Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	0.65	1.26	0.92	0.60	0.36	1.26	0.12	0.16	0.24	0.37	0.15	0.21	0.34	1.16	1.84	0.24	0.07	0.07	0.14	0.48
Cash and cash equivalents	0.65	1.26	0.92	0.60	0.36	1.26	0.12	0.11	0.21	0.33	0.09	0.21	0.34	1.16	1.84	0.24	0.07	0.07	0.14	0.48
Short-term investments								0.04	0.03	0.05	0.06	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	3.25	3.03	3.02	2.88	2.63	2.44	2.49	2.66	2.57	2.45	2.39	2.63	2.57	2.23	2.10	1.00	1.02	0.97	0.97	0.87
Inventories	1.49	1.46	1.50	1.79	1.49	1.29	1.08	1.55	1.45	1.32	1.39	1.47	1.32	1.09	1.07	0.45	0.49	0.47	0.45	0.36
Other current assets	0.57	0.28	0.21	0.22	0.21	0.13	1.14	0.35	0.37	0.19	0.58	0.55	0.47	0.42	0.39	0.18	0.23	0.19	0.16	0.14
Total current assets	5.96	6.03	5.64	5.49	4.69	5.12	4.83	4.68	4.60	4.28	4.45	4.87	4.70	4.89	5.40	1.87	1.81	1.69	1.72	1.85
Total non-current assets +	18.74	16.36	16.20	15.97	16.52	13.01	16.04	15.40	15.37	14.05	14.19	14.60	14.94	12.68	12.84	3.00	3.21	3.07	3.01	2.57
Property, plant and equipment, net	5.04	4.48	4.03	3.74	3.69	3.12	3.95	3.84	3.71	3.37	3.23	3.05	2.88	2.41	2.30	1.15	1.18	1.14	1.08	0.95
Goodwill	9.23	7.91	8.15	8.01	8.06	6.01	5.57	7.08	7.17	6.38	6.49	6.72	6.86	5.92	5.86	1.33	1.41	1.27	1.28	1.04
Intangible assets	3.69	3.31	3.49	3.68	4.22	2.98	2.93	3.80	4.02	3.82	4.11	4.46	4.79	4.04	4.28	0.28	0.31	0.33	0.33	0.22
Long-term investments
Other non-current assets
Total assets	24.70	22.39	21.85	21.46	21.21	18.13	20.87	20.07	19.96	18.33	18.64	19.47	19.64	17.57	18.24	4.87	5.02	4.76	4.72	4.42

Total current liabilities +	5.53	4.79	4.35	4.21	3.55	2.93	3.63	3.69	3.43	3.02	4.76	4.39	3.49	3.05	3.17	1.32	1.25	1.44	1.52	1.50
Accounts payable	2.07	1.81	1.57	1.73	1.38	1.16	1.08	1.26	1.18	0.98	1.05	1.16	1.02	0.88	0.82	0.35	0.36	0.36	0.34	0.33
Short-term debt	0.87	0.76	0.76	0.61	0.53	0.14	0.50	0.74	0.56	0.54	2.21	1.71	0.86	0.81	1.02	0.19	0.10	0.34	0.40	0.51
Current portion of long-term debt	0.87	0.62	0.63	0.51	0.41	0.02	0.38	0.74	0.56	0.54	1.57	0.75
Deferred revenue
Other current liabilities	2.46	2.12	1.75	1.55	1.45	1.45	1.74	1.51	1.42	1.41	1.46	1.43	1.52	1.29	1.17	0.75	0.77	0.74	0.77	0.66
Total non-current liabilities +	9.36	8.81	9.43	10.00	10.40	8.99	8.51	8.34	8.83	8.34	6.90	7.70	8.74	8.36	9.33	1.41	1.76	1.74	1.27	1.24
Long-term debt	7.37	6.95	7.55	8.08	8.35	6.67	5.97	6.30	6.76	6.15	4.26	4.86	6.04	5.74	6.61	0.66	0.87	0.80	0.60	0.56
Capital lease obligations	0.76	0.72	0.55	0.34	0.28	0.30	0.58
Other non-current liabilities	0.52	0.37	0.38	0.41	0.25	1.84	1.80	1.27	1.44	1.22	2.64	2.83	2.69	2.62	2.72	0.76	0.89
Total liabilities	14.89	13.60	13.77	14.21	13.95	11.92	12.14	12.02	12.27	11.36	11.66	12.08	12.23	11.41	12.50	2.74	3.01	3.19	2.79	2.74

Total stockholders' equity +	9.77	8.76	8.04	7.24	7.22	6.17	8.69	8.00	7.62	6.90	6.91	7.32	7.34	6.08	5.67	2.13	2.00	1.57	1.94	1.68
Common stock and paid-in capital	-3.06	-2.76	-2.03	-2.08	-1.59	-2.08	-1.31	-0.91	-0.43	-0.07	0.75	1.76	2.65	2.06	2.11	-1.15	-0.90	-1.05	-0.36	-0.30
Retained earnings	12.83	11.52	10.08	9.32	8.81	8.24	9.99	8.91	8.05	6.98	6.16	5.56	4.70	4.02	3.56	3.28	2.90	2.62	2.30	1.98
Common shares outstanding	285	287	287	287	289	287	293	293	294	297	301	306	306	299	242	238	240	249	252	257

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	0.52	0.65	1.96	1.92	1.16	1.16	1.26	0.38	0.48	0.92	1.00	0.55	0.42	0.60	0.11	0.12	0.10	0.36	0.90	1.40	1.19	1.26	1.03	1.37	1.66	0.12	0.14	0.09	0.08	0.11	0.20	0.05	0.18	0.21	0.21	0.26	0.21	0.33	0.18	0.17	0.27	0.09	0.18	0.31	0.24	0.21	0.20	0.19	0.30	0.34	0.39	0.38	0.82	1.16	0.32	0.30	0.35	1.84	0.21	0.16	0.15	0.24	0.17	0.12	0.09	0.07	0.11	0.08	0.08	0.07	0.10	0.22	0.22	0.14	0.11	0.07	0.05	0.48	0.05	0.11	0.06
Cash and cash equivalents	0.52	0.65	1.96	1.92	1.16	1.16	1.26	0.38	0.48	0.92	1.00	0.55	0.42	0.60	0.11	0.12	0.10	0.36	0.90	1.40	1.19	1.26	1.03	1.37	1.66	0.12	0.14	0.09	0.08	0.11	0.20	0.05	0.18	0.21	0.21	0.26	0.21	0.33	0.18	0.17	0.27	0.09	0.18	0.31	0.24	0.21	0.20	0.19	0.30	0.34	0.39	0.38	0.82	1.16	0.32	0.30	0.35	1.84	0.21	0.16	0.15	0.24	0.17	0.12	0.09	0.07	0.11	0.08	0.08	0.07	0.10	0.22	0.22	0.14	0.11	0.07	0.05	0.48	0.05	0.11	0.06
Short-term investments																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	3.28	3.25	3.32	3.24	3.02	3.02	3.03	3.04	2.96	3.02	3.02	2.78	2.67	2.88	2.71	2.67	2.51	2.48	2.38	2.33	2.27	2.27	2.32	2.26	2.86	2.38	2.72	2.75	2.69	2.66	2.65	2.64	2.57	2.57	2.53	2.45	2.36	2.45	2.35	2.32	2.25	2.39	2.45	2.49	2.55	2.63	2.69	2.64	2.52	2.57	2.49	2.44	2.18	2.23	2.20	2.08	2.05	2.10	1.14	1.11	1.04	1.00	1.02	0.95	0.95	1.02	1.01	0.97	0.91	0.97	1.10	1.08	1.03	0.97	0.97	0.93	0.88	0.87	0.87	0.83	0.77
Inventories	1.57	1.49	1.53	1.57	1.55	1.55	1.57	1.51	1.57	1.50	1.54	1.65	1.73	1.79	1.80	1.72	1.59	1.49	1.38	1.42	1.35	1.29	1.29	1.23	1.53	1.08	1.59	1.63	1.65	1.55	1.59	1.56	1.54	1.45	1.51	1.47	1.43	1.32	1.34	1.33	1.39	1.39	1.44	1.46	1.50	1.47	1.46	1.41	1.37	1.32	1.38	1.37	1.15	1.09	1.10	1.07	1.09	1.07	0.50	0.50	0.48	0.45	0.46	0.44	0.47	0.49	0.47	0.48	0.47	0.47	0.50	0.50	0.48	0.45	0.40	0.39	0.37	0.36	0.35	0.35	0.34
Other current assets	0.67	0.57	0.30	0.35	0.35	0.35	0.25	0.82	0.21	0.21	0.23	0.46	0.46	0.22	0.47	0.39	0.41	0.36	0.33	0.34	0.34	0.30	0.35	0.31	0.39	1.25	0.43	0.40	0.33	0.35	0.38	0.36	0.31	0.37	0.36	0.35	0.31	0.19	0.30	0.28	0.29	0.58	0.57	0.70	0.63	0.55	0.52	0.53	0.52	0.47	0.53	0.51	0.45	0.42	0.45	0.46	0.47	0.39	0.24	0.23	0.21	0.18	0.21	0.22	0.21	0.23	0.22	0.22	0.22	0.19	0.19	0.19	0.17	0.16	0.13	0.15	0.15	0.14	0.13	0.13	0.14
Total current assets	6.04	5.96	7.11	7.08	6.08	6.08	6.12	5.75	5.21	5.64	5.79	5.44	5.27	5.49	5.10	4.91	4.60	4.69	4.99	5.49	5.15	5.12	4.99	5.17	6.44	4.83	4.87	4.85	4.75	4.68	4.82	4.61	4.60	4.60	4.61	4.53	4.31	4.28	4.17	4.10	4.19	4.45	4.64	4.97	4.92	4.87	4.87	4.77	4.70	4.70	4.80	4.70	4.60	4.89	4.07	3.91	3.96	5.40	2.09	1.99	1.89	1.87	1.85	1.74	1.72	1.81	1.82	1.75	1.68	1.69	1.89	1.99	1.89	1.72	1.61	1.54	1.46	1.85	1.41	1.42	1.31
Total non-current assets +	19.00	18.74	16.79	16.66	16.29	16.29	15.98	15.71	16.09	16.20	16.07	16.02	15.98	15.97	15.94	16.26	16.46	16.52	12.94	13.05	13.06	13.01	13.11	12.92	15.90	16.04	15.97	15.97	16.18	15.40	15.14	15.34	15.59	15.37	15.24	14.99	14.92	14.05	14.21	14.13	14.15	14.19	14.24	14.25	14.33	14.60	14.81	14.84	14.86	14.94	14.82	14.96	12.69	12.68	12.65	12.56	12.90	12.84	3.41	3.41	3.37	3.00	3.01	2.93	3.05	3.21	3.17	3.18	3.02	3.07	3.22	3.36	3.34	3.01	2.66	2.60	2.54	2.57	2.60	2.49	2.44
Property, plant and equipment, net		5.04	4.83	4.70	4.53	4.48	4.23				3.87	3.77	3.74	3.74	3.26	3.66	3.29	3.69	3.45	3.47	3.08	3.12	3.15	3.14	3.92	3.95	3.86	3.87	3.88	3.84	3.78	3.76	3.78	3.71	3.62	3.50	3.42	3.37	3.29	3.26	3.23	3.23	3.21	3.12	3.12	3.05	2.98	2.94	2.89	2.88	2.79	2.78	2.42	2.41	2.33	2.29	2.33	2.30	1.22	1.21	1.19	1.15	1.14	1.12	1.14	1.18	1.15	1.14	1.11	1.14	1.16	1.16	1.13	1.08	1.02	0.99	0.96	0.95	0.87	0.86	0.84
Goodwill	9.44	9.23	8.11	8.05	7.86	7.86	7.90	7.82	8.11	8.15	8.10	8.10	8.06	8.01	7.74	7.94	8.08	8.06	6.13	6.17	6.12	6.01	5.96	5.76	7.23	5.57	7.22	7.23	7.32	7.08	7.08	7.19	7.30	7.17	7.15	7.00	6.95	6.38	6.52	6.50	6.47	6.49	6.50	6.51	6.53	6.72	6.85	6.86	6.86	6.86	6.81	6.86	5.91	5.92	5.89	5.82	5.95	5.86	1.50	1.50	1.47	1.33	1.31	1.27	1.34	1.41	1.37	1.36	1.26	1.27	1.39	1.44	1.42	1.28	1.09	1.06	1.04	1.04	1.02	0.98	0.94
Intangible assets	3.52	3.69	3.14	3.20	3.23	3.23	3.28	3.33	3.41	3.49	3.53	3.60	3.62	3.68	3.92	4.03	4.14	4.22	2.89	2.93	2.97	2.98	3.02	3.02	3.59	2.93	3.73	3.78	3.88	3.80	3.82	3.91	4.01	4.02	4.04	4.06	4.09	3.82	3.91	3.98	4.03	4.11	4.17	4.23	4.33	4.46	4.58	4.64	4.70	4.79	4.85	4.95	4.02	4.04	4.10	4.14	4.24	4.28	0.42	0.43	0.44	0.28	0.29	0.28	0.30	0.31	0.31	0.32	0.32	0.33	0.36	0.37	0.39	0.33	0.23	0.23	0.23	0.22	0.22	0.20	0.20
Long-term investments
Other non-current assets
Total assets	25.04	24.70	23.90	23.74	22.37	22.37	22.10	21.46	21.30	21.85	21.86	21.46	21.25	21.46	21.04	21.16	21.07	21.21	17.93	18.53	18.21	18.13	18.10	18.08	22.34	20.87	20.84	20.83	20.93	20.07	19.96	19.95	20.18	19.96	19.86	19.52	19.22	18.33	18.38	18.22	18.34	18.64	18.88	19.22	19.25	19.47	19.69	19.61	19.56	19.64	19.61	19.65	17.30	17.57	16.72	16.47	16.86	18.24	5.51	5.41	5.26	4.87	4.86	4.66	4.77	5.02	4.99	4.93	4.70	4.76	5.11	5.36	5.23	4.72	4.26	4.14	3.99	4.42	4.01	3.91	3.75

Total current liabilities +	6.10	5.53	4.19	4.91	4.61	4.61	4.71	3.85	3.70	4.35	4.60	4.47	4.49	4.21	3.77	3.81	3.63	3.55	2.89	2.88	2.85	2.93	3.11	3.23	4.26	3.63	3.92	4.13	4.16	3.69	3.59	3.62	3.98	3.43	3.76	4.32	4.21	3.02	4.17	4.24	4.16	4.76	3.56	4.45	4.12	4.39	4.46	3.97	3.65	3.49	3.20	3.25	2.68	3.05	2.82	3.45	3.51	3.17	1.62	1.64	1.65	1.32	1.44	1.34	1.37	1.25	1.29	1.34	1.42	1.44	1.34	1.56	1.60	1.52	1.32	1.29	1.15	1.50	1.15	1.14	1.03
Accounts payable	2.05	2.07	1.87	1.88	1.77	1.77	1.81	1.69	1.61	1.57	1.50	1.48	1.47	1.73	1.58	1.52	1.42	1.38	1.24	1.21	1.13	1.16	1.11	1.09	1.28	1.08	1.27	1.30	1.24	1.26	1.20	1.24	1.23	1.18	1.12	1.12	1.04	0.98	1.02	0.98	0.99	1.05	1.03	0.96	0.95	1.16	1.05	1.00	0.95	1.02	0.93	0.91	0.85	0.88	0.86	0.79	0.81	0.82	0.41	0.40	0.36	0.35	0.35	0.32	0.32	0.36	0.37	0.34	0.31	0.36	0.39	0.40	0.39	0.34	0.32	0.34	0.33	0.33	0.31	0.27	0.27
Short-term debt	1.57	0.87	0.18	0.84	0.76	0.76	0.78	0.14	0.14	0.76	1.25	1.23	1.22	0.61	0.61	0.73	0.60	0.53	0.13	0.14	0.15	0.14	0.37	0.66	1.19	0.50	0.93	1.22	1.29	0.74	0.77	0.87	1.02	0.56	1.07	1.77	1.70	0.54	1.57	1.75	1.76	2.21	1.01	2.19	1.80	1.71	1.93	1.59	1.26	0.86	0.71	0.87	0.50	0.81	0.63	1.45	1.35	1.02	0.34	0.40	0.51	0.19	0.34	0.33	0.36	0.10	0.12	0.24	0.42	0.34	0.18	0.38	0.44	0.40	0.27	0.30	0.23	0.51	0.19	0.26	0.19
Current portion of long-term debt	1.57	0.87	0.02	0.69	0.61	0.62	0.64	0.01	0.01	0.63	1.13	1.12	1.12	0.51	0.50	0.62	0.49	0.41	0.02	0.02	0.02	0.02	0.25	0.53	1.04	0.38	0.78	1.07	1.13	0.40	0.65	0.65	0.65	0.55	0.81	7.68	1.70	0.51	1.57	1.75	1.76	1.57				0.75
Deferred revenue
Other current liabilities	2.34	2.46	2.03	2.06	1.97	1.97	1.78	1.78	1.63	1.75	1.61	1.53	1.52	1.39	1.36	1.38	1.40	1.45	1.37	1.39	1.44	1.45	1.49	1.30	1.56	1.74	1.56	1.44	1.45	1.51	1.73	1.57	1.68	1.30	1.52	1.37	1.37	1.41	1.50	1.42	1.36	1.46	1.30	1.25	1.30	1.43	1.40	1.33	1.36	1.52	1.49	1.39	1.23	1.29	1.26	1.16	1.22	1.17	0.83	0.80	0.73	0.70	0.43	0.67	0.66	0.77	0.77	0.72	0.66	0.74	0.76	0.76	0.73	0.77	0.71	0.63	0.59	0.66	0.65	0.57	0.57
Total non-current liabilities +	8.91	9.36	9.96	9.48	8.85	8.85	8.82	9.31	9.37	9.43	9.44	9.41	9.40	10.00	10.17	10.24	10.33	10.40	8.07	8.92	9.04	8.99	8.94	8.96	9.22	8.51	8.30	8.43	8.50	8.34	8.39	8.42	8.53	8.83	8.80	8.22	8.14	8.34	7.26	7.32	7.53	6.90	8.48	7.89	8.20	7.70	7.46	8.19	8.64	8.74	9.57	9.67	8.38	8.36	7.88	7.31	7.55	9.33	1.42	1.43	1.40	1.41	1.46	1.46	1.53	1.76	1.73	1.78	1.69	1.74	1.54	1.60	1.57	1.27	1.24	1.26	1.24	1.24	1.10	1.07	1.03
Long-term debt	6.92	7.37	8.05	7.52	7.00	6.95	6.97	7.54	7.53	7.55	7.49	7.50	7.52	8.08	8.03	8.17	8.27	8.35	5.93	6.71	6.69	6.67	6.67	6.75	6.74	5.97	5.97	5.99	6.01	6.30	6.33	6.34	6.40	6.76	6.48	5.91	5.84	6.15	5.09	5.10	5.08	4.26	5.75	5.12	5.41	4.86	4.87	5.54	5.70	6.04	6.54	6.64	5.74	5.74	5.39	4.88	4.91	6.61	0.70	0.70	0.68	0.66	0.65	0.64	0.68	0.87	0.85	0.84	0.80	0.80	0.86	0.88	0.86	0.60	0.57	0.56	0.56	0.56	0.54	0.54	0.52
Capital lease obligations	0.77	0.76	0.76	0.76	0.75	0.72	0.69	0.57	0.56	0.55	0.42	0.34	0.32	0.34	0.32	0.29	0.28	0.28	0.26	0.27	0.29	0.30	0.44	0.44	0.56	0.58	0.57	0.55	0.57
Other non-current liabilities	0.45	0.52	0.53	0.56	0.42	0.37	0.40	0.41	0.42	0.38	0.46	0.44	1.38	0.41	1.57	0.31	1.44	0.25	0.29	0.32	1.82	1.84	1.69	1.64	1.74	1.80	1.52	1.65	1.70	1.27	1.34	1.39	1.48	1.44	1.29	1.28	1.22	1.22	1.14	1.20	1.34	2.64	2.73	2.77	2.79	2.83	2.59	2.65	2.69	2.69	3.03	3.03	2.64	2.62	2.49	2.43	2.64	2.72	0.72	0.72	0.71	0.76	0.81	0.83	0.85	0.89	0.88
Total liabilities	15.01	14.89	14.14	14.39	13.46	13.46	13.53	13.15	13.07	13.77	14.04	13.88	13.89	14.21	13.95	14.05	13.96	13.95	10.96	11.80	11.89	11.92	12.05	12.19	13.48	12.14	12.22	12.56	12.66	12.02	11.98	12.04	12.51	12.27	12.56	12.53	12.34	11.36	11.44	11.56	11.69	11.66	12.04	12.34	12.32	12.08	11.92	12.15	12.29	12.23	12.77	12.92	11.06	11.41	10.70	10.76	11.06	12.50	3.03	3.07	3.05	2.74	2.89	2.80	2.90	3.01	3.02	3.12	3.11	3.19	2.88	3.16	3.17	2.79	2.56	2.55	2.39	2.74	2.24	2.21	2.06

Total stockholders' equity +	10.00	9.77	9.72	9.32	8.88	8.88	8.55	8.29	8.21	8.04	7.80	7.56	7.34	7.24	7.06	7.09	7.08	7.22	6.93	6.71	6.29	6.17	6.01	5.86	8.82	8.69	8.57	8.23	8.22	8.00	7.93	7.85	7.60	7.62	7.22	6.92	6.81	6.90	6.87	6.60	6.58	6.91	6.78	6.81	6.87	7.32	7.70	7.40	7.21	7.34	6.78	6.67	6.16	6.08	5.95	5.62	5.73	5.67	2.47	2.34	2.21	2.13	1.96	1.86	1.86	2.00	1.96	1.80	1.58	1.57	2.23	2.20	2.06	1.94	1.70	1.59	1.60	1.68	1.76	1.70	1.69
Common stock and paid-in capital	-3.06	-3.06	-2.76	-2.75	-2.86	-2.86	-2.68	-2.37	-2.12	-2.03	-2.04	-2.02	-2.06	-2.08	-2.14	-1.91	-1.76	-1.59	-1.73	-1.76	-2.01	-2.08	-2.07	-2.11	-1.31	-1.31	-1.13	-1.14	-0.91	-0.91	-0.72	-0.48	-0.50	-0.43	-0.38	-0.39	-0.31	-0.07	0.15	0.16	0.29	0.75	0.73	0.92	1.18	1.76	2.38	2.37	2.40	2.65	2.28	2.41	2.05	2.06	2.09	1.94	2.18	2.11	-1.06	-1.08	-1.12	-1.15	-1.22	-1.19	-1.10	-0.90	-0.86	-0.90	-1.06	-1.05	-0.34	-0.28	-0.31	-0.36	-0.52	-0.54	-0.45	-0.30	-0.16	-0.14	-0.08
Retained earnings	13.06	12.83	12.48	12.08	11.74	11.74	11.23	10.65	10.32	10.08	9.83	9.58	9.40	9.32	9.21	9.00	8.84	8.81	8.66	8.47	8.30	8.24	8.08	7.97	10.14	9.99	9.70	9.37	9.13	8.91	8.65	8.33	8.10	8.05	7.60	7.31	7.12	6.98	6.72	6.44	6.29	6.16	6.06	5.89	5.69	5.56	5.32	5.04	4.81	4.70	4.49	4.26	4.11	4.02	3.86	3.68	3.55	3.56	3.53	3.42	3.33	3.28	3.19	3.05	2.96	2.90	2.82	2.71	2.64	2.62	2.57	2.48	2.37	2.30	2.22	2.13	2.05	1.98	1.92	1.84	1.77
Common shares outstanding	284	284	285	285	285	286	286	287	288	287	287	286	286	286	286	287	288	290	289	289	289	289	288	292	293	293	293	292	292	292	293	293	293	294	293	294	295	296	296	297	298	301	300	301	303	306	306	305	307	308	307	307	301	300	299	298	298	292	236	236	236	232	237	237	239	235	241	240	238	236	252	251	252	247	250	251	255	250	257	257	258

Balance Sheet - ECOLAB INC. (ECL)

Balance Sheet - ECOLAB INC. (ECL)