Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1,474.80	1,999.60	1,753.70	2,028.40	1,949.90	1,746.30	1,501.20	1,208.70	803.10	791.19	462.88	319.79	312.19	374.64	352.46	930.39	257.07	145.11	40.35	304.25
Cash and cash equivalents	1,474.80	1,999.60	1,753.70	2,028.40	1,949.90	1,746.30	1,501.20	1,208.70	802.10	787.16	320.69	313.49	293.58	368.62	330.19	883.96	247.29	143.08	33.12	281.26
Short-term investments								0.00	1.00	4.03	142.19	6.30	18.61	6.02	22.27	46.43	9.78	2.03	7.22	22.99
Accounts receivable, net	650.30	784.80	813.20	1,125.70	1,082.40	754.80	675.80	671.40	621.50	366.10	261.53	247.65	253.59	198.59	181.89	80.96	67.95	51.31	40.32	29.37
Inventories				112.30	393.40	115.10	76.80	96.20	152.80	149.28	142.19	174.84	175.32	95.07	0.00	-2.69	0.00			31.36
Other current assets	369.70	394.40	1,143.10	468.20	697.10	404.50	376.80	505.00	549.30	501.00	384.02	390.42	420.31	263.04	240.81	392.82	330.08	277.26	165.01	152.40
Total current assets	2,494.80	3,178.80	3,710.00	3,622.30	3,729.40	2,905.60	2,553.80	2,385.10	2,038.10	1,689.87	996.47	947.97	986.09	829.53	775.16	1,404.17	651.36	473.68	245.67	486.02
Total non-current assets +	60,695.60	57,898.60	62,317.60	63,572.20	66,158.50	44,327.90	40,247.80	30,625.30	31,176.20	29,189.28	25,907.80	20,383.58	19,319.92	13,259.60	11,389.66	8,963.84	7,861.31	7,737.99	7,884.78	8,127.20
Property, plant and equipment, net	28,782.80	27,146.40	28,667.60	28,917.20	29,009.10	20,597.90	19,441.80	11,247.10	11,101.00	10,517.26	9,866.42	7,626.82	7,262.18	5,790.00	4,883.47	3,623.84	3,175.51	3,022.64	3,045.19	3,218.12
Goodwill	12,255.50	11,768.10	12,639.00	12,956.70	13,350.10	7,282.70	6,178.30	5,501.90	5,638.40	5,070.68	4,091.81	4,017.08	3,729.90	2,912.05	2,805.27	2,490.30	2,237.85	2,186.23	2,188.31	2,189.77
Intangible assets	14,530.70	14,474.30	16,520.70	17,983.30	20,727.20	13,839.80	12,318.40	11,174.30	11,783.30	11,274.61	9,837.88	6,889.33	6,701.46	3,115.05	2,351.96	1,985.35	1,598.63	1,566.16	1,686.43	1,820.88
Long-term investments									1.00	4.00		6.30
Other non-current assets
Total assets	63,190.40	61,077.40	66,027.60	67,194.50	69,887.90	47,233.50	42,801.60	33,010.40	33,214.30	30,879.15	26,904.27	21,331.55	20,272.57	14,089.13	12,232.43	10,368.01	8,512.67	8,211.67	8,130.46	8,613.22

Total current liabilities +	3,972.70	7,075.60	7,249.30	8,311.90	9,067.30	3,655.50	5,487.70	4,689.90	2,512.10	1,631.27	1,200.03	1,929.69	924.76	632.18	779.59	542.20	391.24	302.65	317.38	569.63
Accounts payable	259.80	240.80	251.30	218.60	272.40	139.10	148.10	130.80	142.90	118.70	96.71	90.37	172.94	89.58	215.93	292.54	185.14	151.99	175.46	187.63
Short-term debt	3,972.70	4,269.70	3,757.70	5,303.10	5,281.30	1,329.70	3,422.70	2,754.80	774.80	238.81	50.20	897.39	70.13	60.03	203.63	74.90	70.52	3.67	1.82	253.91
Current portion of long-term debt	3,387.80	3,693.00	3,187.50	4,514.20	4,568.70	789.80	2,928.20	2,754.80	774.80	238.81	50.20	897.39
Deferred revenue
Other current liabilities	2,356.30	2,016.00	2,490.00	2,050.60	1,969.50	1,556.40	1,369.30	1,270.40	1,130.60	878.49	766.29	646.76	472.99	321.61	269.45	40.62	23.54	26.80	33.70	41.32
Total non-current liabilities +	48,862.40	44,353.10	47,912.90	46,474.10	51,751.00	38,797.50	30,727.00	21,416.10	22,747.90	21,180.46	18,991.43	15,348.50	15,757.77	9,772.77	8,042.70	6,321.26	4,803.30	4,911.38	4,787.65	3,655.08
Long-term debt	33,832.50	32,808.80	35,734.00	34,156.00	38,660.60	28,497.70	21,127.20	18,405.10	19,430.30	18,294.66	17,068.81	13,711.08	14,408.15	8,693.35	7,134.49	5,512.49	4,141.06	4,331.31	4,283.47	3,289.11
Capital lease obligations	7,743.60	7,452.30	8,233.30	8,380.80	8,754.40	7,424.30	7,004.90
Other non-current liabilities	976.90	492.00	745.30	697.30	11,234.60	9,440.30	8,831.50	2,475.10	2,419.50	2,108.23	1,922.62	1,637.42	1,349.63	1,079.43		808.77
Total liabilities	52,835.10	51,428.70	55,162.20	54,786.00	60,818.30	42,453.00	36,214.70	26,106.00	25,260.00	22,811.73	20,191.45	17,278.19	16,682.53	10,404.95	8,822.29	6,863.46	5,194.54	5,214.03	5,105.02	4,224.71

Total stockholders' equity +	3,652.50	3,382.20	4,198.20	5,572.40	5,081.20	4,093.50	5,055.40	5,336.10	6,241.50	6,763.90	6,651.68	3,953.56	3,534.17	3,573.10	3,283.44	3,501.44	3,315.08	2,991.32	3,022.09	4,384.92
Common stock and paid-in capital	8,738.50	7,806.30	7,837.00	7,674.30	6,223.60	5,436.50	6,072.20	6,535.60	7,299.60	7,840.86	7,650.21	4,790.88	4,615.63	4,770.01	4,765.12	5,238.04	5,424.61	5,347.45	5,725.47	7,118.84
Retained earnings	-5,086.00	-4,424.10	-3,638.80	-2,101.90	-1,142.40	-1,343.00	-1,016.80	-1,199.50	-1,058.10	-1,076.97	-998.54	-837.32	-1,081.47	-1,196.91	-1,481.68	-1,736.60	-2,109.53	-2,356.13	-2,703.37	-2,733.92
Common shares outstanding	469	468	467	463	453	446	446	443	432	429	423	400	399	399	400	404	407	418	426	436

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1,474.80	1,474.80	1,950.70	2,076.00	2,103.70	1,999.60	2,150.30	2,492.10	2,389.10	1,753.70	2,118.90	2,015.70	1,803.00	2,028.40	2,121.80	2,066.70	1,941.50	1,949.90	3,277.20	1,928.00	1,913.60	1,746.30	1,626.00	2,038.10	1,326.00	1,501.20	1,352.60	1,192.20	1,023.20	1,208.70	1,094.70	915.30	1,514.80	803.10	800.50	771.04	718.07	791.19	681.01	553.30	477.27	462.88	301.89	315.09	337.79	319.79	324.62	298.26	367.87	312.19	4,067.73	462.70	454.71	374.64	425.79	511.43	504.08	352.46	182.23	333.90	373.52	930.39	414.60	330.78	371.83	257.07	233.52	332.63	304.00	145.11	74.25	163.92	128.44	40.35	87.95	228.66	61.48	304.25	207.20	90.45	85.57
Cash and cash equivalents	1,474.80	1,474.80	1,950.70	2,076.00	2,103.70	1,999.60	2,150.30	2,492.10	2,389.10	1,753.70	2,118.90	2,015.70	1,803.00	2,028.40	2,121.80	2,066.70	1,941.50	1,949.90	3,277.20	1,928.00	1,913.60	1,746.30	1,626.00	2,038.10	1,326.00	1,501.20	1,352.60	1,192.20	1,004.80	1,208.70	1,026.50	834.50	1,125.40	802.10	799.47	770.02	712.78	787.16	530.36	410.54	336.40	320.69	287.40	274.70	323.40	313.49	295.61	282.96	333.44	293.58	4,040.35	448.45	441.71	368.62	382.31	481.94	471.26	330.19	177.51	332.54	362.82	883.96	371.88	302.89	352.89	247.29	229.67	323.64	303.04	143.08	66.24	152.13	121.63	33.12	82.74	213.02	47.15	281.26	207.20	90.45	85.57
Short-term investments					0.00																								18.40		68.20	80.80	389.40	1.00	1.03	1.01	5.29	4.03	150.66	142.76	140.87	142.19	14.49	40.39	14.39	6.30	29.01	15.30	34.43	18.61	27.38	14.26	13.00	6.02	43.48	29.49	32.82	22.27	4.73	1.36	10.70	46.43	42.72	27.89	18.95	9.78	3.84	8.99	0.96	2.03	8.01	11.79	6.80	7.22	5.22	15.63	14.33	22.99
Accounts receivable, net	650.30	650.30	1,000.00	1,057.40	968.30	784.80	812.70	1,116.90	1,180.20	813.20	1,047.80	1,071.40	1,072.10	1,125.70	1,119.00	1,169.60	1,187.10	1,082.40	1,079.50	1,017.10	756.60	754.80	744.20	732.30	785.00	675.80	630.70	656.90	689.40	671.40	744.10	724.70	732.20	621.50	644.96	477.39	481.49	366.10	358.35	344.55	251.02	261.53	238.03	242.32	224.47	247.65	245.71	228.21	281.92	253.59	197.25	181.30	161.86	198.59	148.81	99.18	105.12	181.89	100.06	99.82	97.83	80.96	92.87	48.87	73.54	67.95	71.27	72.53	60.06	51.31	46.15	40.77	37.12	40.32	46.43	45.42	33.73	29.37	33.51	30.78	33.22
Inventories							204.30		0.00		112.70	133.70	122.40	112.30	414.70	136.40	574.70	-353.50	603.30	293.90	256.20	115.10	397.60	378.40	333.80	76.80	298.90	302.00	251.10	96.20	538.00	446.60	153.50	152.80	462.01	473.55	448.24	149.28	444.70	142.76	358.00	142.19	338.84	325.81	310.26	174.84	378.39	417.79	348.45	175.32	437.51	271.15	220.53	95.07	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00											31.36
Other current assets	616.70	369.70	584.70	468.00	434.10	394.40	436.60	505.10	670.40	1,143.10	683.20	594.30	575.00	468.20	518.20	489.30	663.30	697.10	685.20	410.90	351.40	404.50	482.30	456.20	393.90	376.80	378.70	383.30	349.70	505.00	598.20	487.10	550.40	549.30	518.12	554.33	511.62	501.00	482.04	533.26	424.80	384.02	379.71	360.01	363.56	390.42	426.61	471.98	393.20	420.31	477.05	302.05	287.05	263.04	341.66	308.40	366.17	240.81	531.51	478.36	480.07	392.82	436.84	390.88	373.82	330.08	321.14	312.91	295.64	277.26	153.29	154.46	166.28	165.01	151.28	138.83	164.41	152.40	160.09	167.48	108.63
Total current assets	2,741.80	2,494.80	3,535.40	3,601.40	3,506.10	3,178.80	3,399.60	4,114.10	4,239.70	3,710.00	3,849.90	3,681.40	3,450.10	3,622.30	3,759.00	3,725.60	3,791.90	3,729.40	5,041.90	3,356.00	3,021.60	2,905.60	2,852.50	3,226.60	2,504.90	2,553.80	2,362.00	2,232.40	2,062.30	2,385.10	2,437.00	2,127.10	2,797.40	2,038.10	1,963.57	1,802.76	1,711.19	1,689.87	1,370.76	1,320.60	1,036.52	996.47	940.36	940.58	925.82	947.97	996.94	998.45	1,042.98	986.09	4,742.04	946.05	903.62	829.53	872.78	919.01	975.37	775.16	813.81	912.09	951.42	1,404.17	944.31	770.54	819.20	651.36	625.93	718.06	659.69	473.68	273.68	359.15	331.84	245.67	285.66	412.90	259.62	486.02	400.79	288.72	227.41
Total non-current assets +	60,456.73	60,695.60	60,353.30	60,153.10	58,549.50	57,898.60	59,417.20	61,723.70	62,439.30	62,317.60	61,803.10	63,197.60	63,367.60	63,572.20	62,753.80	64,391.20	65,971.60	66,158.50	55,488.10	55,626.90	43,920.90	44,327.90	38,609.70	38,289.30	38,284.20	40,247.80	36,945.20	36,840.30	36,864.50	30,625.30	30,640.20	31,078.60	31,575.30	31,176.20	30,355.75	30,335.45	30,346.20	29,189.28	29,284.77	29,419.60	26,027.80	25,907.80	25,986.43	25,529.15	25,004.38	20,383.58	19,599.68	19,849.29	19,374.43	19,319.92	13,439.28	13,393.34	13,560.12	13,259.60	12,088.52	11,790.35	11,662.84	11,389.66	10,081.53	10,061.70	9,807.33	8,963.84	8,504.67	7,815.39	7,855.05	7,861.31	7,768.89	7,768.43	7,666.18	7,737.99	7,856.25	7,906.39	7,860.39	7,884.78	7,917.78	7,971.20	8,060.29	8,127.20	8,204.94		8,440.02
Property, plant and equipment, net		28,782.80	28,555.20	28,183.50	27,432.60	27,146.40	27,606.40				28,413.10	28,740.50	28,795.70	28,917.20	28,260.10	28,875.20	29,183.50	29,009.10	23,290.00	23,409.70	20,432.40	20,597.90	18,895.60	18,479.80	18,419.60	19,441.80	11,283.20	11,268.60	11,202.60	11,247.10	10,996.30	11,067.00	11,294.80	11,101.00	10,795.06	10,725.71	10,717.16	10,517.26	10,452.04	10,575.43	9,917.99	9,866.42	9,806.19	9,586.40	9,422.64	7,626.82	7,552.11	7,589.82	7,344.05	7,262.18	5,878.83	5,811.08	5,879.51	5,790.00	5,242.78	5,079.73	5,006.65	4,883.47	4,125.89	3,909.64	3,770.67	3,623.84	3,494.40	3,188.46	3,179.20	3,175.51	3,128.12	3,087.80	3,003.22	3,022.64	3,014.08	3,010.92	3,030.39	3,045.19	3,071.13	3,115.89	3,165.16	3,218.12	3,268.33	3,320.82	3,386.26
Goodwill	12,255.50	12,255.50	12,255.50	12,245.50	11,921.50	11,768.10	12,045.70	12,483.10	12,556.80	12,639.00	12,569.70	13,050.70	12,997.20	12,956.70	12,686.20	12,969.50	13,306.60	13,350.10	10,480.80	10,575.40	7,262.40	7,282.70	5,848.60	5,822.40	5,948.80	6,178.30	5,481.40	5,557.80	5,538.20	5,501.90	5,463.40	5,526.60	5,647.10	5,638.40	5,371.68	5,371.17	5,379.83	5,070.68	4,997.22	4,981.92	4,123.40	4,091.81	4,055.17	4,036.64	3,980.17	4,017.08	3,866.55	3,854.93	3,737.68	3,729.90	2,815.27	2,832.39	2,898.64	2,912.05	2,763.71	2,714.72	2,767.52	2,805.27	2,673.63	2,779.12	2,669.99	2,490.30	2,458.99	2,255.94	2,246.17	2,237.85	2,239.42	2,232.78	2,186.27	2,186.23	2,188.53	2,188.31	2,188.31	2,188.31	2,180.54	2,186.32	2,188.33	2,189.77	2,197.01	2,197.01	2,142.50
Intangible assets	14,530.70	14,530.70	14,742.40	14,963.10	14,642.50	14,474.30	15,195.10	15,759.10	16,119.30	16,520.70	16,655.10	17,286.00	17,637.10	17,983.30	18,320.30	19,225.60	20,224.80	20,727.20	18,768.40	18,785.00	13,507.30	13,839.80	11,517.30	11,613.80	11,600.60	12,318.40	10,895.80	10,895.20	11,042.80	11,174.30	11,481.70	11,758.20	11,940.20	11,783.30	11,580.99	11,728.67	11,826.89	11,274.61	11,557.96	11,590.69	9,813.99	9,837.88	10,012.40	9,853.20	9,536.78	6,889.33	6,389.23	6,637.88	6,617.52	6,701.46	3,195.11	3,214.38	3,271.98	3,115.05	2,543.72	2,570.00	2,523.35	2,351.96	2,208.39	2,346.71	2,440.31	1,985.35	1,777.83	1,596.49	1,655.61	1,598.63	1,532.40	1,547.94	1,532.83	1,566.16	1,598.60	1,637.33	1,670.39	1,686.43	1,722.19	1,763.57	1,782.13	1,820.88	1,865.71	1,916.35	2,026.23
Long-term investments											24.40																		18.40		68.20	80.80	389.40	1.00				4.00								6.30
Other non-current assets
Total assets	63,190.40	63,190.40	63,888.70	63,754.50	62,055.60	61,077.40	62,816.80	65,837.80	66,679.00	66,027.60	65,653.00	66,879.00	66,817.70	67,194.50	66,512.80	68,116.80	69,763.50	69,887.90	60,530.00	58,982.90	46,942.50	47,233.50	41,462.20	41,515.90	40,789.10	42,801.60	39,307.20	39,072.70	38,926.80	33,010.40	33,077.20	33,205.70	34,372.70	33,214.30	32,319.33	32,138.21	32,057.39	30,879.15	30,655.53	30,740.20	27,064.32	26,904.27	26,926.79	26,469.73	25,930.19	21,331.55	20,596.62	20,847.74	20,417.41	20,272.57	18,181.32	14,339.39	14,463.74	14,089.13	12,961.30	12,709.36	12,638.21	12,232.43	10,895.34	10,973.78	10,758.75	10,368.01	9,448.98	8,585.92	8,674.25	8,512.67	8,394.82	8,486.49	8,325.87	8,211.67	8,129.94	8,265.54	8,192.23	8,130.46	8,203.44	8,384.09	8,319.91	8,613.22	8,605.73	8,607.67	8,667.43

Total current liabilities +	6,913.80	3,972.70	5,993.50	5,863.60	6,322.00	7,075.60	7,069.50	6,888.70	6,729.80	7,249.30	6,868.70	6,925.70	7,532.10	8,311.90	6,622.60	7,461.70	9,300.00	9,067.30	6,524.10	5,952.10	4,196.60	3,655.50	3,266.10	5,944.90	5,154.40	5,487.70	4,787.40	4,821.60	4,411.90	4,689.90	4,579.70	4,562.90	4,544.70	2,512.10	2,260.24	3,278.91	3,209.06	1,631.27	1,519.55	1,655.63	1,198.16	1,200.03	1,369.51	1,036.63	1,731.41	1,929.69	1,937.92	2,243.25	1,275.01	924.76	823.32	781.04	739.12	632.18	850.93	906.49	939.27	779.59	1,371.33	1,309.88	826.41	542.20	614.87	358.82	422.81	391.24	341.00	348.02	319.31	302.65	309.50	279.17	306.52	317.38	338.56	315.06	306.32	569.63	554.43	559.40	576.22
Accounts payable	259.80	259.80	239.00	229.70	199.60	240.80	221.30	206.00	182.10	251.30	216.20	216.20	206.00	218.60	212.00	194.50	215.40	272.40	217.40	193.80	130.10	139.10	117.00	108.20	120.60	148.10	136.20	144.90	130.00	130.80	122.90	137.00	118.70	142.90	119.75	102.73	109.42	118.70	105.55	120.59	94.05	96.71	99.59	82.85	72.51	90.37	111.00	132.73	115.73	172.94	90.85	91.02	86.77	89.58	87.38	201.39	226.28	215.93	352.78	339.93	431.41	292.54	245.95	205.04	183.85	185.14	165.96	172.66	144.27	151.99	149.03	138.02	149.53	175.46	203.86	205.88	173.59	187.63	169.58	166.66	175.01
Short-term debt	3,972.70	3,972.70	3,003.10	2,904.40	3,409.40	4,269.70	4,330.30	4,032.60	3,782.80	3,757.70	3,937.10	3,999.60	4,646.50	5,303.10	3,781.50	4,366.50	6,041.30	5,281.30	2,840.70	3,359.50	1,892.30	1,329.70	1,258.60	3,860.30	3,116.80	3,422.70	2,918.70	2,939.10	2,595.60	2,754.80	2,841.30	2,791.80	2,803.20	774.80	687.38	1,732.04	1,707.33	238.81	242.99	314.06	137.85	50.20	45.85	38.81	789.15	897.39	960.46	1,225.99	325.17	70.13	67.28	57.35	57.60	60.03	130.21	127.87	127.32	203.63	861.16	782.78	178.11	74.90	178.66	1.61	77.91	70.52	7.72	22.58	1.53	3.67	1.79	1.70	1.69	1.82	1.77	1.67	1.64	253.91	253.88	277.43	277.47
Current portion of long-term debt	6,119.00	3,387.80	2,387.70	2,290.80	2,816.90	3,693.00	3,730.50	3,329.20	3,067.60	3,187.50	3,157.50	3,205.10	3,856.40	4,514.20	3,015.20	3,603.90	5,309.90	4,568.70	2,106.40	2,636.00	1,336.50	789.80	771.30	3,366.00	2,640.00	2,928.20	2,443.60	2,442.20	2,097.20	2,714.10	2,841.30	2,791.80	2,803.20	774.80	687.38	19,241.97	1,707.33	238.80	242.99	314.06		50.20				897.39
Deferred revenue
Other current liabilities	2,356.30	2,356.30	2,313.80	2,309.80	2,262.50	2,016.00	1,783.00	1,928.40	1,899.30	2,490.00	1,918.20	1,877.50	1,819.40	2,050.60	1,799.70	1,869.80	1,730.60	1,969.50	1,744.60	1,583.40	1,423.40	1,556.40	1,291.90	1,345.00	1,239.80	1,369.30	1,195.20	1,195.60	1,183.40	1,270.40	1,161.80	1,131.40	1,063.30	1,130.60	968.78	978.36	951.12	878.49	799.36	817.54	662.07	766.29	946.42	645.38	584.14	646.76	611.22	614.55	560.74	472.99	479.80	445.80	407.07	321.61	499.44	485.83	492.73	269.45	61.54	61.70	61.29	40.62	49.78	23.66	44.02	23.54	47.27	26.81	47.99	26.80	49.05	30.59	50.82	33.70	36.94	23.89	53.08	41.32	54.50	115.32	52.65
Total non-current liabilities +	45,921.30	48,862.40	47,129.30	47,412.00	45,797.30	44,353.10	45,554.40	48,525.60	49,287.50	47,912.90	47,549.80	47,946.10	47,035.30	46,474.10	47,571.60	49,928.90	51,212.80	51,751.00	44,317.50	45,998.00	38,194.10	38,797.50	33,452.10	30,968.40	31,028.70	30,727.00	28,149.90	27,617.80	28,025.60	21,416.10	21,614.00	21,506.90	21,821.50	22,747.90	21,802.68	20,658.32	20,333.50	21,180.46	21,261.49	21,159.19	18,865.94	18,991.43	18,873.08	18,059.94	16,767.14	15,348.50	14,473.38	14,196.33	15,440.80	15,757.77	13,746.08	9,938.49	9,943.09	9,772.77	8,424.40	8,316.68	8,112.54	8,042.70	6,176.37	6,064.11	6,423.33	6,321.26	5,380.46	4,797.09	4,793.59	4,803.30	4,818.67	5,047.43	4,924.49	4,914.54	4,977.20	4,958.64	4,969.16	4,787.65	4,485.77	4,428.81	4,016.57	3,655.08	3,663.66		3,669.66
Long-term debt	31,202.50	33,832.50	34,851.20	35,193.70	34,045.40	32,808.80	33,367.80	35,639.20	36,191.90	35,734.00	35,442.40	35,589.50	34,685.60	34,156.00	35,313.90	37,240.10	38,154.50	38,685.50	31,439.00	32,947.60	27,990.30	28,497.70	24,011.00	21,849.20	21,937.40	21,127.20	19,040.00	18,615.90	19,085.30	18,266.30	18,422.90	18,322.00	18,568.80	19,430.30	18,581.38	17,509.94	17,182.75	18,294.66	18,436.14	18,403.01	16,884.24	17,068.81	16,981.56	16,185.21	14,930.95	13,711.08	12,973.84	12,749.47	14,009.01	14,408.15	12,578.53	8,798.60	8,791.52	8,693.35	7,359.36	7,337.55	7,161.13	7,134.49	4,970.50	4,919.07	5,387.73	5,512.49	4,626.31	4,152.04	4,152.03	4,141.06	4,179.04	4,421.69	4,331.00	4,331.31	4,428.57	4,419.02	4,433.16	4,283.47	4,025.15	3,975.30	3,570.29	3,289.11	3,309.56	3,325.30	3,332.08
Capital lease obligations	7,809.70	7,743.60	7,772.30	7,728.70	7,521.30	7,452.30	7,683.00	8,421.10	8,581.50	8,233.30	8,216.30	8,381.90	8,367.00	8,380.80	8,332.70	8,624.60	8,758.50	8,754.40	8,597.50	8,759.50	7,368.70	7,424.30	6,911.70	6,581.10	6,614.60	7,004.90	6,923.10	6,832.30	6,814.50
Other non-current liabilities	979.00	976.90	1,067.80	1,032.20	1,019.90	492.00	1,198.90	1,207.10	1,227.80	745.30	1,135.10	1,158.60	10,844.10	697.30	10,760.90	11,083.90	11,272.90	11,234.60	1,157.60	1,126.70	9,349.10	9,440.30	8,670.70	8,315.00	8,360.30	8,831.50	8,571.40	8,455.70	8,407.70	2,475.10	2,484.90	2,432.70	2,461.00	2,419.50	2,244.58	2,198.08	2,197.86	2,108.23	2,033.21	2,010.24	1,981.70	1,922.62	1,891.52	1,874.73	1,836.19	1,637.42	1,499.55	1,446.86	1,431.79	1,349.63	1,167.55	1,139.88	1,151.57	1,079.43					1,205.87	1,145.05	1,035.60	808.77
Total liabilities	52,835.10	52,835.10	53,122.80	53,275.60	52,119.30	51,428.70	52,623.90	55,414.30	56,017.30	55,162.20	54,418.50	54,871.80	54,567.40	54,786.00	54,194.20	57,390.60	60,512.80	60,818.30	50,841.60	51,950.10	42,390.70	42,453.00	36,718.20	36,913.30	36,183.10	36,214.70	32,937.30	32,439.40	32,437.50	26,106.00	26,193.70	26,069.80	26,366.20	25,260.00	24,062.92	23,937.23	23,542.56	22,811.73	22,781.04	22,814.82	20,064.10	20,191.45	20,242.59	19,096.57	18,498.56	17,278.19	16,411.30	16,439.57	16,715.80	16,682.53	14,569.40	10,719.53	10,682.22	10,404.95	9,275.32	9,223.17	9,051.80	8,822.29	7,547.70	7,374.00	7,249.73	6,863.46	5,995.33	5,155.91	5,216.41	5,194.54	5,159.67	5,395.45	5,243.80	5,217.19	5,286.71	5,237.81	5,275.68	5,105.02	4,824.33	4,743.87	4,322.89	4,224.71	4,218.09	4,229.43	4,245.88

Total stockholders' equity +	3,652.50	3,652.50	3,952.70	3,712.80	3,534.80	3,382.20	3,641.70	3,856.00	4,047.80	4,198.20	4,533.30	5,166.40	5,406.60	5,572.40	6,281.80	6,958.70	5,363.00	5,081.20	5,411.20	5,754.20	3,883.40	4,093.50	3,731.70	3,620.30	3,634.40	5,055.40	5,240.40	5,477.50	5,347.00	5,336.10	5,350.70	5,550.70	6,334.20	6,241.50	6,518.13	6,482.71	6,852.47	6,763.90	6,707.40	6,773.52	6,933.25	6,651.68	6,617.89	7,310.87	7,351.69	3,953.56	4,194.63	4,406.49	3,671.18	3,534.17	3,528.96	3,518.32	3,671.62	3,573.10	3,556.75	3,357.55	3,478.97	3,287.22	3,263.29	3,561.86	3,499.19	3,501.44	3,450.60	3,427.00	3,454.91	3,315.08	3,231.82	3,087.78	3,078.92	2,991.32	2,840.04	3,024.50	2,913.27	3,022.09	3,375.71	3,636.76	3,993.52	4,384.92	4,384.11	4,374.66	4,411.63
Common stock and paid-in capital	8,738.50	8,738.50	9,064.00	8,877.20	8,267.30	7,806.30	8,535.20	7,196.80	7,529.00	7,837.00	7,460.70	7,922.20	7,903.10	7,674.30	6,971.10	7,801.00	6,435.40	6,223.60	6,371.60	6,839.20	5,135.20	5,436.50	4,900.50	4,745.40	4,716.90	6,072.20	6,370.50	6,683.70	6,573.40	6,535.60	6,455.00	6,672.30	7,419.90	7,299.60	7,493.29	7,471.86	7,906.18	7,840.86	7,738.06	7,806.84	7,900.97	7,650.21	7,613.82	8,187.48	8,174.23	4,790.88	5,049.21	5,317.66	4,677.24	4,615.63	4,595.54	4,654.17	4,799.98	4,770.01	4,794.32	4,736.07	4,818.60	4,765.12	4,808.53	5,091.41	5,143.95	5,238.04	5,270.71	5,340.55	5,468.12	5,424.61	5,405.70	5,329.02	5,376.45	5,347.45	5,282.01	5,526.93	5,574.49	5,725.47	6,073.53	6,394.22	6,730.98	7,118.84	7,136.32	7,130.33	7,125.21
Retained earnings	-5,086.00	-5,086.00	-5,111.30	-5,164.40	-4,732.50	-4,424.10	-4,893.50	-3,340.80	-3,481.20	-3,638.80	-2,927.40	-2,755.80	-2,496.50	-2,101.90	-689.30	-842.30	-1,072.40	-1,142.40	-960.40	-1,085.00	-1,251.80	-1,343.00	-1,168.80	-1,125.10	-1,082.50	-1,016.80	-1,130.10	-1,206.20	-1,226.40	-1,199.50	-1,104.30	-1,121.60	-1,085.70	-1,058.10	-975.16	-989.15	-1,053.71	-1,076.97	-1,030.66	-1,033.32	-967.72	-998.54	-995.93	-876.61	-822.55	-837.32	-854.58	-911.16	-1,006.06	-1,081.47	-1,066.58	-1,135.85	-1,128.36	-1,196.91	-1,237.57	-1,378.52	-1,339.63	-1,477.90	-1,545.24	-1,529.54	-1,644.75	-1,736.60	-1,820.11	-1,913.55	-2,013.21	-2,109.53	-2,173.88	-2,241.24	-2,297.53	-2,356.13	-2,441.97	-2,502.43	-2,661.22	-2,703.37	-2,697.82	-2,757.45	-2,737.46	-2,733.92	-2,752.21	-2,755.68	-2,713.58
Common shares outstanding	467	469	469	469	469	468	468	468	468	467	467	467	467	467	467	460	457	457	457	452	446	446	446	446	446	446	446	445	445	444	444	444	439	432	433	430	430	430	430	429	428	428	427	427	409	401	400	400	399	399	398	399	400	400	399	399	398	398	395	400	402	402	403	405	406	406	406	409	408	408	417	422	422	422	418	430	440	440	435	436	417

Balance Sheet - AMERICAN TOWER CORP /MA/ (AMT)

Balance Sheet - AMERICAN TOWER CORP /MA/ (AMT)