Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	8.24	3.64	3.03	3.76	5.07	5.83	2.48	3.45	3.32	2.81	2.80	2.48	1.63	1.65	1.85	4.17	3.27	0.45	1.29	1.28
Cash and cash equivalents	7.65	3.62	3.00	2.88	4.99	5.54	2.24	3.40	3.26	2.76	2.78	2.40	1.56	1.56	1.76	4.06	3.22	0.44	1.23	1.17
Short-term investments	0.59	0.02	0.02	0.88	0.08	0.29	0.24	0.05	0.06	0.06	0.02	0.07	0.08	0.09	0.09	0.11	0.06	0.01	0.06	0.11
Accounts receivable, net	1.75	1.06	1.23	0.69	0.34	0.45	0.37	0.35	0.24	0.34	0.22	1.21	0.61	0.97	0.63	1.29	1.22	0.33	0.35	0.36
Inventories	2.69	2.18	2.64	1.75	1.79	1.79	1.83	1.33	1.36	1.38	1.61	1.37	1.50	2.77	0.71	1.28	0.49	0.52	0.46	0.76
Other current assets	0.39	5.40	0.62	0.32	0.50	0.44	1.59	0.16	0.15	0.14	1.04	0.39	0.44	0.56	0.57	0.33	0.34	1.07	0.57	0.25
Total current assets	13.07	12.28	7.51	6.52	7.70	8.51	6.27	5.28	5.07	4.68	4.98	5.44	4.87	5.95	5.39	7.25	5.82	2.36	2.67	2.64
Total non-current assets +	44.06	44.07	47.99	31.97	32.87	32.86	33.70	15.44	15.58	16.35	20.20	19.48	19.89	23.71	22.09	18.41	16.48	13.48	12.93	12.96
Property, plant and equipment, net	33.31	33.55	37.56	1.72	1.78	1.71	25.28	12.26	12.27	12.49	14.30	16.47	17.00	18.01	15.88	12.91	13.87	10.13	9.14	6.85
Goodwill	2.66	2.66	3.00	1.97	2.77	2.77	2.67	0.06	0.00	0.00	0.06	0.11	0.13	0.19	0.19	0.19	0.19	0.19	0.19	3.00
Intangible assets									0.00	0.00	0.09	0.11	0.10	0.14	0.15	0.09	0.03	0.19	0.19	3.00
Long-term investments	4.19	4.47	4.14	3.28	3.24	3.20	3.20	0.27	0.28	0.23	0.40	0.33	0.44				1.19
Other non-current assets
Total assets	57.12	56.35	55.51	38.48	40.56	41.37	39.97	20.72	20.65	21.03	25.18	24.92	24.76	29.65	27.47	25.66	22.30	15.84	15.60	15.60

Total current liabilities +	5.71	7.54	6.00	2.93	2.65	3.37	2.39	1.79	1.40	1.75	1.42	2.20	2.74	3.14	3.94	2.75	2.32	1.60	1.50	1.74
Accounts payable	0.82	0.84	0.96	0.63	0.52	0.49	0.54	0.30	0.38	0.32	0.32	0.41	0.48	0.66	0.56	0.43	0.40	0.41	0.34	0.34
Short-term debt	0.15	1.03	2.04	0.10	0.19	0.66	0.13	0.65	0.00	0.57	0.01	0.17	0.62	0.01	0.69	0.26	0.16	0.17	0.26	0.16
Current portion of long-term debt		0.92	1.92		0.09	0.55		0.63	4.07	0.56	0.01	0.17
Deferred revenue
Other current liabilities	3.56	5.26	2.60	2.00	1.56	1.56	1.56	0.76	0.76	0.71	0.91	1.55	1.65	2.41	2.35	1.52	1.55	0.96	0.82	0.85
Total non-current liabilities +	17.37	18.70	20.30	16.02	16.05	14.12	15.17	7.42	7.73	7.41	9.42	9.63	8.96	9.56	6.40	7.20	7.37	7.14	6.55	3.45
Long-term debt	5.12	7.55	6.95	5.57	5.57	5.48	6.14	3.42	4.06	4.05	6.09	6.48	6.15	6.29	3.62	4.18	4.65	3.37	2.68	1.75
Capital lease obligations	0.47	0.50	0.56	0.56	0.65	0.78	0.77	0.19	0.02	0.01
Other non-current liabilities	0.79	0.86	0.92	0.96	6.38	4.38	1.06	0.31	0.34	0.33	0.31	2.49	2.18	0.59	0.46	0.33	1.36
Total liabilities	23.08	26.24	26.30	18.95	18.70	17.49	17.56	9.20	9.13	9.16	10.89	11.83	11.70	12.70	11.70	9.95	9.69	8.74	6.60	5.17

Total stockholders' equity +	33.87	29.93	29.03	19.35	22.02	23.01	21.42	10.50	10.54	10.72	11.35	10.27	10.14	13.77	12.90	13.35	10.70	7.10	7.55	9.34
Common stock and paid-in capital	30.44	31.25	32.02	18.44	18.92	19.01	19.13	10.12	10.13	10.01	9.94	9.03	9.05	9.61	9.84	10.17	9.55	7.10	8.35	8.05
Retained earnings	3.43	-1.32	-3.00	0.92	3.10	4.00	2.29	0.38	0.41	0.72	1.41	1.24	1.09	4.17	3.05	3.18	1.15	0.01	-0.80	1.28
Common shares outstanding	1,108	1,148	841	795	801	806	737	535	535	531	512	498	498	499	504	500	487	455	452	452

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	8.78	8.24	5.97	6.65	4.72	4.72	3.06	2.66	2.37	3.03	3.21	3.24	3.50	3.76	3.81	4.36	4.34	5.07	4.79	4.81	5.76	5.83	5.14	4.12	3.88	2.48	2.87	1.85	3.60	3.45	3.13	3.18	3.17	3.32	3.05	3.17	2.97	2.81	2.18	2.95	2.49	2.80	2.99	3.34	2.64	2.48	1.86	1.74	1.56	1.63	1.57	1.88	1.45	1.65	1.64	2.03	2.79	1.85	2.23	2.06	4.66	4.17	4.00	3.67	3.44	3.27	3.04	0.56	1.46	0.45	0.88	1.11	1.07	1.29	2.14	1.70	0.92	1.28	1.33	1.49	1.51
Cash and cash equivalents	8.78	7.65	5.64	6.19	4.70	4.70	3.02	2.61	2.34	3.00	3.19	2.83	2.66	2.88	3.06	4.31	4.27	4.99	4.64	4.58	5.52	5.54	4.83	3.81	3.71	2.24	2.71	1.83	3.55	3.40	3.07	3.13	3.11	3.26	2.97	3.11	2.92	2.76	2.10	2.90	2.46	2.78	2.96	3.31	2.60	2.40	1.78	1.65	1.48	1.56	1.48	1.25	1.38	1.56	1.55	1.90	2.61	1.76	2.14	1.86	4.53	4.06	3.95	3.60	3.36	3.22	3.02	0.54	1.45	0.44	0.85	1.04	1.01	1.23	1.05	0.67	0.79	1.17	1.06	1.14	0.98
Short-term investments	0.00	0.59	0.33	0.47	0.02	0.02	0.04	0.05	0.02	0.02	0.02	0.41	0.85	0.88	0.76	0.05	0.07	0.08	0.16	0.22	0.24	0.29	0.31	0.31	0.18	0.24	0.16	0.02	0.06	0.05	0.06	0.06	0.06	0.06	0.08	0.06	0.05	0.06	0.08	0.05	0.03	0.02	0.03	0.03	0.04	0.07	0.08	0.08	0.08	0.08	0.09	0.63	0.08	0.09	0.09	0.13	0.18	0.09	0.09	0.20	0.13	0.11	0.05	0.06	0.07	0.06	0.02	0.02	0.01	0.01	0.03	0.07	0.06	0.06	1.09	1.03	0.13	0.11	0.27	0.35	0.54
Accounts receivable, net	1.68	1.75	1.05	0.64	0.89	0.89	0.97	0.96	0.78	1.23	0.08	0.19	0.35	0.69	0.29	0.36	0.41	0.34	0.33	0.34	0.26	0.45	0.32	0.26	0.22	0.37	0.76	0.65	0.29	0.35	0.27	0.23	0.33	0.24	0.25	0.34	0.29	0.34	0.29	0.51	0.50	0.22	0.35	0.64	0.51	0.60	0.50	0.54	0.63	0.61	0.47	0.55	0.77	0.97	1.42	1.04	1.24	0.63	0.57	1.72	1.37	0.67	0.58	0.46	0.60	0.54	0.39	0.51	0.55	0.33	0.32	0.41	0.45	0.35	0.50	0.37	0.42	0.36	0.30	0.35	0.27
Inventories	2.71	2.69	2.45	2.27	2.29	2.29	2.18	2.15	2.13	2.64	1.96	1.97	1.97	1.75	1.69	1.67	1.76	1.79	1.94	1.90	1.86	1.79	1.79	1.80	0.97	1.83	1.86	1.92	1.37	1.33	1.38	1.41	1.30	1.36	1.41	1.49	1.44	1.38	1.39	1.68	1.57	1.61	1.55	1.54	1.44	1.37	2.56	2.44	2.52	1.50	2.60	2.07	1.80	2.77	1.56	1.60	1.44	0.71	0.72	1.37	1.26	1.28	0.53	0.51	0.50	0.49	0.48	0.48	0.48	0.52	0.51	0.45	0.42	0.46	0.78	0.74	0.38	0.76	0.37	0.35	0.35
Other current assets	0.34	0.39	0.91	0.84	2.85	2.85	6.37	6.31	6.53	0.62	0.71	0.74	0.74	0.32	0.52	0.51	0.55	0.50	0.41	0.40	0.48	0.44	0.41	0.51	1.38	1.59	0.21	0.22	0.13	0.16	0.16	0.14	0.14	0.15	0.11	0.11	0.15	0.14	3.25	0.35	0.45	1.04	0.31	0.33	0.32	0.39	0.57	0.63	0.54	0.44	0.59	0.53	0.76	0.56	0.70	0.60	0.61	0.72	2.84	0.76	0.59	1.14	-0.54	-0.42	-0.56	1.12	-0.28	-0.23	-0.17	1.07	-0.16	-0.25	-0.32	-0.18	-0.75	-0.57	-0.28	-0.52	-0.15	-0.20	-0.15
Total current assets	13.51	13.07	10.37	10.40	10.74	10.74	12.58	12.07	11.81	7.51	5.96	6.13	6.56	6.52	6.32	6.91	7.06	7.70	7.47	7.45	8.36	8.51	7.66	6.68	6.46	6.27	5.70	4.64	5.40	5.28	4.94	4.97	4.94	5.07	4.81	5.10	4.84	4.68	7.11	5.29	4.78	4.98	5.20	6.56	6.15	5.44	5.49	5.35	5.25	4.87	5.22	5.02	5.63	5.95	5.32	5.27	6.09	5.39	6.36	5.90	7.88	7.25	7.06	6.07	5.96	5.82	5.04	2.46	3.35	2.36	2.63	2.85	2.55	2.67	3.69	3.07	2.30	2.64	2.59	2.82	2.71
Total non-current assets +	44.16	44.06	44.32	44.77	44.78	44.78	43.60	43.61	43.53	47.99	32.13	32.00	31.82	31.97	32.82	32.78	32.85	32.87	32.39	33.23	32.70	32.86	32.89	33.20	33.24	33.70	35.07	32.35	15.48	15.44	15.62	15.69	15.55	15.58	16.03	16.04	16.13	16.35	16.97	19.41	19.77	20.20	20.36	19.41	19.45	19.48	19.63	19.62	19.55	19.89	21.58	21.45	23.83	23.71	24.20	23.39	22.87	22.09	22.78	22.74	18.97	18.41	17.32	16.70	16.68	16.48	16.11	15.65	13.67	13.48	14.07	14.40	13.47	12.93	11.29	10.79	12.88	12.96	12.53	12.01	11.72
Property, plant and equipment, net		33.31	33.62	33.59	33.57	33.55	33.70				24.47	26.02	25.79	1.72	24.15	25.92	25.86	1.78	23.71	24.50	25.83	1.71	26.02	26.30	26.47	25.28	26.20	23.38	12.26	12.26	12.21	12.35	12.31	12.27	12.17	12.26	12.38	12.49	13.17	14.23	14.28	14.30	14.34	13.65	16.42	16.47	16.66	16.82	16.86	17.00	19.17	18.97	21.10	18.01	17.47	16.94	16.36	15.88	17.02	16.66	13.07	12.91	12.53	12.40	13.98	13.87	13.59	13.22	10.19	10.13	10.17	10.03	9.74	9.14	7.33	7.02	7.04	6.85	6.55	6.19	6.01
Goodwill	2.66	2.66	2.66	2.66	2.66	2.66	2.72	2.79	2.79	3.00	1.97	1.97	1.97	1.97	2.77	2.77	2.77	2.77	2.77	2.77	2.77	2.77	2.77	2.77	2.76	2.67	3.08	2.16		0.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.06	0.11	0.11	0.11	0.11	0.11	0.13	0.13	0.13	0.13	0.13	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19	1.32	1.32	2.99	3.00	2.90	2.90	2.90
Intangible assets																											0.06	0.08			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.09	0.10	0.10	0.11	0.11	0.11	0.11	0.12	0.10	0.10	0.10	0.14	0.14	0.14	0.14	0.14	0.15	0.15	0.15	0.15	0.09	0.09	0.09	0.19	0.03	0.19	0.19	0.19	0.19	0.22	0.19	0.19	0.19	1.32	1.32	2.99	3.00	2.90	2.90	2.88
Long-term investments	4.19	4.19	4.10	4.46	4.86	4.47	4.15	4.14	4.14	4.14	3.13	3.17	3.22	3.28	3.20	3.20	3.34	3.24	3.17	3.22	3.17	3.20	3.03	3.00	2.89	3.20	3.30	3.71	0.34	0.27	0.33	0.35	0.27	0.28	0.29	0.31	0.21	0.23	0.24	0.24	0.24	0.40	0.38	0.25	0.27	0.33	0.32	0.35	0.39	0.44	0.54	0.49	1.36												1.23	1.19	1.07	0.90
Other non-current assets
Total assets	57.67	57.12	54.69	55.17	55.52	55.52	56.18	55.68	55.34	55.51	38.08	38.13	38.37	38.48	39.14	39.69	39.91	40.56	39.87	40.68	41.06	41.37	40.55	39.89	39.70	39.97	40.76	36.99	20.88	20.72	20.56	20.66	20.48	20.65	20.84	21.14	20.97	21.03	24.08	24.70	24.55	25.18	25.55	25.96	25.60	24.92	25.12	24.98	24.80	24.76	26.80	26.48	29.45	29.65	29.52	28.66	28.96	27.47	29.14	28.64	26.85	25.66	24.38	22.77	22.65	22.30	21.15	18.11	17.03	15.84	16.70	17.24	16.01	15.60	14.98	13.86	15.18	15.60	15.12	14.83	14.43

Total current liabilities +	5.53	5.71	5.09	4.67	5.43	5.43	6.41	5.73	5.48	6.00	2.81	2.69	2.75	2.93	2.32	2.45	2.42	2.65	2.80	2.79	3.48	3.37	2.70	2.38	1.95	2.39	2.61	2.54	1.82	1.79	1.05	1.08	1.18	1.40	1.15	1.57	1.57	1.75	2.54	1.36	1.46	1.42	1.69	2.36	2.83	2.20	2.51	2.25	2.88	2.74	3.26	2.20	2.65	3.14	2.57	2.37	2.57	3.94	4.48	3.44	3.50	2.75	2.80	2.20	2.01	2.32	2.20	1.85	1.57	1.60	1.55	1.62	1.42	1.50	1.62	1.27	1.47	1.74	1.64	1.65	1.50
Accounts payable	0.83	0.82	0.83	0.74	0.77	0.77	0.77	0.68	0.70	0.96	0.65	0.57	0.65	0.63	0.57	0.58	0.49	0.52	0.50	0.50	0.45	0.49	0.42	0.47	0.51	0.54	0.53	0.46	0.29	0.30	0.29	0.36	0.33	0.38	0.32	0.30	0.31	0.32	0.30	0.35	0.37	0.32	0.44	0.40	0.38	0.41	0.44	0.44	0.46	0.48	0.55	0.55	0.59	0.66	0.61	0.57	0.50	0.56	0.54	0.49	0.42	0.43	0.40	0.37	0.36	0.40	0.34	0.31	0.28	0.41	0.33	0.32	0.30	0.34	0.27	0.27	0.29	0.34	0.16	0.23	0.23
Short-term debt	0.12	0.15	0.12	0.11	0.11	0.11	0.11	0.10	0.10	2.04	0.09	0.10	0.10	0.10	0.09	0.10	0.10	0.19	0.62	0.62	1.17	0.66	0.67	0.67	0.20	0.13	0.76	0.76	0.70	0.65	0.04	0.01	0.01	0.00	0.00	0.58	0.57	0.57	0.56	0.20	0.34	0.15	0.27	0.24	0.23	0.17	0.14	0.11	0.62	0.60	0.59	0.05	0.01	0.01	0.03	0.04	0.07	0.69	0.58	0.54	0.75	0.26	0.52	0.30	0.08	0.16	0.23	0.22	0.22	0.17	0.14	0.26	0.26	0.26	0.29	0.16	0.16	0.16	0.16	0.21	0.20
Current portion of long-term debt						0.92				1.92								0.09	0.49	0.49	1.04	0.55	0.55	0.55	0.09		0.63	0.63	0.63	0.65	0.02	0.01	0.00	4.07	0.00	4.62	0.57	0.57	0.56	0.20		0.01				0.17
Deferred revenue
Other current liabilities	3.18	2.68	3.25	3.11	4.17	4.17	5.18	4.65	4.52	2.60	1.92	1.88	1.80	2.00	1.49	1.59	1.55	1.56	1.34	1.30	1.32	1.56	1.25	0.99	1.04	1.56	1.15	1.19	0.73	0.76	0.69	0.63	0.63	0.76	0.63	0.56	0.52	0.71	1.56	0.69	0.68	0.91	0.87	1.56	2.06	1.55	1.88	1.64	1.77	1.65	2.02	1.53	1.94	2.41	1.76	1.45	1.52	2.35	2.89	2.10	1.70	1.52	1.62	1.34	1.30	1.55	1.43	1.23	0.97	0.96	1.00	0.88	0.80	0.82	0.81	0.75	0.68	0.85	1.48	1.21	1.07
Total non-current liabilities +	17.04	17.37	16.19	18.21	18.66	18.66	19.87	20.38	20.78	20.30	16.02	16.03	16.06	16.02	15.42	15.64	15.87	16.05	13.78	13.80	13.59	14.12	14.23	14.54	14.97	15.17	15.67	14.08	7.55	7.42	7.89	7.74	7.75	7.73	7.46	7.53	7.49	7.41	7.44	8.96	8.84	9.42	9.29	9.34	9.41	9.63	9.51	9.63	9.03	8.96	9.00	10.04	9.67	9.56	10.44	10.30	10.33	6.40	7.96	8.21	6.73	7.20	7.06	7.02	7.23	7.37	7.28	5.50	5.23	7.14	5.60	5.49	5.21	6.55	4.23	3.98	3.36	3.45	3.45	3.24	3.28
Long-term debt	5.08	5.12	5.18	7.13	7.51	7.55	8.55	8.69	8.93	6.95	5.58	5.57	5.57	5.57	5.57	5.57	5.57	5.57	4.99	4.99	4.99	5.48	5.48	5.48	6.03	6.14	6.14	5.48	3.42	3.42	4.04	4.04	4.09	4.06	4.05	4.05	4.05	4.05	4.55	5.38	5.37	6.09	6.09	6.14	6.22	6.48	6.63	6.67	6.15	6.15	5.95	6.73	6.38	6.29	6.10	6.09	6.08	3.62	3.66	3.77	3.68	4.18	4.29	4.28	4.50	4.65	4.70	2.81	2.75	3.37	3.36	3.09	2.89	2.68	2.75	2.49	1.73	1.75	1.80	1.71	1.71
Capital lease obligations	0.45	0.47	0.47	0.48	0.48	0.50	0.55	0.53	0.54	0.56	0.51	0.54	0.55	0.56	0.56	0.61	0.64	0.65	0.76	0.78	0.78	0.78	0.76	0.77	0.76	0.77	0.80	0.82	0.37	0.19	0.13	0.07
Other non-current liabilities	0.76	0.79	0.81	0.87	0.98	0.86	0.84	0.86	0.88	0.92	0.99	7.05	7.05	0.96	1.12	6.35	6.39	6.38	0.99	1.02	4.42	4.38	4.07	4.10	4.05	1.06	1.39	1.25	0.33	0.31	0.35	0.28	0.31	0.34	0.36	0.38	0.36	0.33	0.36	0.36	0.33	0.31	1.71	1.65	2.48	2.49	2.15	2.23	2.19	2.18	2.29	2.51	2.43	0.59	0.48	0.49	0.48	0.46	0.35	0.35	0.34	0.33	0.35	0.39	1.36	1.36	1.34	1.40
Total liabilities	22.57	23.08	21.28	22.88	24.09	24.09	26.28	26.12	26.26	26.30	18.82	18.72	18.82	18.95	17.74	18.09	18.28	18.70	16.58	16.58	17.07	17.49	16.93	16.91	16.92	17.56	18.28	16.61	9.36	9.20	8.94	8.82	8.93	9.13	8.61	9.10	9.05	9.16	9.97	10.32	10.30	10.89	10.99	11.69	12.24	11.83	12.02	11.89	11.92	11.70	12.26	12.24	12.33	12.70	13.01	12.67	12.90	11.70	12.44	11.65	10.23	9.95	9.86	9.21	9.24	9.69	9.48	7.36	6.80	8.74	7.15	7.10	6.63	6.60	5.85	5.25	4.83	5.17	5.09	4.89	4.78

Total stockholders' equity +	34.93	33.87	33.23	32.11	31.25	31.25	29.71	29.38	28.89	29.03	19.07	19.23	19.38	19.35	21.22	21.42	21.45	22.02	22.71	23.24	23.13	23.01	22.66	22.00	21.81	21.42	21.43	19.35	10.50	10.50	10.60	10.81	10.58	10.54	11.14	10.93	10.76	10.72	11.10	11.42	11.35	11.35	11.54	11.27	10.46	10.27	10.38	10.23	10.02	10.14	11.53	11.23	13.89	13.77	13.36	12.91	13.08	12.90	13.86	14.33	14.09	13.35	12.25	11.52	11.35	10.70	9.92	9.26	8.77	7.10	8.08	8.60	7.88	7.55	7.63	7.30	9.19	9.34	9.04	8.90	8.67
Common stock and paid-in capital	29.95	30.44	30.53	30.66	31.10	31.10	31.81	31.96	32.00	32.02	18.45	18.44	18.43	18.44	18.39	18.37	18.34	18.92	18.97	19.00	19.01	19.01	19.04	19.02	18.96	19.13	19.39	19.38	10.11	10.12	10.24	10.22	10.20	10.13	10.09	10.04	10.02	10.01	10.02	9.97	9.90	9.94	9.87	9.80	9.05	9.03	9.14	9.19	9.05	9.05	9.17	9.15	9.62	9.61	9.69	9.44	9.71	9.84	9.61	10.42	10.47	10.17	9.81	9.54	9.70	9.55	9.28	8.96	8.58	7.10	8.03	8.75	8.31	8.35	8.14	8.21	7.99	8.05	7.93	7.94	7.83
Retained earnings	4.97	3.43	2.70	1.45	0.15	0.15	-2.10	-2.59	-3.11	-3.00	0.62	0.79	0.95	0.92	2.83	3.06	3.11	3.10	3.74	4.24	4.12	4.00	3.62	2.99	2.85	2.29	2.04	-0.03	0.39	0.38	0.36	0.59	0.38	0.41	1.05	0.89	0.74	0.72	1.09	1.46	1.45	1.41	1.68	1.47	1.41	1.24	1.24	1.04	0.97	1.09	2.36	2.08	4.27	4.17	3.67	3.47	3.37	3.05	4.25	3.91	3.62	3.18	2.44	1.98	1.65	1.15	0.64	0.30	0.19	0.01	0.04	-0.15	-0.43	-0.80	-0.51	-0.91	1.20	1.28	1.11	0.95	0.84
Common shares outstanding	1,087	1,108	1,100	1,112	1,127	1,127	1,149	1,155	1,153	979	796	795	795	795	795	795	794	797	800	803	802	804	806	805	809	818	822	768	534	535	535	535	535	534	536	535	533	529	533	575	520	508	521	506	495	500	500	499	499	500	498	497	500	500	499	498	504	495	504	501	501	493	502	499	493	491	491	491	473	472	455	456	457	453	453	451	452	451	452	452	451

Balance Sheet - NEWMONT Corp /DE/ (NEM)

Balance Sheet - NEWMONT Corp /DE/ (NEM)