Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total revenue 4,473.00 2,951.00 1,865.00 1,358.00 1,815.00 958.00 277.53
Cost of revenue 745.00 607.00 146.00 588.00 509.00 237.00 93.20
Gross profit 3,728.00 2,344.00 1,719.00 770.00 1,306.00 721.00 184.33
Total operating expenses + 1,634.00 1,290.00 2,255.00 1,736.00 2,947.00 708.00 291.26
Operating income 2,094.00 1,054.00 -536.00 -966.00 -1,641.00 13.00 -106.93
Non-operating income (net) 14.00 10.00 3.00 -61.00 -2,044.00 0.00 -0.66
Income before tax 2,108.00 1,064.00 -533.00 -1,027.00 -3,685.00 13.00 -107.59
Income tax expense 225.00 -347.00 8.00 1.00 2.00 6.00 -1.02
Net income 1,883.00 1,411.00 -541.00 -1,028.00 -3,687.00 7.00 -106.57
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19
Total revenue 1,067.00 1,283.00 1,274.00 989.00 927.00 1,014.00 637.00 682.00 618.00 471.00 467.00 486.00 441.00 380.00 361.00 318.00 299.00 362.71 365.00 565.00 522.00 317.54 269.53 244.21 127.55 72.17 77.48 71.73 56.16
Cost of revenue 207.00 301.00 169.00 141.00 163.00 144.00 121.00 123.00 116.00 103.00 113.00 122.00 114.00 155.00 137.00 142.00 146.00 133.21 139.00 121.00 97.00 68.68 63.62 55.26 43.86 55.58 49.73 38.37 30.59
Gross profit 860.00 982.00 1,105.00 848.00 764.00 870.00 516.00 559.00 502.00 368.00 354.00 364.00 327.00 225.00 224.00 176.00 153.00 229.51 226.00 444.00 425.00 248.86 205.91 188.96 83.69 16.59 27.75 33.37 25.57
Total operating expenses + 449.00 332.00 470.00 409.00 394.00 312.00 365.00 370.00 342.00 338.00 427.00 344.00 828.00 405.00 351.00 468.00 532.00 712.99 1,569.00 380.00 367.00 183.83 151.20 130.93 135.69 61.93 65.95 44.71 37.62
Operating income 411.00 650.00 635.00 439.00 370.00 558.00 151.00 189.00 160.00 30.00 -73.00 20.00 -501.00 -180.00 -127.00 -292.00 -379.00 -483.49 -1,343.00 64.00 58.00 65.03 54.71 58.03 -52.00 -45.34 -38.20 -11.34 -12.05
Non-operating income (net) 0.00 11.00 -1.00 3.00 1.00 0.00 2.00 2.00 2.00 -1.00 -2.00 2.00 -8.00 12.00 -47.00 -2.00 -12.00 63.18 -24.00 -528.00 -1,491.00 -45.74 -65.71 0.09 -0.59 -0.16 -0.28 -0.12 -0.11
Income before tax 411.00 661.00 634.00 442.00 371.00 558.00 153.00 191.00 162.00 29.00 -75.00 22.00 -509.00 -168.00 -174.00 -294.00 -391.00 -420.31 -1,367.00 -464.00 -1,433.00 19.29 -10.99 58.12 -52.59 -45.50 -38.48 -11.46 -12.15
Income tax expense 65.00 56.00 78.00 56.00 35.00 -358.00 3.00 3.00 5.00 -1.00 10.00 -3.00 2.00 -2.00 1.00 1.00 1.00 2.96 -50.00 38.00 12.00 6.27 -0.33 0.53 -0.09 -0.85 -0.06 -0.06 -0.06
Net income 350.00 605.00 556.00 386.00 336.00 916.00 150.00 188.00 157.00 30.00 -85.00 25.00 -511.00 -166.00 -175.00 -295.00 -392.00 -423.27 -1,317.00 -502.00 -1,445.00 13.03 -10.66 57.58 -52.50 -44.64 -38.43 -11.40 -12.10
about 4 hours ago