6.68	-1.08	6.05	-7.92	0.00	-1.15
Income before tax	2.88	1.83	2.08	2.42	2.65	1.70	2.17	1.93	2.30	0.11	1.96	1.94	2.55	1.25	2.09	1.55	2.28	1.25	1.90	2.61	2.39	0.63	1.15	0.36	0.94	1.10	0.25	1.55	1.47	0.38	1.45	1.96	-0.23	0.09	1.08	0.65	1.67	0.33	0.85	1.27	0.79	-2.08	0.86	1.78	1.06	-1.47	1.22	0.69	1.81	0.02	1.17	0.14	1.54	-5.16	-0.05	1.23	-0.53	0.81	2.42	0.99	1.66	1.79	0.33	2.13	1.82	1.82	-4.52	4.52	0.00	2.98	-4.53	4.53	0.00	5.81	-8.23	8.23		7.18	-6.79	1.69
Income tax expense	0.65	0.38	0.37	0.54	0.60	0.46	0.40	0.43	0.47	-0.02	0.36	0.35	0.55	-0.03	0.26	0.22	0.63	0.06	0.30	0.27	0.49	0.16	0.33	0.04	0.07	0.19	0.27	0.30	0.25	0.08	0.24	0.45	0.30	1.14	0.32	0.30	0.47	-0.05	0.33	0.47	0.25	0.16	0.21	0.39	0.53	-0.09	0.60	0.30	0.60	0.53	-1.01	0.31	0.49	1.17	-0.69	0.42	-0.14	1.27	-1.06	0.25	0.41	0.45	0.04	0.52	0.51	0.51	-0.88	0.88	0.00	-1.34	-1.33	-0.86	-0.86	0.00	-1.10	-1.55	-1.08	-1.13	-1.13	0.54	-1.15
Net income	2.22	1.43	1.72	1.86	2.04	1.22	1.76	1.48	1.83	0.11	1.59	1.57	1.99	1.26	1.83	1.31	1.65	1.16	1.60	2.33	1.89	0.43	0.81	0.29	0.85	0.87	-0.03	1.23	1.21	0.22	1.17	1.46	-0.59	-1.25	0.61	-1.34	0.23	0.14	0.45	0.78	0.54	-2.32	0.50	1.23	0.55	-1.60	0.46	0.20	1.01	-0.64	0.51	-0.17	0.84	-4.79	0.64	0.41	-0.60	-0.91	2.42	0.49	1.01	1.08	0.05	1.12	1.31	1.31	1.26	1.92	1.18	1.34	1.33	0.86	0.86	0.00	1.10	1.55	1.08	1.13	1.13	1.15	1.15

about 5 hours ago

Ask a follow up