Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 17,935.00 16,485.00 13,900.00 8,840.00 1,532.00 2,208.81 10,950.66 9,493.85 8,777.85 8,496.40 8,299.07 8,073.86 7,959.89 7,688.02 7,537.26 6,752.50 5,889.83 6,532.53 6,149.14 5,229.58
Cost of revenue 9,535.00 8,652.00 7,775.00 6,616.00 2,739.00 2,765.11 6,062.77 5,262.21 4,896.58 5,015.54 5,099.39 5,306.28 5,305.27 5,157.43 4,942.61 4,458.08 4,071.10 4,403.67 3,981.70 3,249.63
Gross profit 8,400.00 7,833.00 6,125.00 2,224.00 -1,207.00 -556.30 4,887.90 4,231.64 3,881.27 3,480.86 3,199.68 2,767.57 2,654.62 2,530.59 2,594.66 2,294.43 1,818.72 2,128.86 2,167.44 1,979.96
Total operating expenses + 3,491.00 3,727.00 3,247.00 2,990.00 2,663.00 4,045.25 2,805.20 2,336.84 2,137.21 2,003.66 2,324.78 1,825.72 1,856.48 2,127.48 1,663.03 1,491.80 1,330.21 1,296.88 1,266.11 1,121.51
Operating income 4,909.00 4,106.00 2,878.00 -766.00 -3,870.00 -4,601.56 2,082.70 1,894.80 1,744.06 1,477.21 874.90 941.86 798.15 403.11 931.63 802.63 488.51 831.98 901.34 858.45
Non-operating income (net) -605.00 -1,209.00 -1,174.00 -1,390.00 -1,390.00 -1,173.57 -175.10 -79.01 -118.92 -193.82 -209.12 -177.71 -324.46 -384.82 -324.21 -286.98 -326.09 -258.26 -297.93 -224.52
Income before tax 4,304.00 2,897.00 1,704.00 -2,156.00 -5,260.00 -5,775.13 1,907.60 1,815.79 1,625.13 1,283.39 665.78 764.15 473.69 18.29 607.42 515.65 162.42 573.72 603.41 633.92
Income tax expense 15.00 -18.00 6.00 -56.13 1,312.04 729.49 412.71 254.66 294.69 271.72 334.31 328.54 330.70 312.92 324.21 255.17 326.09 258.26 297.93 224.52
Net income 4,273.00 2,877.00 1,697.00 -2,156.00 -5,260.00 -5,797.46 1,878.89 1,811.04 1,625.13 1,283.39 665.78 764.15 473.69 18.29 607.42 515.65 162.42 573.72 603.41 633.92
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 4,452.00 4,259.00 5,139.00 4,538.00 3,999.00 3,761.00 4,886.00 4,110.00 3,728.00 3,331.42 4,160.00 3,523.00 2,886.00 2,603.99 2,993.08 2,184.24 1,059.23 982.25 456.96 50.91 42.01 34.14 -33.69 175.61 2,032.75 2,517.41 3,186.85 2,806.63 2,439.77 2,332.30 2,796.19 2,337.61 2,027.76 2,004.47 2,569.54 2,195.27 2,008.56 1,909.60 2,563.74 2,105.26 1,917.80 1,902.05 2,523.10 2,058.32 1,815.60 1,817.83 2,388.76 1,980.04 1,887.22 1,854.16 2,311.75 1,882.77 1,911.22 1,806.15 2,226.39 1,821.00 1,834.48 1,775.40 2,321.99 1,767.87 1,672.00 1,604.50 2,060.66 1,601.70 1,485.65 1,451.67 1,763.54 1,349.02 1,325.60 1,456.28 2,063.39 1,583.77 1,429.09 1,491.09 1,953.59 1,481.33 1,223.13 1,153.21 1,636.85 1,292.98 1,146.54
Cost of revenue 2,247.00 2,695.00 2,479.00 2,283.00 2,078.00 2,052.00 2,391.00 2,152.00 2,056.00 1,890.36 2,137.00 1,955.00 1,793.00 1,782.44 1,966.45 1,679.92 1,184.94 1,135.50 813.69 424.83 283.49 265.26 308.61 680.42 1,510.82 1,481.52 1,623.04 1,544.50 1,413.70 1,360.41 1,411.36 1,314.41 1,176.02 1,145.70 1,318.27 1,256.79 1,175.82 1,123.25 1,340.12 1,310.59 1,241.58 1,173.34 1,387.03 1,316.41 1,222.62 1,244.75 1,426.88 1,330.67 1,303.98 1,282.66 1,416.80 1,323.62 1,282.19 1,257.98 1,348.33 1,296.01 1,255.11 1,250.86 1,405.30 1,185.38 1,101.07 1,106.99 1,239.63 1,086.19 1,025.28 1,037.25 1,116.09 965.44 952.34 2,326.04 1,275.66 1,091.00 962.19 1,025.59 1,149.24 965.53 841.34 750.36 944.17 824.97 730.13
Gross profit 2,205.00 1,564.00 2,660.00 2,255.00 1,921.00 1,709.00 2,495.00 1,958.00 1,672.00 1,441.06 2,023.00 1,568.00 1,093.00 821.55 1,026.63 504.32 -125.71 -153.26 -356.73 -373.92 -241.47 -231.12 -342.30 -504.82 521.93 1,035.89 1,563.81 1,262.13 1,026.06 971.89 1,384.82 1,023.19 851.74 858.77 1,251.28 938.49 832.74 786.35 1,223.62 794.68 676.22 728.71 1,136.07 741.91 592.98 573.08 961.88 649.37 583.24 571.50 894.95 559.15 629.03 548.17 878.07 524.99 579.37 524.54 916.69 582.50 570.92 497.51 821.03 515.51 460.38 414.42 647.46 383.58 373.27 -869.76 787.73 492.78 466.90 465.51 804.35 515.80 381.79 402.86 692.69 468.01 416.40
Total operating expenses + 1,043.00 631.00 958.00 926.00 976.00 1,085.00 861.00 859.00 922.00 871.36 758.00 797.00 821.00 806.10 728.20 722.97 733.50 878.49 649.09 649.62 567.76 785.43 653.82 777.67 1,828.34 736.47 673.02 688.47 707.23 607.86 585.09 566.30 577.59 551.42 513.79 518.79 553.21 489.51 488.66 512.40 513.09 478.79 878.07 480.62 487.30 453.74 432.42 453.78 485.78 496.53 450.74 445.81 463.40 829.47 425.93 428.09 443.99 418.38 408.95 414.31 421.39 375.81 375.53 371.83 368.62 332.07 340.62 328.52 329.01 -933.32 325.82 323.83 329.33 327.54 321.51 314.91 302.14 289.32 273.08 283.77 275.35
Operating income 1,162.00 933.00 1,702.00 1,329.00 945.00 624.00 1,634.00 1,099.00 750.00 569.70 1,265.00 771.00 272.00 15.45 298.43 -218.64 -859.21 -1,031.75 -1,005.82 -1,023.53 -809.23 -1,016.55 -996.11 -1,282.49 -1,306.41 299.43 890.79 573.65 318.83 364.03 799.73 456.90 274.15 307.35 737.49 419.70 279.52 296.84 734.96 282.27 163.13 249.92 258.01 261.30 105.68 119.34 529.46 195.59 97.47 74.97 444.21 113.34 165.63 -281.31 452.14 96.91 135.38 106.16 507.74 168.19 149.53 121.70 445.50 143.68 91.75 82.36 306.84 55.06 44.25 63.56 461.91 168.95 137.57 137.97 482.83 200.88 79.64 113.54 419.61 184.24 141.05
Non-operating income (net) -186.00 -156.00 -127.00 -114.00 -208.00 -64.00 -519.00 -241.00 -386.00 -290.78 -254.00 -308.00 -320.00 -515.66 -265.46 -302.94 -307.93 -325.22 -418.73 -323.72 -322.49 -350.39 -343.20 -349.36 -130.63 -18.95 -0.43 -93.70 -62.03 -43.57 10.66 9.40 -55.49 -19.31 15.35 -50.17 -64.80 -35.76 -41.71 -52.37 -63.99 -43.12 -29.22 -76.33 -60.45 -9.58 -39.21 -57.91 -71.01 -67.95 -78.51 -88.59 -89.41 -111.50 -84.36 -100.56 -88.41 501.26 -108.78 -74.70 -57.98 425.77 -88.74 -83.14 -4.31 -82.35 -76.45 -90.15 -80.49 -63.55 -50.02 -84.20 -61.96 465.44 -87.83 -72.14 -70.82 520.38 -74.24 -61.82 -21.55
Income before tax 976.00 777.00 1,575.00 1,215.00 737.00 560.00 1,115.00 858.00 364.00 278.92 1,011.00 463.00 -48.00 -500.21 32.97 -521.58 -1,167.14 -1,356.97 -1,424.55 -1,347.26 -1,131.72 -1,366.94 -1,339.31 -1,631.85 -1,437.04 280.47 890.37 479.96 256.81 320.45 810.39 466.30 218.65 288.04 752.84 369.53 214.73 261.09 693.26 229.91 99.14 206.80 228.79 184.97 45.23 109.77 490.25 137.67 26.46 7.02 365.70 24.75 76.23 -392.80 367.78 -3.65 46.96 607.42 398.96 93.49 91.55 547.47 356.77 60.55 87.45 0.01 230.39 -35.09 -36.24 0.01 411.89 84.75 75.61 603.41 395.00 128.75 8.83 633.92 345.37 122.43 119.50
Income tax expense 26.00 15.00 -6.00 1.00 -21.00 17.00 4.00 -1,366.87 334.32 353.65 678.91 -25.79 10.19 -10.94 31.23 283.77 467.89 329.32 277.55 -22.33 255.94 142.51 67.50 -21.38 101.50 96.65 102.45 107.35 82.68 115.72 67.12 71.06 72.01 73.92 77.71 85.88 117.04 99.44 64.19 81.35 102.69 74.14 76.13 116.84 78.87 69.98 62.86 80.02 81.71 81.76 87.21 43.31 88.34 100.56 88.41 584.00 108.78 74.70 57.98 498.17 88.74 83.14 4.31 159.07 76.45 90.15 80.49 572.24 50.02 84.20 61.96 532.57 87.83 72.14 70.82 587.30 74.24 61.82 21.55
Net income 941.00 754.00 1,579.00 1,210.00 730.00 552.00 1,111.00 854.00 360.00 277.07 1,009.00 459.00 -48.00 -500.21 32.97 -521.58 -1,167.14 -1,356.97 -1,424.55 -1,347.26 -1,131.72 -1,366.94 -1,346.76 -1,639.29 -1,444.48 273.14 883.24 472.83 249.68 315.70 810.39 466.30 218.65 288.04 752.84 369.53 214.73 261.09 693.26 229.91 99.14 206.80 228.79 184.97 45.23 109.77 490.25 137.67 26.46 7.02 365.70 24.75 76.23 -392.80 367.78 -3.65 46.96 36.56 398.96 93.49 78.41 42.71 350.18 53.73 87.45 3.35 230.39 -35.09 -36.24 1.48 411.89 84.75 75.61 70.83 395.00 128.75 8.83 46.62 345.37 122.43 119.50
about 5 hours ago