Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	106,313.00	114,737.00	130,058.00	118,233.00	137,804.00	147,069.00	85,991.00	78,831.00	91,719.00	34,487.00	61,473.00	244,594.00	65,108.00	366,539.00	408,744.00	71,928.00	71,190.00	81,953.00	86,942.00	93,681.00
Cash and cash equivalents	52,889.00	69,956.00	89,892.00	87,251.00	108,007.00	112,230.00	53,202.00	49,987.00	21,989.00	19,671.00	20,663.00	12,233.00	13,316.00	56,710.00	76,517.00	13,072.00	15,390.00	22,045.00	12,406.00	14,326.00
Short-term investments	53,424.00	44,781.00	40,166.00	30,982.00	29,797.00	34,839.00	32,789.00	28,844.00	69,730.00	14,816.00	40,810.00	232,361.00	51,792.00	309,829.00	332,227.00	58,856.00	55,800.00	59,908.00	74,536.00	79,355.00
Accounts receivable, net		984.00	834.00	1,266.00	1,352.00	1,182.00	1,058.00	1,036.00	5,670.00	6,874.00	7,267.00	7,692.00	12,181.00	16,219.00	19,100.00	21,810.00	23,764.00	26,373.00	23,555.00	21,029.00
Inventories			89,380.00	-145,784.00	-159,300.00	-163,715.00	-142,574.00	-165,532.00	-154,703.00	-150,319.00	107.26	387.23	1,200.15	1,437.27	1,887.57	2,448.13	3,375.19	4,248.08	4,300.58
Other current assets	108,736.70	413.00	438.00	145,784.00	159,300.00	163,715.00	142,574.00	165,532.00	154,703.00	150,319.00	672,857.00	813,157.00	811,547.00	768,272.00	830,677.00	775,856.00	730,591.00	848,802.00	766,642.00	669,148.00
Total current assets	106,313.00	116,134.00	131,330.00	119,862.00	139,156.00	148,251.00	87,049.00	83,110.00	39,859.00	41,361.00	68,854.00	244,883.00	77,289.00	382,758.00	427,844.00	93,738.00	94,954.00	108,326.00	110,497.00	114,710.00
Total non-current assets +	948,092.00	904,411.00	844,253.00	194,063.00	113,077.00	108,690.00	179,705.00	98,359.00	204,423.00	117,338.00	936,379.00	933,774.00	999,330.00	775,292.00	846,395.00	1,149,001.00	1,065,018.00	1,220,322.00	1,202,013.00	1,111,597.00
Property, plant and equipment, net	2,478.00	2,434.00	2,399.00	2,446.00	2,515.00	2,841.00	3,172.00	1,659.00	1,801.00	2,002.00	2,027.00	2,541.21	3,370.34	3,525.94	3,744.01	8,136.55	8,769.75	8,902.59	9,107.89	7,959.11
Goodwill	477.00	475.99	470.78	464.00	472.00	533.00	907.00	918.00	816.00	903.00	982.02	991.66	1,180.11	1,304.45	1,785.61	2,796.07	3,071.84	2,951.82	2,248.29	310.48
Intangible assets	1,509.36	857.99	731.77	637.00	684.00	860.00	1,010.00	921.00	653.00	581.00	580.24	555.18	730.69	1,335.46	1,755.75	2,636.29	2,950.80	3,696.99	3,500.12	3,274.77
Long-term investments	240,398.00	231,851.00	210,975.00	190,515.00	180,123.00	142,816.00	176,296.00	195,145.00	201,151.00	212,407.00	146,347.45	101,350.00	185,396.00
Other non-current assets
Total assets	1,054,405.00	1,020,545.00	975,583.00	967,817.00	951,290.00	937,379.00	891,744.00	887,030.00	846,216.00	845,081.00	1,005,233.00	1,178,657.00	1,076,619.00	1,158,050.00	1,274,239.00	1,242,739.00	1,159,972.00	1,328,648.00	1,312,510.00	1,226,307.00

Total current liabilities +	819,079.00	757,050.00	734,248.00	640,799.00	401,101.00	416,598.00	476,209.00	61.00	3,606.00	4,394.00	753,395.00	817,700.00	555,663.00	603,485.00	674,737.00	667,810.00	632,080.00	852,939.81	879,128.73	770,387.32
Accounts payable			-68,544.00	-444,064.00	5,082.00	4,877.00	4,741.00	61.00	3,606.00	4,394.00	5,156.00	5,742.00	7,880.00	10,619.00	11,770.00	13,331.00	16,989.00	17,641.00	13,720.00	10,794.00
Short-term debt			68,530.00	83,013.00	51,091.00	39,628.00	117,834.00	122,832.00	59,328.00	59,231.00	0.00	150,550.00	186,677.00					44,849.00	48,659.73	29,639.32
Current portion of long-term debt							145,064.03	190,130.54	230,599.69	63,326.37	77,874.22	150,550.00	186,677.00
Deferred revenue
Other current liabilities	819,079.00	755,875.00	733,211.00	361,051.00	344,909.00	372,078.00	353,625.00	-61.00	-59,328.00	-59,231.00	747,084.00	810,924.00	546,510.00	590,971.00	661,128.00	652,211.00	612,745.00	759,330.00	814,465.00	727,884.00
Total non-current liabilities +	184,373.00	212,187.00	189,153.00	279,030.00	116,636.00	79,553.00	135,820.00	142,644.00	112,806.00	132,673.00	203,368.00	301,541.00	471,268.00	504,215.00	552,898.00	531,481.00	490,856.00	449,034.19	393,850.27	414,704.68
Long-term debt	169,331.00	160,245.00	148,838.00	111,704.00	108,499.00	97,870.00	83,307.00	78,166.00	67,667.00	79,971.00	86,489.00	122,402.83	141,812.09	147,183.45	129,659.95	114,096.15	122,985.76	107,141.50	88,955.63	67,254.55
Capital lease obligations	1,050.00	1,116.00	1,162.00	1,174.00	1,220.00	1,339.00	1,507.00	0.00	0.00	0.00	0.00
Other non-current liabilities							0.00	0.00	0.00	0.00	0.00
Total liabilities	1,003,452.00	969,237.00	923,401.00	917,406.00	116,636.00	79,553.00	135,820.00	835,297.00	795,095.00	794,682.00	956,763.00	1,119,241.00	1,026,931.00	1,107,700.00	1,227,635.00	1,199,291.00	1,122,936.00	1,301,974.00	1,272,979.00	1,185,092.00

Total stockholders' equity +	49,698.00	50,314.00	51,238.00	50,411.00	834,654.00	857,826.00	755,924.00	51,733.00	51,121.00	50,399.00	47,832.00	50,424.00	42,440.00	49,511.00	42,452.00	38,370.00	31,121.00	17,334.00	37,208.00	38,266.00
Common stock and paid-in capital	14,068.00	16,461.00	14,386.00	15,467.00	797,336.00	829,553.00	720,072.00	18,536.00	19,596.00	23,492.00	21,008.00	26,700.00	2,461.61	23,051.00	3,046.51	4,776.87	5,829.32	5,470.84	-9,047.00	-6,304.23
Retained earnings	35,630.00	33,853.00	36,852.00	34,944.00	37,318.00	28,273.00	35,852.00	33,197.00	31,525.00	26,907.00	26,824.00	23,724.00	39,978.39	26,460.00	39,405.49	33,593.13	25,291.68	11,863.16	46,255.00	44,570.23
Common shares outstanding	2,984	3,165	3,565	3,624	3,891	3,901	3,895	3,891	3,886	3,879	3,856	3,855	3,834	3,802	3,789	3,788	2,692	2,661	2,809	2,177

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	189,779.00	106,313.00	134,751.00	123,936.00	139,996.00	114,737.00	144,538.00	142,084.00	142,084.00	157,628.00	222,873.00	213,127.00	209,179.00	118,233.00	236,880.00	216,704.00	215,990.00	137,804.00	213,635.00	204,110.00	195,931.00	164,930.00	199,738.00	210,400.00	161,972.00	111,502.00	145,712.00	135,710.00	131,538.00	78,831.00	40,290.00	130,728.00	32,879.00	59,969.00	20,667.00	226,275.00	40,466.00	56,855.00	27,379.00	290,800.00	29,972.00	61,473.00	293,515.00	287,547.00	302,972.00	244,594.00	281,189.00	188,514.32	184,769.46	197,306.99	21,783.00	18,699.00	12,816.00	366,539.00	73,155.00	187,491.00	97,028.00	408,744.00	33,726.06	17,559.76	71,736.00	71,928.00	72,450.00	13,365.00	280,493.00	71,190.00	14,316.00	20,794.00	19,696.00	81,953.00	20,723.45	82,996.00	67,217.55	86,942.00	64,885.00	69,387.50	99,355.06	93,681.00	64,460.64	71,908.42	67,250.69
Cash and cash equivalents	68,587.00	52,889.00	82,871.00	75,565.00	94,098.00	69,956.00	100,118.00	97,073.00	97,073.00	89,892.00	116,725.00	113,636.00	118,002.00	87,251.00	135,089.00	126,030.00	131,374.00	108,007.00	127,781.00	121,331.00	112,703.00	112,230.00	111,081.00	118,971.00	63,819.00	55,005.00	54,936.00	52,171.00	45,631.00	49,987.00	40,290.00	38,276.00	32,879.00	24,452.00	20,667.00	17,894.00	40,466.00	19,671.00	24,331.00	55,145.00	29,972.00	20,663.00	69,701.00	61,222.00	59,512.00	12,233.00	55,148.00	15,010.00	21,253.00	13,316.00	21,783.00	18,699.00	12,816.00	56,710.00	73,155.00	63,576.00	97,028.00	76,517.00	33,726.06	17,559.76	71,736.00	13,072.00	72,450.00	13,365.00	17,957.00	15,390.00	14,316.00	20,794.00	19,696.00	22,045.00	20,723.45	82,996.00	67,217.55	12,406.00	64,885.00	69,387.50	73,004.06	14,326.00	64,460.64	71,908.42	67,250.69
Short-term investments	121,192.00	53,424.00	51,880.00	48,371.00	45,898.00	44,781.00	44,420.00	45,011.00	45,011.00	67,736.00	106,148.00	99,491.00	91,177.00	30,982.00	101,791.00	90,674.00	84,616.00	29,797.00	85,854.00	82,779.00	83,228.00	52,700.00	88,657.00	91,429.00	98,153.00	56,497.00	90,776.00	83,539.00	85,907.00	28,844.00	0.00	92,452.00	0.00	35,517.00		208,381.00		37,184.00	3,048.00	235,655.00		40,810.00	223,814.00	226,325.00	243,460.00	232,361.00	226,041.00	173,504.32	163,516.46	183,990.99				309,829.00		123,915.00		332,227.00				58,856.00			262,536.00	55,800.00				59,908.00				74,536.00			26,351.00	79,355.00
Accounts receivable, net				489.00		984.00			402.00	834.00		283.00		1,266.00		842.00		1,352.00		679.00		1,182.00		515.00		1,058.00	0.00	392.00	0.00	1,036.00	0.00	401.00	0.00	5,670.00		6,090.00		6,874.00	27,192.00	7,080.00		7,267.00	6,962.00	7,225.00	7,418.00	7,692.00				42,996.00				16,219.00	5,461.00	5,679.00	5,632.00	19,100.00			5,544.00	21,810.00	5,759.00	62,503.00	67,561.00	23,764.00	56,749.00	51,355.00	62,740.00	26,373.00		5,684.00		23,555.00			21,029.00	21,029.00
Inventories								-110,887.00	-110,887.00	89,380.00		-176,746.00		-145,784.00		-187,605.00		-159,300.00		-173,940.00						0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	75.74				115.02	75.00	75.00		153.11				387.23				1,200.15				1,437.27				1,887.57				2,448.13				3,375.19				4,248.08				4,300.58
Other current assets		108,736.70				413.00	178,232.00	170,280.00	23,871.00	438.00	184,898.00	176,746.00	175,345.00	145,784.00	206,486.00	187,605.00	186,983.00	159,300.00	185,158.00	173,940.00	518.00	680,438.00	607,253.00	623,904.00	637,311.00	699,135.00	629,884.00	633,612.00	625,303.00	705,561.00	0.00	607,669.00	0.00	700,040.00		536,779.00		686,382.00	23,271.00	482,051.00		672,857.00	459,684.00	470,330.00	639,658.00	813,157.00	605,206.00			101.97				768,272.00	711,082.00	719,845.00	648,338.00	830,677.00			658,118.00	775,856.00	657,097.00	660,037.00	903,370.00	730,591.00	645,446.00	644,770.00	698,090.00	848,802.00		650,320.00		766,642.00			897,184.34	669,148.00	516,647.25	522,903.58
Total current assets	189,779.00	106,313.00	134,751.00	124,425.00	139,996.00	116,134.00	144,538.00	170,280.00	142,486.00	158,900.00	222,873.00	213,410.00	209,179.00	119,862.00	236,880.00	217,546.00	215,990.00	139,156.00	213,635.00	204,789.00	195,931.00	166,136.00	199,738.00	210,915.00	161,972.00	112,560.00	145,712.00	136,102.00	131,538.00	83,110.00	40,290.00	131,129.00	32,879.00	65,639.00	20,667.00	232,365.00	40,466.00	63,729.00	24,331.00	297,880.00	29,972.00	68,854.00	300,477.00	294,772.00	310,390.00	244,883.00	281,189.00	15,010.00	21,253.00	13,316.00	21,783.00	18,699.00	12,816.00	382,758.00	78,616.00	193,170.00	102,660.00	427,844.00			77,280.00	93,738.00	78,209.00	75,868.00	348,054.00	94,954.00	71,065.00	72,149.00	82,436.00	108,326.00	20,723.45	88,680.00	67,217.55	110,497.00	64,885.00	69,387.50	73,004.06	114,710.00	64,460.64	71,908.42	67,250.69
Total non-current assets +	947,732.00	948,092.00	957,608.00	962,335.00	938,908.00	904,411.00	904,932.00	871,091.00	898,885.00	816,683.00	798,754.00	815,771.00	813,009.00	194,063.00	821,950.00	802,518.00	791,932.00	113,077.00	775,116.00	773,457.00	784,939.00	771,139.00	756,743.00	773,927.00	782,713.00	779,350.00	776,679.00	777,288.00	773,397.00	198,643.00	861,295.00	774,855.00	854,141.00	780,577.00	841,034.00	629,686.00	844,349.00	781,352.00	846,211.00	587,779.00	838,925.00	936,379.00	561,562.00	570,148.00	742,993.00	933,774.00	709,798.00	955,507.00	927,195.00	1,068,001.00	1,109,392.00	1,124,899.00	1,167,904.00	775,292.00	1,169,480.00	1,037,951.00	1,139,069.00	846,395.00			1,151,955.00	1,149,001.00	1,182,489.00	1,191,517.00	888,164.00	1,065,018.00	1,116,850.00	1,112,188.00	1,189,400.00	1,220,322.00	1,353,529.02	1,281,266.00	1,235,321.40	1,202,013.00	1,241,492.54	1,249,945.65	1,208,818.85	1,111,597.00	1,155,024.07	1,149,862.44	1,132,824.53
Property, plant and equipment, net		2,478.00	2,432.00	2,418.00	2,399.00	2,434.00	2,413.00				2,363.00	2,425.00	2,477.00	2,446.00	2,500.00	2,562.00	2,540.00	2,515.00	2,555.00	2,631.00	2,724.00	2,841.00	2,987.00	3,086.00	3,119.00	3,172.00	3,100.00	2,825.00	2,920.00	3,294.29	2,051.40	2,065.88	2,197.07	2,165.16	1,885.00	2,211.45	1,990.00	2,112.51		2,175.51		2,201.12	2,240.21	2,254.22	2,242.72	2,541.21	2,665.77	3,114.48	3,262.39	3,370.34	3,337.73	3,417.73	3,446.22	3,525.94	3,456.98	3,478.63	3,786.86	3,744.01	3,865.24	4,240.72	8,735.31	8,136.55	8,317.01	7,571.26	8,249.51	8,769.75	9,039.88	8,927.94	8,468.48	8,902.59	8,956.92	9,949.59	9,667.92	9,107.89	8,702.03	8,416.20	7,841.18	7,959.11	7,830.42	7,438.66	7,068.54
Goodwill	1,552.00	477.00				475.99				470.78				464.00		462.62		472.00				532.34		560.82		907.00	0.00	0.00	0.00	918.00	0.00	963.27	0.00	837.16		868.26		907.58	903.00	980.00		985.00	955.00	1,024.00	1,064.00	1,061.00	1,051.00	1,165.00	1,152.00	1,566.67	1,204.00	1,984.00	1,684.02	1,966.00	1,886.00	1,391.00	1,391.00	2,436.00	2,397.96	2,739.04	3,825.16	2,765.00		4,185.09		3,071.00	4,367.06	4,249.46	4,019.41	3,070.00				2,245.00			305.00	305.00
Intangible assets		1,509.36	1,463.67	1,411.82	1,371.22	857.98	1,294.92	1,245.00	1,243.33	731.77	1,156.67	1,120.36	1,106.95	637.00	1,109.38	655.46	1,141.71	684.00	1,243.71	1,314.27	1,360.46	859.93	1,415.68	1,021.84	1,933.11	1,894.28	1,932.04	1,921.21	1,859.00	921.00	1,743.63	831.55	1,742.00	669.93	1,495.00	623.19	1,477.00	583.95	1,623.00	620.00	1,531.00	582.00	591.00	589.00	587.00	594.00	604.00	670.00	664.00	1,841.00	675.00	764.00	2,691.00	673.00	2,707.00	1,538.00	3,550.00	1,122.00	5,013.79	5,772.89	5,104.00	2,607.00	5,203.00	62,503.00	67,561.00	2,950.00	56,749.00	51,355.00	62,740.00	3,845.00	10,629.75	6,086.00	9,226.96	3,495.00		4,738.76	3,217.00	3,217.00	4,583.81	4,687.34
Long-term investments	279,656.00	240,398.00	253,035.00	254,122.00	249,714.00	231,851.00	242,619.00	243,622.00	244,922.00	210,975.00	231,429.00	225,409.00	220,121.00	190,515.00	233,163.00	215,723.00	205,241.00	180,123.00	204,076.00	202,345.00	202,330.00	142,816.00	197,677.00	202,963.00	202,437.00	176,296.00	199,397.00	195,113.00	200,171.00	160,348.01	174,293.82	190,439.94	206,089.31	81,904.00	85,326.00	89,681.00	93,338.00	94,476.00	98,774.00	103,200.00		96,875.00				101,350.00				185,396.00
Other non-current assets
Total assets	1,137,511.00	1,054,405.00	1,092,359.00	1,086,760.00	1,078,904.00	1,020,545.00	1,049,470.00	1,041,371.00	1,041,371.00	975,583.00	1,021,627.00	1,029,181.00	1,022,188.00	967,817.00	1,058,830.00	1,020,064.00	1,007,922.00	951,290.00	988,751.00	978,246.00	980,870.00	937,275.00	956,481.00	984,842.00	944,685.00	891,910.00	922,391.00	913,390.00	904,935.00	887,030.00	901,585.00	905,984.00	887,020.00	846,216.00	861,701.00	862,051.00	884,815.00	845,081.00	870,542.00	885,659.00	868,897.00	1,005,233.00	862,039.00	864,920.00	1,053,383.00	1,178,657.00	990,987.00	970,517.00	948,448.00	1,081,317.00	1,131,175.00	1,143,598.00	1,180,720.00	1,158,050.00	1,248,096.00	1,231,121.00	1,241,729.00	1,274,239.00	1,724,559.89	1,801,913.63	1,229,235.00	1,242,739.00	1,260,698.00	1,267,385.00	1,236,218.00	1,159,972.00	1,187,915.00	1,184,337.00	1,271,836.00	1,328,648.00	1,374,252.47	1,369,946.00	1,302,538.95	1,312,510.00	1,306,377.54	1,319,333.14	1,281,822.92	1,226,307.00	1,219,484.72	1,221,770.86	1,200,075.22

Total current liabilities +	885,275.00	819,079.00	854,518.00	849,994.00	841,589.00	757,050.00	813,817.00	609,509.00	814,069.00	734,248.00	809,298.00	823,056.00	826,094.00	640,799.00	876,779.00	836,069.00	815,318.00	401,101.00	802,192.00	729,442.00	802,465.00	738,641.00	772,174.00	772,653.00	726,718.00	728,294.00	710,277.00	706,286.00	694,906.00	61.00	740,084.51	705,713.00	775,170.38	632,199.00	671,011.00	678,256.00	671,319.00	606,385.00	625,156.00	680,585.00		753,395.00	659,204.00	653,972.00	664,173.00	817,700.00	627,455.00	7,361.00	8,119.00	474,320.00	8,682.00	10,090.00		603,485.00	496,322.00	632,441.00	543,850.00	674,737.00			592,615.00	667,810.00	581,365.00	511,263.00	630,887.00	632,080.00	459,192.00	461,796.00	516,629.00	852,939.81	682,831.25	697,180.00	534,188.84	879,128.73	529,623.75	526,901.85	28,917.62	770,387.32	501,046.43	621,327.27	483,356.03
Accounts payable											690,389.00	709,140.00		-444,064.00	756,122.00	732,589.00	718,612.00	5,082.00	711,281.00	709,727.00	713,328.00	687,740.00	683,793.00	684,282.00	632,101.00	609,181.00	1,329,211.22	1,808,959.36	1,679,123.67	61.00	684,754.57	108.00	722,617.79	3,606.00	577,121.00	3,394.00	572,919.00	4,394.00	516,884.00	4,159.00		5,156.00	4,727.00	4,853.00	5,340.00	5,742.00	621,647.40	829,360.74	822,336.73	5,213.97	121,074.64	300,753.47	305,265.59	10,619.00	51,367.00	58,874.00	69,317.00	11,770.00	359,173.03	377,015.63	79,341.00	13,331.00	78,869.00	333,813.73	350,086.69	16,989.00	346,480.83	333,697.03	313,471.48	17,641.00	365,756.79	161,299.00	401,612.95	13,720.00	386,395.64	375,536.93	10,794.00	10,794.00	484,064.87	478,863.63	467,470.46
Short-term debt										68,530.00				83,013.00				51,091.00								0.00	0.00	0.00	0.00	0.00	0.00	0.00	234,877.60	44,387.00	110,544.00	118,247.00	144,586.00	42,278.00	166,035.00	174,778.00		51,549.00				150,550.00				186,677.00																				73,749.81	126,260.70	126,260.70	6,974.59	48,659.73			28,917.62	29,639.32
Current portion of long-term debt																										145,064.03	0.00	143,073.18	0.00	109,829.58	0.00	899,577,994.11	234,877.60	44,387.00	110,544.00	118,247.00	144,586.00	42,278.00	166,035.00	174,778.00		51,549.00				150,550.00				186,677.00
Deferred revenue
Other current liabilities	885,275.00	819,079.00	854,518.00	849,635.00	841,589.00	755,875.00	813,817.00	609,118.00	813,678.00	733,211.00	809,298.00	822,501.00	826,094.00	361,051.00	876,779.00	835,789.00	815,318.00	344,909.00	802,192.00	729,152.00	802,465.00	737,865.00	772,174.00	772,266.00	726,718.00	688,806.00	710,277.00	705,799.00	694,906.00	-61.00	52,406.81	704,466.00	49,755.20	627,364.00	91,450.00	673,934.00	95,330.00	600,950.00	104,754.00	675,317.00		747,084.00	653,201.00	647,824.00	657,578.00	810,924.00	627,455.00	11,084.79	12,057.63	13,419.37	12,381.82	14,150.98	15,267.70	590,971.00	444,955.00	573,567.00	474,533.00	661,128.00			513,274.00	652,211.00	502,496.00	511,263.00	630,887.00	612,745.00	459,192.00	461,796.00	516,629.00	759,330.00	556,570.55	535,881.00	527,214.26	814,465.00	529,623.75	526,901.85	-28,917.62	727,884.00	501,046.43	621,327.27	483,356.03
Total non-current liabilities +	200,172.00	184,373.00	187,274.00	186,620.00	184,521.00	212,187.00	183,418.00	380,899.00	176,339.00	189,153.00	159,797.00	154,662.00	143,820.00	279,030.00	130,381.00	131,954.00	138,528.00	896,634.00	130,175.00	191,595.00	122,423.00	142,974.00	129,076.00	156,861.00	162,676.00	115,799.00	157,704.00	153,645.00	156,406.00	134,115.00	195,309.00	149,552.00	188,658.00	162,896.00	119,188.00	133,436.00	141,516.00	188,297.00	162,517.00	155,369.00	172,173.00	203,368.00	156,194.00	163,605.00	323,238.00	301,541.00	308,376.00	913,396.00	893,641.00	175,522.00	1,066,743.00	1,077,492.00	206,658.00	504,215.00	694,877.00	548,807.00	646,432.00	552,898.00			590,811.00	531,481.00	630,861.00	712,377.00	561,099.00	490,856.00	691,141.00	691,861.00	724,700.00	449,034.19	665,816.57	642,801.00	734,761.27	393,850.27	735,588.46	751,943.01	1,210,648.33	414,704.68	679,682.48	565,395.63	678,300.12
Long-term debt	182,898.00	169,331.00	170,476.00	167,582.00	168,320.00	160,245.00	168,430.00	157,108.00	161,270.00	148,838.00	141,980.00	135,890.00	124,948.00	111,704.00	106,382.00	108,596.00	115,499.00	108,499.00	108,228.00	106,631.00	104,527.00	97,870.00	112,365.00	79,170.00	141,452.00	83,307.00	135,928.00	84,950.00	135,695.00	172,149.08	226,104.42	229,802.14	232,080.21	81,349.27	108,104.00	131,577.96	141,516.00	82,494.48	162,517.00	188,512.61		110,392.59	205,619.67	208,629.99	202,384.07	122,402.83	231,332.33	261,741.85	252,488.32	141,812.09	258,606.48	254,907.53	264,852.89	147,183.45	306,391.91	310,934.79	346,282.65	129,659.95	348,389.62	382,227.93	353,905.56	114,096.15	335,929.74	304,747.97	354,245.94	122,985.76	364,957.05	369,603.65	368,414.45	107,141.50	192,321.12	204,344.47	179,630.15	88,955.63	149,305.19	161,445.02	157,002.74	67,254.55	140,335.98	156,289.73	144,344.85
Capital lease obligations		1,050.00				1,116.00				1,162.00				1,174.00				1,220.00				1,339.00				1,507.00	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current liabilities																										0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total liabilities	1,085,447.00	1,003,452.00	1,041,792.00	1,036,614.00	1,026,110.00	969,237.00	997,235.00	990,408.00	990,408.00	923,401.00	969,095.00	977,718.00	969,914.00	917,406.00	1,007,160.00	968,023.00	953,846.00	896,634.00	932,367.00	921,037.00	924,888.00	881,615.00	901,250.00	929,514.00	889,394.00	844,093.00	867,981.00	859,931.00	851,312.00	835,297.00	195,309.00	855,265.00	188,658.00	795,095.00	119,188.00	811,692.00	141,516.00	794,682.00	162,517.00	835,954.00	172,173.00	956,763.00	815,398.00	817,577.00	987,411.00	1,119,241.00	935,831.00	920,757.00	901,760.00	175,522.00	1,075,425.00	1,087,582.00	206,658.00	1,107,700.00	1,191,199.00	1,181,248.00	1,190,282.00	1,227,635.00	1,659,633.50	1,737,838.16	1,183,426.00	1,199,291.00	1,212,226.00	1,223,640.00	1,191,986.00	1,122,936.00	1,150,333.00	1,153,657.00	1,241,329.00	1,301,974.00	1,348,647.83	1,339,981.00	1,268,950.12	1,272,979.00	1,265,212.20	1,278,844.85	1,239,565.96	1,185,092.00	1,180,728.91	1,186,722.90	1,161,656.16

Total stockholders' equity +	50,872.00	49,698.00	49,447.00	49,115.00	51,675.00	50,314.00	51,294.00	50,147.00	50,147.00	51,238.00	51,716.00	50,742.00	51,679.00	49,907.00	51,292.00	51,628.00	53,475.00	53,920.00	55,439.00	56,222.00	55,041.00	47,674.00	54,206.00	54,306.00	54,335.00	53,770.00	53,511.00	52,597.00	52,788.00	50,930.00	48,997.00	49,985.00	50,164.00	50,406.00	49,770.00	49,685.00	50,741.00	49,793.00	49,444.00	49,086.00	48,810.00	47,832.00	46,022.00	46,767.00	53,503.00	50,424.00	47,166.00	49,144.00	46,063.00	47,276.00	51,804.00	52,131.00	56,688.00	49,511.00	55,877.00	48,946.00	50,616.00	42,452.00	63,920.41	62,867.16	45,067.00	38,370.00	47,475.00	42,734.00	43,235.00	31,121.00	36,515.00	29,605.00	29,370.00	17,334.00	23,696.00	28,060.00	31,588.58	37,208.00	38,988.74	38,378.36	40,319.69	38,266.00	36,906.47	33,237.80	36,640.34
Common stock and paid-in capital	50,872.00	14,068.00	49,447.00	13,990.00	51,675.00	16,461.00	51,294.00	15,612.00	15,612.00	14,386.00	51,716.00	15,488.00	51,679.00	14,963.00	51,292.00	15,742.00	53,475.00	16,602.00	55,439.00	19,005.00	16,082.00	19,401.00	16,503.00	20,725.00	17,813.00	21,107.00	18,581.00	21,300.00	18,152.00	17,733.00	17,134.00	20,584.00	17,920.00	18,881.00	19,297.00	22,006.00	20,475.00	22,886.00	21,064.00	21,268.00	20,814.00	21,008.00	13,607.55	13,543.70	14,269.35	26,700.00	9,033.23	6,031.45	6,917.03	7,297.61	7,682.61	9,294.27	26,130.00	-350.54	9,693.11	6,430.93	9,729.96	3,046.51	26,834.79	28,977.74	12,284.41	4,776.87	47,475.00	17,192.07	13,453.45	5,829.32	11,881.01	15,685.94	16,516.11	5,470.84	2,161.93	-3,160.41	31,588.58	-9,047.00	38,988.74	-745.81	-3,633.96	-6,304.23	18,974.08	15,439.92	34,635.57
Retained earnings		35,630.00		35,125.00		33,853.00		34,535.00	34,535.00	36,852.00		35,254.00		34,944.00		35,886.00		37,318.00		37,217.00	38,959.00	28,273.00	37,703.00	33,581.00	36,522.00	32,663.00	34,930.00	31,297.00	34,636.00	33,197.00	31,863.00	29,401.00	32,244.00	31,525.00	30,473.00	27,679.00	30,266.00	26,907.00	28,380.00	27,818.00	27,996.00	26,824.00	32,414.45	33,223.31	39,233.65	23,724.00	38,132.77	43,112.55	39,145.97	39,978.39	44,121.39	42,836.73	30,558.00	49,861.54	46,183.90	42,515.08	40,886.04	39,405.49	37,085.62	33,889.42	32,782.59	33,593.13		25,541.93	29,781.55	25,291.68	24,633.99	13,919.06	12,853.89	11,863.16	21,534.07	31,220.41		46,255.00		39,124.18	43,953.65	44,570.23	17,932.39	17,797.89	2,004.77
Common shares outstanding	2,890	2,916	2,960	3,096	3,096	3,130	3,201	3,275	3,275	3,344	3,558	3,607	3,619	3,619	3,726	3,764	3,764	3,776	3,903	3,903	3,903	3,901	3,899	3,940	3,899	3,826	3,840	3,840	3,859	3,858	3,880	3,880	3,828	3,904	3,885	3,900	3,879	3,878	3,877	3,876	3,869	3,900	3,874	3,870	3,864	3,855	3,862	3,858	3,844	3,850	4,267	3,891	3,794	3,804	3,806	3,806	3,785	3,785	3,760	3,768	3,732	3,782	3,781	3,786	3,727	3,785	2,026	2,637	2,026	2,033	2,030	2,244	2,081	2,244	2,163	2,274	2,152	2,274	2,152	2,189	2,157

Balance Sheet - ING GROEP NV (ING)

Balance Sheet - ING GROEP NV (ING)