Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total revenue 4,473.00 2,951.00 1,865.00 1,358.00 1,815.00 958.00 277.53
Cost of revenue 745.00 607.00 146.00 588.00 509.00 237.00 93.20
Gross profit 3,728.00 2,344.00 1,719.00 770.00 1,306.00 721.00 184.33
Total operating expenses + 1,634.00 1,290.00 2,255.00 1,736.00 2,947.00 708.00 291.26
Operating income 2,094.00 1,054.00 -536.00 -966.00 -1,641.00 13.00 -106.93
Non-operating income (net) 14.00 10.00 3.00 -61.00 -2,044.00 0.00 -0.66
Income before tax 2,108.00 1,064.00 -533.00 -1,027.00 -3,685.00 13.00 -107.59
Income tax expense 225.00 -347.00 8.00 1.00 2.00 6.00 -1.02
Net income 1,883.00 1,411.00 -541.00 -1,028.00 -3,687.00 7.00 -106.57
Show Quarterly Income Statement
Jun-26 Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19
Total revenue -319.00 1,067.00 1,283.00 1,274.00 989.00 927.00 1,014.00 637.00 682.00 618.00 471.00 467.00 486.00 441.00 380.00 361.00 318.00 299.00 362.71 365.00 565.00 522.00 317.54 269.53 244.21 127.55 72.17 77.48 71.73 56.16
Cost of revenue 207.00 207.00 301.00 169.00 141.00 163.00 144.00 121.00 123.00 116.00 103.00 113.00 122.00 114.00 155.00 137.00 142.00 146.00 133.21 139.00 121.00 97.00 68.68 63.62 55.26 43.86 55.58 49.73 38.37 30.59
Gross profit -860.00 860.00 982.00 1,105.00 848.00 764.00 870.00 516.00 559.00 502.00 368.00 354.00 364.00 327.00 225.00 224.00 176.00 153.00 229.51 226.00 444.00 425.00 248.86 205.91 188.96 83.69 16.59 27.75 33.37 25.57
Total operating expenses + 682.00 449.00 332.00 470.00 409.00 394.00 312.00 365.00 370.00 342.00 338.00 427.00 344.00 828.00 405.00 351.00 468.00 532.00 712.99 1,569.00 380.00 367.00 183.83 151.20 130.93 135.69 61.93 65.95 44.71 37.62
Operating income -411.00 411.00 650.00 635.00 439.00 370.00 558.00 151.00 189.00 160.00 30.00 -73.00 20.00 -501.00 -180.00 -127.00 -292.00 -379.00 -483.49 -1,343.00 64.00 58.00 65.03 54.71 58.03 -52.00 -45.34 -38.20 -11.34 -12.05
Non-operating income (net) 1,120.00 0.00 11.00 -1.00 3.00 1.00 0.00 2.00 2.00 2.00 -1.00 -2.00 2.00 -8.00 12.00 -47.00 -2.00 -12.00 63.18 -24.00 -528.00 -1,491.00 -45.74 -65.71 0.09 -0.59 -0.16 -0.28 -0.12 -0.11
Income before tax 709.00 411.00 661.00 634.00 442.00 371.00 558.00 153.00 191.00 162.00 29.00 -75.00 22.00 -509.00 -168.00 -174.00 -294.00 -391.00 -420.31 -1,367.00 -464.00 -1,433.00 19.29 -10.99 58.12 -52.59 -45.50 -38.48 -11.46 -12.15
Income tax expense 136.00 65.00 56.00 78.00 56.00 35.00 -358.00 3.00 3.00 5.00 -1.00 10.00 -3.00 2.00 -2.00 1.00 1.00 1.00 2.96 -50.00 38.00 12.00 6.27 -0.33 0.53 -0.09 -0.85 -0.06 -0.06 -0.06
Net income 569.00 350.00 605.00 556.00 386.00 336.00 916.00 150.00 188.00 157.00 30.00 -85.00 25.00 -511.00 -166.00 -175.00 -295.00 -392.00 -423.27 -1,317.00 -502.00 -1,445.00 13.03 -10.66 57.58 -52.50 -44.64 -38.43 -11.40 -12.10
about 2 months ago