Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	427.12	637.43	615.43	577.22	517.40	570.11	458.04	487.19	713.61	215.21	201.67	523.94	503.19	500.62	398.19	314.96	238.55	175.67	120.43	62.36
Cash and cash equivalents	270.61	263.76	228.41	210.72	224.85	191.97	156.20	157.73	146.63	126.93	115.63	103.71	119.25	101.49	136.54	110.78	108.31	64.40	58.60	25.82
Short-term investments	156.51	373.68	387.02	366.50	292.56	378.14	301.84	329.46	566.98	88.28	86.05	420.22	383.94	399.12	261.65	204.18	130.24	111.27	61.83	36.54
Accounts receivable, net	4.40	100.25	96.51	78.37	66.30	56.92	56.66	50.70	11.22	6.88	4.70	4.11	2.86	4.03	3.34	3.97	14.36
Inventories			-137.10	-556.08	-863.44	-922.99	-740.54	0.00	36.09	0.00	0.00	0.07	0.07	0.08	0.07	0.11	-56.00
Other current assets	-227.20	8.50	7.71	6.34	5.24	4.40	4.33	3.19	3.08	712.45	702.07	4.03	4.65	4.18	3.82	274.10	10.15	228.26	163.83	115.86
Total current assets	204.32	746.18	719.66	661.93	588.94	631.43	519.02	541.07	725.07	934.54	908.43	532.08	510.70	508.82	405.35	318.94	263.06	175.67	120.43	62.36
Total non-current assets +	2,872.23	2,108.30	1,823.45	1,659.14	1,480.26	1,387.82	1,118.46	1,011.72	711.17	418.70	367.98	595.13	516.60	448.33	412.78	408.15	336.03	225.71	159.37	129.91
Property, plant and equipment, net				11.63	12.01	11.77	10.76	7.30	7.36	8.04	8.54	3.28	2.76	2.72	2.84	3.02	2.50	1.11	1.07	0.98
Goodwill	8.34	8.35	7.84	7.55	7.82	8.19	11.16	11.44	11.14	9.68	2.06	1.96	1.91	0.12	0.05	14.66	14.71	0.42	0.64
Intangible assets	15.75	15.65	15.53	15.56	13.29	9.14	8.56	7.89	8.24	7.38	6.30	6.13	5.80	4.67	3.83	2.93	22.57	6.68	6.95
Long-term investments	1,092.01	1,004.51	894.31	709.47	612.62	629.07	542.19	500.10	424.08	393.60	1.85	93.23	89.31
Other non-current assets
Total assets	3,076.55	2,854.48	2,543.10	2,321.07	2,069.21	2,019.25	1,637.48	1,552.80	1,436.24	1,353.24	1,276.42	1,127.20	1,027.30	957.15	818.14	727.08	599.09	401.38	279.81	192.27

Total current liabilities +	585.76	1,697.88	1,517.23	1,341.36	1,241.55	1,216.83	907.66	887.23	817.77	96.38	98.32	661.23	609.81	577.97	498.60	440.16	375.87	278.89	171.83	99.33
Accounts payable			30.76	37.48	30.19	31.19	28.71	5.31	7.72	5.19	4.84	4.49	3.67	4.47	130.26	4.06	3.08	65.00	45.86	28.66
Short-term debt	585.76	623.96	549.81	451.60	378.86	392.69	379.79	411.94	412.05	94.41	96.41	364.56	333.96	333.02	252.58	236.14	146.90	103.77	71.58	41.77
Current portion of long-term debt	211.22	235.17	187.02	148.31	104.81	102.14	123.85	81.70	99.44	94.41	2.60	152.22	461.86
Deferred revenue
Other current liabilities	370.16	1,062.78	958.17	882.79	856.27	818.51	518.02	467.45	395.63	-5.19	-4.84	290.80	271.08	239.37	241.49	197.28	228.97	175.12	100.26	57.56
Total non-current liabilities +	2,275.82	935.31	826.82	802.60	663.18	647.90	580.36	515.10	474.11	139.94	156.68	365.35	333.30	303.19	244.20	219.37	141.18	86.85	70.37	64.17
Long-term debt	349.20	277.99	261.51	275.73	211.09	192.35	155.25	146.94	128.66	137.32	154.40	73.72	97.10	104.11	99.29	88.20	53.14	24.26	26.47	16.48
Capital lease obligations	3.28	3.68	3.30	3.93	5.32	5.07	4.13	0.00	0.00	0.00	0.00
Other non-current liabilities							0.00	0.00	0.00	0.00	0.00
Total liabilities	2,861.58	2,633.19	2,344.05	2,143.96	1,904.73	1,864.73	1,488.02	1,402.33	1,291.88	1,218.43	1,162.36	1,026.59	943.11	881.16	742.80	659.53	517.05	365.74	242.20	163.50

Total stockholders' equity +	204.40	211.09	190.18	167.72	152.86	142.99	136.93	136.78	131.38	134.81	114.06	99.26	83.22	75.90	73.94	65.88	69.28	34.39	36.26	27.35
Common stock and paid-in capital	204.40	89.66	85.71	81.51	86.70	95.65	107.05	107.12	105.35	107.92	83.33	82.96	71.09	68.52	68.38	46.81	58.09	18.37	17.07	14.01
Retained earnings		121.43	104.47	86.21	66.16	47.35	29.88	29.67	26.03	26.90	30.73	16.30	12.14	7.38	5.56	19.07	11.19	16.01	19.18	13.34
Common shares outstanding	11,189	10,856	10,853	9,859	9,831	9,802	9,785	9,774	9,818	9,852	9,928	9,972	9,949	9,946	9,977	9,991	9,922	7,199	7,288	6,900

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	385.12	427.12	343.56	332.52	285.73	637.43	670.97	594.33	604.90	615.43	653.12	592.25	606.51	577.22	595.97	488.51	471.53	517.40	516.76	488.33	512.36	570.11	609.68	598.14	232.86	458.04	448.26	466.96	459.19	487.19	525.21	441.37	447.80	713.61	737.86	713.85	679.82	636.67	653.29	627.57	579.55	620.39	566.84	521.13	530.92	523.94	503.55	488.87	488.90	503.19	505.27	491.71	488.87	500.62	371.41	335.66	353.35	398.19	63.85	74.18	69.71	314.96	11.06	274.27	37.62	238.55	45.12	137.70	45.13	175.67	17.65	16.92	61.47	120.43	102.38	54.18	39.24	62.36	30.23	25.71	38.48
Cash and cash equivalents	273.61	270.61	264.31	258.41	255.00	263.76	245.83	248.65	227.96	228.41	225.74	220.71	213.90	210.72	204.40	191.12	208.43	224.85	194.79	194.49	203.98	191.97	196.94	189.00	156.20	156.20	146.57	155.18	147.98	157.73	476.42	133.94	146.00	146.63	142.14	140.02	131.40	126.93	119.67	115.91	114.57	115.63	115.00	109.14	107.83	103.71	98.59	127.68	125.70	119.25	102.05	102.33	93.49	101.49	31.27	38.50	34.85	136.54	36.41	32.64	26.60	110.78	11.06	131.42	29.46	108.31	36.39	29.18	45.13	64.40	17.65	16.92	61.47	58.60	15.91	18.45	32.29	25.82	27.99	23.42	38.48
Short-term investments	111.51	156.51	79.24	74.11	30.73	373.68	425.14	345.68	376.94	387.02	427.38	371.54	392.61	366.50	391.57	297.39	263.10	292.56	321.97	293.85	308.38	378.14	412.74	409.14	76.66	301.84	301.69	311.77	311.21	329.46	48.79	307.43	301.80	566.98	595.71	573.83	548.42	509.74	533.62	511.66	464.98	504.76	451.84	412.00	423.09	420.22	404.95	361.19	363.20	383.94	403.22	389.39	395.38	399.12	340.15	297.17	318.50	261.65	27.44	41.54	43.10	204.18		142.85	8.15	130.24	8.73	108.52	0.00	111.27				61.83	86.47	35.73	6.95	36.54	2.24	2.29
Accounts receivable, net	4.22	4.40	111.45	105.32	98.45	100.25	91.95	94.94	94.41	96.51	84.43	79.08	77.27	78.37	66.39	68.13	63.85	66.30	58.80	59.12	54.44	56.92	51.59	46.79	10.05	56.66	48.93	50.80	51.72	50.70	174.50	8.43	8.59	11.22	7.16	7.04	7.00	6.88	5.44	5.34	5.09	4.70	5.30	3.61	3.86	4.11	4.08	2.87	2.76	2.86	3.22	3.47	3.36	4.03	3.15	3.04	2.88	3.34	213.88	190.49	187.86	3.97	151.28	14.59	122.45	14.36	113.92	107.37	109.09						45.72	1.65	17.22		38.00	25.33	25.70
Inventories								-136.51	-712.63	-137.10	-603.91	-544.08	-971.97	-939.65	-568.91	-467.34	-473.60	-863.44	-870.00	-846.79					46.61	46.61	0.00	0.00	0.00	0.00	-165.94	0.00	0.07	0.22	-32.06	-32.06	-34.52	-34.52	-38.70	-38.70	-38.62	-43.50	0.10	0.12	0.10	0.07	0.06	0.06	0.05	0.07	0.08	0.07	0.08	0.08	0.07	0.07	0.08	0.07	0.07	0.08	0.09	0.11	0.12	0.17	0.20	0.21	0.23	0.23
Other current assets	-176.55	-227.20	7.03	7.68	8.25	8.50	7.91	7.76	7.65	7.71	6.78	7.10	6.94	6.34	6.68	6.36	5.63	5.24	4.92	4.73	4.64	4.40	4.13	4.14	775.09	4.33	4.05	3.35	3.48	3.19	795.54	773.50	3.14	3.08	2.65	2.75	2.78	712.45	2.60	3.10	3.14	3.21	2.95	3.50	3.82	4.03	4.68	5.07	4.86	4.65	4.31	4.20	4.12	4.18	591.20	547.72	547.72	3.82	4.08	2.93	3.01	338.94	2.83	6.45	3.32	10.15	3.68	1.70	2.45	228.26			163.83	163.83		115.86		115.86			85.65
Total current assets	212.78	204.32	462.04	445.53	392.43	746.18	770.83	697.03	706.97	719.66	744.33	678.43	690.72	661.93	669.04	563.00	541.01	588.94	580.48	552.19	571.44	631.43	665.41	649.06	1,064.60	519.02	501.24	521.11	514.39	541.07	996.96	449.80	459.52	725.07	747.66	723.64	689.60	643.55	661.33	636.01	587.78	628.29	575.09	528.24	538.59	532.08	512.31	496.81	496.52	510.70	512.80	499.38	496.35	508.82	374.56	338.70	356.23	405.35	281.80	267.60	260.58	318.94	165.17	295.32	163.39	263.06	162.71	246.78	156.67	175.67	17.65	16.92	61.47	120.43	148.10	55.83	56.46	62.36	68.23	51.04	64.19
Total non-current assets +	2,930.84	2,872.23	2,507.31	2,431.90	2,410.38	2,108.30	2,012.61	2,025.69	1,901.73	1,823.45	1,764.79	1,755.78	1,697.77	1,659.14	1,614.30	1,602.61	1,528.25	1,480.26	1,462.53	1,405.06	1,451.78	1,387.82	1,332.88	1,304.95	572.88	1,118.46	1,112.71	1,045.20	1,031.58	1,011.72	527.53	1,019.29	981.88	711.17	625.86	637.58	634.39	707.77	662.79	680.33	615.51	648.13	666.85	605.66	630.85	595.13	565.40	542.92	528.77	516.60	477.41	469.69	451.30	448.33	504.28	494.38	471.40	412.78	555.19	524.90	517.90	408.15	521.07	351.64	471.28	336.03	449.69	349.61	462.27	225.71	384.10	326.69	265.58	159.37	149.44	199.59	200.95	129.91	140.09	122.37	100.37
Property, plant and equipment, net											10.80	11.29	7.86	11.63	11.00	7.12	10.63	12.01	11.83	11.45	11.86	11.77	11.79	6.81	11.27	7.17	6.39	7.25	7.28	0.12	1.80	1.81	2.17	2.22	2.35	2.31	2.47	2.45	2.44	2.56	2.30	2.16	2.23	2.74	2.72	3.28	3.05	3.10	2.96	2.76	2.75	2.64	2.77	2.72	2.63	2.63	2.83	2.84	2.66	3.07	2.95	3.02	2.77	2.50	2.48	2.50	2.30	2.13	1.83	1.11	1.08	1.18	1.06	1.07	1.01	0.98	1.04	0.98	0.94	0.83	0.83
Goodwill	10.39	8.34	8.05	8.22	8.23	8.35	8.26	8.05	7.64	7.84	7.90	8.10	8.28	7.55	7.30	7.32	7.50	7.82	7.88	7.91	8.49	8.19	8.14	7.88	11.16	11.16	11.60	11.50	11.61	11.44	1.28	11.41	10.87	11.14	9.94	9.83	9.57	9.86	9.38	9.38	2.67	2.06	2.07	1.99	2.00	1.96	1.93	1.93	1.93	1.91	0.06	0.06	0.06	0.06	10.07	0.05	0.05	0.05	0.10	0.07	0.07	14.66	0.07	14.72	14.71	14.71			0.42	0.42				0.64
Intangible assets	15.45	15.75	15.77	15.94	15.82	15.65	15.76	15.76	15.42	15.53	15.60	15.83	15.73	15.56	14.90	14.44	13.66	13.29	12.91	9.60	9.57	9.14	9.13	8.79	8.56	8.56	8.23	8.15	8.04	7.89	14.80	8.66	8.48	8.24	7.64	7.30	7.24	7.20	7.77	7.56	6.24	6.30	6.29	6.22	6.21	6.13	6.00	5.72	5.82	5.80	5.42	4.93	4.84	4.67	3.13	4.28	3.96	3.83	3.29	3.12	2.89	2.93	3.27	20.20	3.56	22.57	3.59	3.76	3.95	6.68				6.95
Long-term investments	914.15	1,092.01	828.86	867.06	771.88	1,004.51	738.69	727.80	744.88	894.31	833.70	824.27	732.22	709.47	662.18	676.85	625.09	612.62	634.89	630.92	652.61	629.07	540.90	552.52	589.00	542.19	459.93	487.48	425.43	2.23	31.68	30.99	37.24	116.18	117.48	120.85	113.46	49.16	114.82	122.03	115.43	114.83				93.23				89.31
Other non-current assets
Total assets	3,143.63	3,076.55	2,969.35	2,877.42	2,802.81	2,854.48	2,783.43	2,722.72	2,608.70	2,543.10	2,509.12	2,434.21	2,388.49	2,321.07	2,283.34	2,165.61	2,069.27	2,069.21	2,043.01	1,957.25	2,023.22	2,019.25	1,998.28	1,954.01	1,637.48	1,637.48	1,613.95	1,566.31	1,545.97	1,552.80	1,628.19	1,469.10	1,441.41	1,436.24	1,373.52	1,361.22	1,324.00	1,351.31	1,324.12	1,316.34	1,203.29	1,276.42	1,241.93	1,133.90	1,169.44	1,127.20	1,077.71	1,039.73	1,025.29	1,027.30	990.21	969.07	947.66	957.15	878.84	833.08	827.62	818.14	836.99	792.50	778.47	727.08	686.25	646.95	634.66	599.09	612.40	596.39	618.94	401.38	401.75	343.61	327.05	279.81	297.54	255.41	257.41	192.27	208.32	173.41	164.56

Total current liabilities +	666.83	585.76	1,735.28	1,654.04	1,618.61	1,697.88	1,660.36	1,643.60	1,558.34	1,517.23	1,493.82	1,426.82	1,388.68	1,341.36	1,322.13	1,226.91	1,197.24	1,241.55	1,227.23	1,156.26	1,219.97	1,216.83	1,200.14	1,173.72	126.54	907.66	914.40	779.81	871.44	887.23	79.97	803.86	803.29	817.77	785.38	777.61	754.15	773.50	748.16	738.55	655.91	727.98	700.84	644.34	675.06	661.23	627.11	606.95	603.49	609.81	589.09	572.07	565.78	577.97	564.55	482.78	539.92	498.60	496.69	474.32	471.79	440.16	400.69	407.23	374.05	375.87	355.81	373.10	376.93	278.89	244.65	190.12	175.63	171.83	162.44	132.22	136.35	99.33	97.90	86.17	85.58
Accounts payable								20.17	35.26	18.08	30.76	40.71	35.61	37.48	843.97	25.82	30.19	36.63	37.99	793.50	40.50	40.82	765.02	727.20	7.17	7.17	13.34	10.02	5.31	10.31	11.63	109.02	7.72	9.72	11.29	11.29	8.39	9.15	8.17	8.17	6.97	6.97	9.80	7.79	4.49	4.49	10.60	8.54	3.67	8.43	8.94	7.86	4.47	7.14	114.38	116.96	127.08	130.26	8.62	8.52	7.97	7.97	8.28	0.12	7.54	7.54	7.05	6.07	5.97	65.00	58.82	52.37	44.98	45.86	38.36	35.33	31.32	28.66	25.58	24.46	23.80
Short-term debt	666.83	585.76	666.97	609.03	580.99	623.96	620.30	608.53	578.50	549.81	544.07	483.52	457.96	451.60	460.48	382.15	375.04	378.86	394.23	345.11	378.56	392.69	420.54	432.37	123.85	379.79	407.60	303.19	407.20	411.94	77.42	377.02	392.54	412.05	423.06	422.81	426.76	443.57	437.43	427.46	387.40	433.05	397.86	362.09	374.58	364.56	344.37	327.97	323.74	333.96	335.34	325.48	325.56	333.02	286.96	247.18	264.98	252.58	267.40	256.89	259.90	236.14	197.49	173.21	183.02	146.90	159.67	176.72	168.50	103.77	130.10	106.69	97.32	71.58	92.23	64.03	71.99	41.77	42.11	32.95	33.47
Current portion of long-term debt	224.24	211.22	211.57	197.11	190.84	235.17	201.84	208.51	208.45	187.02	186.38	164.42	163.86	148.31	153.85	136.83	118.40	104.81	127.56	109.90	119.10	102.14	111.76	125.27	126.58	123.85	122.62	0.00	93.39	3.08	37.67	43.80	56.65	193.41	187.28	577.73	580.98	0.00	608.76	609.28	567.43	161.36				152.22				461.86
Deferred revenue
Other current liabilities		-585.76	1,044.87	1,021.70	1,016.84	1,062.78	1,017.60	1,017.06	960.40	958.17	931.03	927.84	915.64	882.79	844.76	828.62	809.00	856.27	817.12	798.35	828.48	818.51	767.66	731.22	-7.17	518.02	490.81	463.96	451.36	467.45	-11.63	417.67	398.69	395.63	349.05	344.39	316.26	324.69	300.91	302.44	259.74	288.42	291.33	273.02	291.25	290.80	270.86	269.31	270.22	271.08	243.74	237.65	232.01	239.37	273.61	235.60	273.00	241.49	195.59	180.24	176.50	197.28	194.92	215.84	159.68	228.97	162.26	190.09	178.58	175.12	114.55	83.43	78.31	100.26	70.21	68.19	64.36	57.56	55.80	53.23	52.12
Total non-current liabilities +	2,249.29	2,275.82	1,009.36	1,004.93	973.19	935.31	912.08	876.38	856.68	826.82	822.62	818.45	818.29	802.60	787.49	770.85	709.09	663.18	656.82	646.57	643.48	647.90	650.22	637.36	163.33	580.36	555.68	642.69	535.87	515.10	169.25	524.46	501.73	474.11	444.45	445.12	435.69	445.43	440.39	446.67	432.52	434.38	429.48	383.82	392.32	365.35	355.79	343.45	336.31	333.30	319.82	318.33	304.70	303.19	239.36	271.41	211.55	244.20	270.09	248.79	239.53	219.37	224.68	152.48	203.97	141.18	204.29	176.02	193.96	86.85	122.70	121.06	119.99	70.37	105.20	94.61	94.83	64.17	87.30	68.45	60.87
Long-term debt	333.47	349.20	311.60	325.25	320.90	277.99	280.34	266.52	251.51	261.51	262.48	272.74	271.80	275.73	263.73	255.02	223.95	211.09	177.45	172.30	185.78	192.35	195.71	189.68	198.35	155.25	141.35	249.66	145.68	3.52	53.80	56.18	64.45	68.87	71.44	70.90	72.05	175.17	72.37	73.37	65.41	63.35	59.45	67.13	66.24	73.72	76.60	81.03	80.17	125.65	134.45	133.49	136.25	136.20	134.93	129.12	138.31	136.44	126.07	135.47	122.48	110.67	99.00	83.82	74.21	67.47	64.59	56.32	52.72	33.23	39.98	48.87	39.92	35.08	18.63	28.67	24.77	20.17	20.11	13.95	13.21
Capital lease obligations	3.17	3.28	3.17	3.29	3.42	3.68	3.45	3.48	3.16	3.30	3.37	3.45	3.75	3.93	3.95	4.09	4.03	5.32	5.17	4.88	5.18	5.07	5.23	4.71		4.13	4.22	5.11	0.00	0.00	0.00	0.00
Other non-current liabilities																										0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total liabilities	2,916.13	2,861.58	2,744.64	2,658.97	2,591.79	2,633.19	2,572.44	2,519.99	2,415.02	2,344.05	2,316.44	2,245.27	2,206.97	2,143.96	2,109.62	1,997.76	1,906.33	1,904.73	1,884.05	1,802.83	1,863.44	1,864.73	1,850.36	1,811.08	1,488.02	1,488.02	1,470.09	1,422.50	1,407.31	1,402.33	1,488.13	1,328.32	1,305.02	1,291.88	1,229.83	1,222.73	1,189.84	1,218.93	1,188.56	1,185.22	1,088.43	1,162.36	1,130.32	1,028.16	1,067.38	1,026.59	982.91	950.40	939.80	943.11	908.91	890.40	870.48	881.16	803.90	754.19	751.47	742.80	766.78	723.11	711.32	659.53	625.37	559.72	578.02	517.05	560.09	549.12	570.89	365.74	367.35	311.18	295.62	242.20	267.65	226.83	231.18	163.50	185.21	154.62	146.45

Total stockholders' equity +	217.32	204.40	214.92	208.55	201.14	211.09	201.37	193.75	185.55	190.18	183.64	178.85	171.55	167.72	164.88	157.22	152.87	152.86	147.61	143.35	147.26	142.99	135.83	131.68	136.93	136.93	129.38	129.91	124.75	136.78	125.04	126.34	123.03	131.38	131.41	125.94	122.16	120.10	121.94	117.58	113.09	112.25	109.74	103.96	100.37	99.26	93.46	88.25	84.48	83.22	80.34	77.74	76.26	75.90	74.61	77.88	74.97	73.94	68.21	66.08	63.73	65.88	57.23	74.13	52.97	69.28	48.86	47.27	45.00	34.39	32.00	30.32	29.21	36.26	27.91	26.55	24.93	27.35	21.84	17.66	16.76
Common stock and paid-in capital	217.32	204.40	214.92	208.55	201.14	89.66	201.37	86.50	85.31	85.71	85.09	82.58	80.86	81.51	82.33	81.39	82.65	86.70	87.74	88.20	95.19	95.65	107.32	103.27	94.38	107.05	99.55	100.31	94.84	107.12	89.28	98.13	96.17	105.35	104.23	99.03	96.59	96.36	97.61	93.87	90.70	91.31	89.05	86.80	83.91	82.96	78.49	74.33	71.15	71.09	69.51	68.18	67.86	68.52	41.11	77.88	74.97	68.38	68.21	66.08	44.66	46.81	57.23	57.81	44.87	58.09	48.86	44.57	28.98	18.37	16.16	15.90	13.44	17.07	14.42	14.72	14.70	14.01	21.84	17.66	8.87
Retained earnings						121.43		107.25	100.24	104.47	98.54	96.27	90.69	86.21	82.54	75.83	70.22	66.16	59.87	55.16	52.07	47.35	28.51	28.41	42.54	29.88	29.83	29.60	29.92	29.67	35.76	28.20	26.87	26.03	27.18	26.92	25.57	23.74	24.33	23.71	22.39	20.95	20.69	17.16	16.46	16.30	14.97	13.92	13.33	12.14	10.83	9.56	8.40	7.38	33.50			5.56			19.07	19.07		16.32	8.10	11.19		2.70	16.01	16.01	15.84	14.42	15.78	19.18	13.49	11.83	10.23	13.34			7.89
Common shares outstanding	11,118	13,000	10,796	10,872	10,199	10,877	10,869	9,874	9,845	9,892	9,866	9,871	9,833	9,885	9,860	9,857	9,831	9,831	9,828	9,826	9,798	9,798	9,809	9,808	9,744	9,779	9,805	9,805	9,765	9,765	9,786	9,797	9,759	9,762	9,829	9,842	9,787	9,787	10,776	9,784	9,782	9,782	9,925	9,963	9,983	9,967	9,988	9,956	9,946	9,941	9,933	9,973	9,963	9,960	9,955	9,983	9,950	9,950	9,948	9,999	10,013	9,986	9,986	9,986	9,948	9,948	9,948	9,948	9,899	9,899	7,185	7,208	7,208	7,208	5,796	7,262	5,796	5,796	5,353	6,693	6,680

Balance Sheet - Itau Unibanco Holding S.A. (ITUB)

Balance Sheet - Itau Unibanco Holding S.A. (ITUB)