Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	90.81	91.42	105.54	124.47	83.97	53.68	76.59	84.64	77.88	81.41	97.31	143.66	141.46	144.10	145.92	120.45	91.87	118.26	87.74	72.35
Cost of revenue	47.55	45.44	49.90	59.49	43.16	29.20	45.73	52.18	51.20	55.42	67.49	109.48	108.83	108.28	99.60	77.15	49.25	72.87	49.79	40.18
Gross profit	43.25	45.97	55.64	64.99	40.80	24.49	30.86	32.45	26.69	25.99	29.83	34.18	32.63	35.83	46.32	43.31	42.62	45.39	37.95	32.16
Total operating expenses +	17.26	20.28	8.15	11.72	9.80	4.44	9.94	9.68	16.98	10.30	15.13	19.88	17.42	18.18	18.26	15.55	20.43	19.58	17.22	12.30
Selling, general and administrative	7.33	9.03	1.64	7.00	6.78	4.52	7.26	2.10	5.38	4.83	4.71	6.96	6.63	6.89	7.43	6.53	7.74	8.27	7.24	5.84
Research and development	0.88	0.79	0.75	0.79	0.56	0.36	0.58	0.64	0.57	0.52	0.63	1.10	1.13	1.14	1.45	0.99	0.68	0.94	0.88	0.73
Other operating expenses	9.05	10.46	5.77	3.93	2.46	-0.43	2.11	6.94	11.03	4.95	9.78	11.82	9.66	10.14	9.37	8.03	12.01	10.37	9.10	5.73
Operating income	25.99	25.69	47.49	53.27	31.00	20.05	20.92	22.77	9.71	15.69	14.70	14.30	15.21	17.65	28.06	27.76	22.19	25.81	20.72	19.87
Non-operating income (net)	1.49	-14.55	-10.91	0.26	-2.78	-20.28	-8.92	-11.95	-8.20	-19.36	-24.45	-23.12	-1.80	-3.16	-1.34	-0.49	-0.13	1.18	-1.42	-0.70
Income before tax	27.49	11.14	36.59	53.53	28.23	-0.23	12.00	10.83	1.51	-3.67	-9.75	-8.82	13.41	14.49	26.72	27.27	22.06	26.99	19.30	19.16
Income tax expense	7.30	3.54	10.78	16.77	8.24	-1.17	4.20	4.26	1.70	0.68	-1.14	-1.32	2.58	3.56	6.73	6.83	5.24	9.26	5.89	5.69
Net income	20.10	7.53	25.69	36.62	19.88	1.14	10.15	7.17	-0.09	-4.84	-8.45	-7.37	11.09	11.03	20.12	20.06	15.50	18.88	13.14	12.83

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	23.53	25.22	23.48	21.04	21.07	8.76	23.37	23.47	23.77	27.09	25.55	23.77	27.44	30.17	32.41	34.70	27.19	24.03	23.26	20.98	15.31	18.61	13.15	9.48	17.14	19.87	19.42	18.50	18.80	24.35	22.55	20.75	22.96	23.57	22.70	20.82	21.74	21.74	21.69	20.32	17.99	22.15	23.18	26.02	25.97	33.41	38.84	36.91	34.49	35.59	33.96	35.57	36.35	41.28	36.48	34.66	37.41	36.12	34.75	38.23	32.60	31.99	30.88	29.62	27.56	26.20	25.88	21.58	18.21	22.34	36.08	33.50	26.34	25.32	23.45	20.56	18.40	19.02	19.81	17.31	16.21
Cost of revenue	12.93	13.58	12.26	11.03	10.69	4.90	11.36	11.74	11.51	12.98	11.98	11.73	12.98	15.59	15.88	15.24	12.78	13.45	11.86	10.16	7.49	10.84	6.87	6.06	9.88	10.86	11.86	10.80	12.21	16.07	14.16	12.35	14.70	15.80	15.99	14.18	14.17	14.17	14.51	13.82	12.62	15.16	16.48	17.70	18.14	24.76	29.86	28.47	26.39	28.12	26.71	26.53	26.90	31.58	27.54	26.50	25.96	32.03	23.78	25.72	20.67	19.51	18.47	17.46	15.26	13.95	14.35	10.86	10.02	13.57	23.46	20.08	15.38	14.07	13.76	11.20	10.76	11.71	11.82	9.30	8.25
Gross profit	10.60	11.64	11.22	10.01	10.39	3.86	12.01	11.73	12.26	14.11	13.57	12.05	14.47	14.58	16.54	19.46	14.41	10.58	11.39	10.82	7.82	7.77	6.28	3.42	7.26	9.00	7.56	7.70	6.59	8.27	8.39	8.41	8.25	7.76	6.71	6.64	7.56	7.56	7.19	6.50	5.37	6.99	6.70	8.32	7.83	8.65	8.99	8.44	8.11	7.47	7.25	9.04	9.45	9.70	8.94	8.16	11.45	4.09	10.97	12.52	11.93	12.48	12.41	12.17	12.30	12.25	11.53	10.72	8.19	8.77	12.63	13.42	10.96	11.26	9.69	9.36	7.64	7.31	7.99	8.01	7.96
Total operating expenses +	3.23	6.40	3.49	4.54	3.02	-13.70	3.20	5.41	3.27	4.06	3.59	2.01	1.90	1.89	2.37	0.85	2.36	0.99	-1.00	1.93	1.38	1.49	2.75	1.42	15.69	6.16	3.46	-2.21	3.05	1.69	2.93	2.67	3.01	6.47	3.17	3.32	2.36	2.36	5.88	4.45	2.57	4.05	4.57	5.24	2.84	5.06	8.48	4.61	4.89	5.00	4.64	3.67	4.14	7.19	3.52	4.51	4.04	-2.67	3.35	3.82	4.54	9.37	5.12	5.02	4.85	8.23	4.83	3.96	3.50	6.58	4.94	3.87	3.98	5.22	3.75	3.69	3.80	3.30	2.86	2.57	2.51
Selling, general and administrative	2.90	2.90	2.33	2.36	1.94	5.41	2.05	3.01	2.13	13.65	2.04	0.40	0.37	1.87	1.61	1.58	1.48	0.18	2.08	1.41	0.27	0.09	0.28	1.55	0.66	2.33	0.47	1.10	1.37	1.29	1.22	1.08	1.20	1.21	1.25	1.07	1.23	1.23	0.94	0.81	1.02	1.02	0.78	0.90	1.30	1.83	1.25	1.30	2.51	2.05	1.48	1.37	1.77	3.31	1.26	1.27	1.60	7.82	1.19	1.32	1.17	2.59	2.54	2.35	2.25	2.19	2.20	1.84	1.61	2.72	3.13	2.61	1.91	3.03	2.43	2.05	2.02	1.43	1.90	2.65	1.70
Research and development	0.25	0.25	0.23	0.19	0.21	0.12	0.20	0.19	0.18	0.21	0.19	0.18	0.16	0.18	0.19	0.22	0.21	0.15	0.15	0.15	0.11	0.10	0.09	0.07	0.10	0.15	0.15	0.15	0.14	0.17	0.16	0.16	0.15	0.16	0.13	0.17	0.11	0.11	0.15	0.14	0.13	0.08	0.16	0.20	0.20	0.29	0.29	0.27	0.25	0.25	0.26	0.29	0.34	2.44	0.93	1.96	0.29	3.05	0.80	1.08	0.86	0.26	0.29	0.23	0.22	0.14	0.22	0.18	0.15	0.19	0.29	0.23	0.24	0.27	0.21	0.22	0.18	0.22	0.17	0.23	0.11
Other operating expenses	0.09	3.25	0.92	1.99	0.88	-19.23	0.95	2.21	0.96	-9.80	1.37	1.43	1.38	-0.16	0.57	-0.95	0.67	0.66	-3.24	0.38	1.00	1.30	2.38	-0.21	14.94	3.68	2.84	-3.45	1.54	0.23	1.55	1.42	1.66	5.10	1.78	2.08	1.02	1.02	4.79	3.50	1.42	2.96	3.64	4.14	1.34	2.94	6.94	3.04	2.13	2.71	2.90	2.02	2.03	1.44	1.34	1.28	2.15	-13.54	1.36	1.42	2.51	6.53	2.29	2.44	2.38	5.91	2.41	1.94	1.75	3.67	1.52	1.03	1.83	1.92	1.10	1.42	1.59	1.66	0.79	-0.30	0.70
Operating income	7.37	5.24	7.73	5.47	7.37	8.95	8.81	6.32	8.98	10.05	9.98	10.03	12.56	12.69	14.17	18.61	12.05	9.59	12.39	8.90	6.44	6.28	3.53	2.00	-8.43	2.85	3.49	9.91	3.59	6.59	5.46	5.74	5.24	1.29	3.55	4.66	5.20	5.20	1.31	2.05	2.81	2.93	2.12	3.08	4.99	3.59	0.50	3.83	3.22	2.47	2.61	5.37	5.31	2.51	5.42	3.64	7.41	6.76	7.63	8.70	7.39	3.11	7.29	7.15	7.45	4.02	6.70	6.76	4.69	2.19	7.69	9.55	6.98	6.03	5.94	5.67	3.85	4.01	5.12	5.44	5.46
Non-operating income (net)	1.98	-1.55	0.55	0.94	1.74	-14.80	-0.71	-6.67	-2.03	-1.70	-2.23	-1.33	-1.31	-1.41	-1.49	-2.26	1.17	-1.64	-4.57	3.05	-5.88	8.13	-4.35	-2.47	-4.85	-1.01	-2.63	-2.09	-2.10	-4.96	-2.83	-1.89	-1.83	-3.92	-3.29	-2.56	-2.93	-2.93	-6.95	-1.61	-2.85	-15.02	-3.59	-1.91	-2.35	-16.79	-2.87	-0.30	-0.01	-0.78	-0.43	-1.53	0.40	2.57	-1.36	-4.43	-0.41	-1.97	-4.06	0.74	1.48	4.06	-0.28	-1.42	-1.53	1.79	-0.69	-0.56	-0.65	0.45	1.10	-0.61	-0.35	-1.50	-0.45	-0.15	-0.09	0.04	-0.34	-0.22	-0.34
Income before tax	9.35	3.69	8.28	6.41	9.11	-5.85	8.10	-0.35	6.95	8.34	7.75	8.71	11.25	11.28	12.68	16.35	13.21	7.95	7.82	11.94	0.56	14.41	-0.83	-0.47	-13.28	1.83	0.86	7.82	1.49	1.63	2.63	3.85	3.42	-2.63	0.25	2.10	2.27	2.27	-5.64	0.43	-0.04	-12.08	-1.47	1.16	2.64	-13.20	-2.36	3.53	3.21	1.69	2.17	3.84	5.71	5.08	4.07	-0.79	7.00	4.78	3.57	9.44	8.86	7.17	7.01	5.72	5.93	5.80	6.01	6.20	4.05	2.64	8.79	8.94	6.63	4.54	5.49	5.52	3.75	4.05	4.78	5.22	5.11
Income tax expense	3.12	0.30	2.23	1.65	3.11	-1.46	2.21	-0.03	2.15	1.98	2.26	2.67	3.69	3.01	3.89	5.31	4.57	2.27	1.87	3.78	0.33	2.77	-0.57	-0.03	-3.30	-0.24	0.99	2.96	0.49	0.85	1.15	1.24	1.22	-0.97	0.05	2.01	0.74	0.74	-0.30	0.18	0.06	-3.01	-0.05	0.87	1.06	-3.34	0.05	1.20	0.76	-0.92	0.62	1.10	1.78	0.67	1.28	0.16	1.67	1.63	0.68	2.29	2.15	1.33	1.98	1.49	1.56	0.87	1.87	1.20	1.30	1.66	2.84	2.70	2.06	1.70	1.59	1.17	1.43	1.04	1.16	1.76	1.73
Net income	6.21	3.36	6.03	4.73	5.97	-4.39	5.87	-0.34	4.78	6.26	5.46	6.01	7.53	8.25	8.76	11.01	8.61	5.64	5.94	8.12	0.21	11.53	-0.24	-0.42	-9.72	1.98	2.29	4.81	1.07	0.55	1.68	2.79	2.15	-1.69	0.08	0.10	1.42	1.42	-5.38	0.11	-0.32	-9.42	-1.06	0.17	1.86	-9.72	-2.15	2.23	2.28	2.76	1.48	3.00	3.85	4.39	2.75	-0.69	5.21	3.09	3.46	6.86	6.59	5.90	4.73	4.25	4.32	5.14	3.73	3.99	2.64	2.17	6.00	6.22	4.50	2.81	3.83	4.33	2.16	2.79	3.53	3.35	3.16

about 4 hours ago

Ask a follow up