Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 48.19 48.30 45.01 46.16 46.39 42.52 26.15 22.56 20.78 19.43 16.56 15.88 16.39 17.62 21.24 19.48 18.81 20.60 19.35 17.91
Cost of revenue 15.59 20.87 19.65 19.67 19.62 20.82 8.90 6.49 5.82 4.93 3.75 3.88 4.59 4.43 5.52 5.15 5.03 6.16 6.14 5.57
Gross profit 32.60 27.43 25.36 26.49 26.76 21.70 17.25 16.08 14.96 14.50 12.81 12.00 11.80 13.19 15.72 14.33 13.78 14.44 13.21 11.68
Total operating expenses + 19.91 17.77 16.89 17.22 17.22 17.21 10.81 9.68 9.72 9.32 8.87 8.87 8.67 8.92 8.97 8.19 8.73 9.57 9.44 9.04
Operating income 12.70 9.66 8.47 9.27 9.54 4.49 6.44 6.39 5.24 5.18 3.94 3.14 3.13 4.27 6.75 6.14 5.05 4.88 3.77 2.64
Non-operating income (net) -3.37 -18.04 -0.03 -1.56 -1.44 -11.36 -1.46 -0.43 -0.11 0.74 -1.86 -0.75 -0.24 -1.93 0.23 -0.07 0.55 -0.10 -0.23 -0.24
Income before tax 9.33 -8.38 8.44 7.71 8.10 -6.87 4.98 5.97 5.13 5.92 2.08 2.38 2.89 2.34 6.98 6.07 5.60 4.78 3.53 2.40
Income tax expense 2.27 0.55 0.40 1.37 1.08 2.12 1.52 1.02 4.16 1.41 0.45 0.35 0.31 -0.16 1.72 1.56 1.18 1.09 0.80 0.54
Net income 7.05 -8.95 8.03 6.33 6.99 -9.00 3.44 4.92 1.01 4.46 1.57 2.00 2.56 1.96 3.71 3.10 10.61 5.25 2.17 1.59
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 11.49 12.50 12.22 12.27 11.20 12.34 11.89 12.20 11.87 11.48 10.97 11.23 11.34 11.41 11.22 11.89 11.65 11.99 11.62 11.70 11.07 11.07 10.54 10.13 10.78 7.95 6.01 6.27 5.92 5.97 5.69 5.70 5.19 5.45 5.25 5.14 4.93 5.24 4.92 4.87 4.39 4.29 4.07 4.16 4.04 4.26 3.92 3.89 3.81 4.44 4.07 4.05 3.83 4.19 3.74 4.44 5.25 5.45 5.35 5.43 5.01 5.11 4.80 4.77 4.81 2.92 5.49 5.38 5.02 5.25 5.25 5.20 5.18 4.89 5.05 4.93 4.48 4.21 4.15 4.87 4.68
Cost of revenue 3.42 4.10 3.44 4.20 3.86 4.92 5.28 5.40 5.28 4.99 4.75 5.10 4.82 4.92 4.77 5.09 4.89 4.79 4.86 4.99 4.99 4.83 4.98 5.08 5.93 3.53 1.79 1.87 1.83 1.69 1.65 1.60 1.59 1.69 1.56 1.39 1.22 1.57 1.31 1.21 1.05 0.95 1.10 1.01 0.85 0.97 1.01 0.99 0.97 1.27 1.18 1.11 1.06 1.08 0.99 1.25 1.30 1.37 1.41 1.48 1.34 1.41 1.28 1.28 1.31 0.70 1.56 1.46 1.41 1.52 1.63 1.67 1.66 1.66 1.62 1.55 1.39 1.45 1.47 1.57 1.48
Gross profit 8.07 8.41 8.79 8.07 7.34 7.42 6.62 6.80 6.59 6.49 6.22 6.13 6.52 6.49 6.45 6.79 6.76 7.19 6.77 6.71 6.09 6.24 5.56 5.05 4.85 4.42 4.22 4.40 4.09 4.29 4.04 4.11 3.60 3.76 3.69 3.76 3.71 3.67 3.62 3.67 3.34 3.34 2.97 3.15 3.19 3.29 2.91 2.90 2.84 3.17 2.89 2.94 2.77 3.12 2.75 3.20 3.95 4.09 3.94 3.95 3.67 3.70 3.52 3.49 3.50 2.22 3.93 3.92 3.60 3.73 3.62 3.53 3.52 3.24 3.43 3.38 3.08 2.77 2.69 3.30 3.20
Total operating expenses + 4.80 6.99 5.15 3.95 3.82 4.89 4.33 4.22 5.06 4.54 4.12 4.19 4.06 4.78 4.22 4.10 4.05 4.96 5.04 5.15 3.89 5.51 4.20 4.11 3.92 3.71 2.42 2.39 2.31 2.70 2.37 3.55 2.21 2.73 2.63 2.26 2.10 2.68 2.28 2.53 2.23 3.47 2.36 3.03 2.07 3.29 2.21 2.60 2.13 2.31 2.10 2.31 2.11 2.77 2.19 2.19 2.11 2.51 2.20 2.22 2.08 2.56 1.95 1.98 2.02 1.43 2.96 2.97 3.12 2.91 2.40 2.41 2.24 2.62 2.39 2.36 2.23 2.55 2.23 2.27 2.28
Operating income 3.27 1.42 3.64 4.12 3.52 2.53 2.29 2.58 1.54 1.95 2.10 1.94 2.45 1.71 2.23 2.69 2.71 2.23 1.73 1.56 2.20 0.73 1.37 0.94 0.93 0.70 1.80 2.02 1.78 1.59 1.68 0.56 1.39 1.03 1.06 1.50 1.62 1.00 1.34 1.14 1.11 -0.13 0.62 0.12 1.12 0.00 0.70 0.30 0.71 0.86 0.79 0.63 0.66 0.52 0.56 1.01 1.84 1.58 1.74 1.74 1.59 1.14 1.57 1.51 1.48 0.79 1.44 1.38 1.00 0.82 1.22 1.29 1.09 0.62 0.88 0.85 0.79 0.22 0.46 1.03 0.92
Non-operating income (net) -0.03 0.05 -0.53 -2.34 -0.55 -2.36 -0.61 -1.30 -13.05 -0.28 0.03 -0.08 0.32 0.15 -0.02 -0.73 -1.02 -0.38 0.43 -0.01 0.33 -11.18 0.89 0.69 -1.23 -0.83 -0.45 -0.24 0.20 -0.09 0.49 -0.04 0.39 -0.33 0.12 -0.21 0.34 0.09 0.22 0.48 0.54 -0.28 0.37 -0.07 0.33 -0.06 0.31 0.15 0.27 0.01 0.03 -0.10 0.02 -0.01 -1.82 0.05 0.18 0.02 0.09 0.05 0.18 0.28 0.04 0.08 -0.03 -0.04 0.12 0.14 0.20 1.07 -0.06 -0.06 0.12 -0.57 0.38 0.13 0.07 -0.50 0.16 0.08 0.28
Income before tax 3.24 1.47 3.11 1.77 2.97 0.18 1.68 1.29 -11.52 1.67 2.14 1.86 2.77 1.86 2.21 1.96 1.69 1.86 2.16 1.55 2.53 -10.45 2.26 1.63 -0.30 -0.13 1.35 1.78 1.98 1.51 2.17 0.52 1.78 0.70 1.18 1.30 1.96 1.09 1.56 1.62 1.66 -0.41 0.99 0.05 1.45 -0.06 1.01 0.45 0.99 0.87 0.82 0.53 0.67 0.51 -1.26 1.06 2.03 1.59 1.83 1.79 1.77 1.41 1.61 1.59 1.45 0.75 1.57 1.52 1.20 1.89 1.16 1.22 1.21 0.05 1.26 0.99 0.85 -0.29 0.62 1.11 1.19
Income tax expense 0.56 0.38 0.92 0.46 0.51 0.10 0.46 -0.40 0.39 -0.09 0.20 -0.22 0.50 -0.17 0.60 0.53 0.40 -0.51 0.61 0.49 0.50 -0.42 0.38 1.71 0.46 0.93 -0.02 0.34 0.26 0.35 0.26 0.14 0.28 3.03 0.33 0.37 0.43 0.19 0.34 0.43 0.45 -0.22 0.26 0.16 0.25 -0.09 0.28 0.11 0.05 0.13 0.13 0.12 0.05 -0.41 -0.55 0.25 0.55 0.36 0.48 0.48 0.40 0.57 0.31 0.32 0.35 -0.16 0.37 0.35 0.28 0.42 0.31 0.26 0.33 0.12 0.29 0.20 0.07 -0.17 0.19 0.26 0.33
Net income 2.68 1.09 2.20 1.31 2.46 0.07 1.21 1.68 -11.91 1.76 1.93 2.07 2.26 2.02 1.61 1.42 1.28 2.37 1.55 1.06 2.02 -10.03 1.87 -0.09 -0.78 -1.06 1.35 1.43 1.71 1.16 1.90 0.37 1.49 -2.33 0.85 0.92 1.57 0.89 1.20 1.17 1.20 -0.20 0.71 -0.13 1.19 0.01 0.72 0.33 0.94 0.73 0.69 0.54 0.61 0.93 -0.71 0.65 1.10 0.85 0.97 0.90 0.99 0.48 0.95 0.93 0.74 8.03 0.97 0.98 0.64 1.24 2.58 0.76 0.66 -0.09 0.86 0.71 0.69 -0.13 0.34 0.67 0.71
about 4 hours ago