Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 8,252.00 7,430.00 6,640.00 5,663.00 4,972.00 5,259.00 7,098.00 14,022.00 12,962.00 12,393.00 12,392.00 12,542.00 23,032.00 23,700.00 24,951.00 21,013.00
Cost of revenue 5,715.00 5,378.00 5,026.00 4,309.00 3,838.00 4,116.00 5,483.00 11,969.00 10,771.00 10,298.00 10,620.00 10,349.00 19,286.00 20,486.00 20,480.00 17,174.00 16,902.00 6.00 24,248.00 23,318.00
Gross profit 2,537.00 2,052.00 1,614.00 1,354.00 1,134.00 1,143.00 1,615.00 2,053.00 2,191.00 2,095.00 1,772.00 2,193.00 -19,286.00 -20,486.00 4,471.00 3,839.00 -16,902.00 -6.00 -24,248.00 -23,318.00
Total operating expenses + 407.00 380.00 369.00 320.00 268.00 294.00 428.00 707.00 824.00 881.00 910.00 1,329.00 1,200.00 1,194.00 1,211.00 1,135.00 1,178.00 25,761.00 1,721.00 1,615.00
Operating income 2,130.00 1,672.00 1,245.00 1,034.00 866.00 849.00 1,187.00 1,346.00 1,367.00 1,214.00 862.00 864.00 -2,244.00 162.00 1,063.00 254.00 -924.00 2,571.00 2,161.00
Non-operating income (net) -290.00 -289.00 -270.00 -428.00 -542.00 -678.00 -977.00 -478.00 -897.00 -800.00 -679.00 -751.00 428.00 162.00 0.00 -802.00 -574.00 0.00 1,920.00 1,271.00
Income before tax 1,840.00 1,383.00 975.00 606.00 324.00 171.00 210.00 868.00 470.00 414.00 183.00 113.00 -1,816.00 324.00 1,063.00 -548.00 -1,498.00 4,491.00 3,432.00
Income tax expense 332.00 228.00 210.00 137.00 66.00 -40.00 84.00 226.00 544.00 1,476.00 339.00 174.00 428.00 162.00 255.00 148.00 -574.00 1,555.00 835.00
Net income 1,508.00 1,155.00 765.00 469.00 258.00 211.00 470.00 642.00 -74.00 -941.00 -322.00 268.00 -2,244.00 162.00 611.00 254.00 -924.00 2,564.00 2,248.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 2,313.00 2,168.00 2,089.00 2,053.00 1,942.00 1,891.00 1,835.00 1,880.00 1,824.00 1,731.00 1,658.00 1,648.00 1,603.00 1,513.00 1,433.00 1,393.00 1,324.00 1,285.00 1,283.00 1,195.00 1,209.00 1,238.00 1,134.00 1,253.00 1,634.00 1,134.00 1,794.00 1,818.00 3,541.00 3,472.00 3,524.00 3,573.00 3,445.00 3,271.00 3,236.00 3,261.00 3,192.00 2,962.00 5,212.00 3,234.00 3,055.00 2,991.00 5,573.00 5,897.00 5,819.00 23,906.00 6,239.00 5,836.00 5,454.00 5,765.00 5,849.00 5,833.00 5,833.00 5,963.00 6,006.00 5,989.00 6,419.00 6,585.00 5,958.00 5,652.00 5,287.00 10,074.00 4,887.00 4,615.00 4,244.00 4,147.00 7,234.00 7,620.00 7,375.00 7,387.00 8,066.00 7,908.00 7,631.00 7,959.00 7,244.00
Cost of revenue 1,459.00 1,485.00 1,437.00 1,434.00 1,359.00 1,350.00 1,321.00 1,356.00 1,357.00 1,280.00 1,254.00 1,263.00 1,229.00 1,150.00 1,096.00 1,052.00 1,011.00 984.00 995.00 927.00 932.00 915.00 961.00 992.00 1,254.00 968.00 1,387.00 1,413.00 2,955.00 2,994.00 3,049.00 3,075.00 2,938.00 2,764.00 2,770.00 2,725.00 2,625.00 2,508.00 4,533.00 2,533.00 2,400.00 2,437.00 4,559.00 4,663.00 4,443.00 19,137.00 14,164.00 9,260.00 4,495.00 19,286.00 14,578.00 9,780.00 4,847.00 20,486.00 15,518.00 5,154.00 5,098.00 5,228.00 5,290.00 5,247.00 4,715.00 4,538.00 4,413.00 8,223.00 4,013.00 16,902.00 11,997.00 8,109.00 4,143.00 6.00 17,926.00 11,982.00 5,892.00 24,248.00 18,095.00 12,185.00 6,007.00 23,318.00 17,186.00 11,426.00 5,459.00
Gross profit 854.00 683.00 652.00 619.00 583.00 541.00 514.00 524.00 467.00 451.00 404.00 385.00 374.00 363.00 337.00 341.00 313.00 301.00 288.00 268.00 277.00 323.00 173.00 261.00 380.00 166.00 407.00 405.00 586.00 478.00 475.00 498.00 507.00 507.00 466.00 536.00 567.00 454.00 679.00 701.00 655.00 554.00 1,014.00 1,234.00 1,376.00 4,769.00 -7,925.00 -3,424.00 959.00 -19,286.00 -8,813.00 -3,931.00 986.00 -20,486.00 -9,685.00 809.00 908.00 761.00 1,129.00 1,338.00 1,243.00 1,114.00 874.00 1,851.00 874.00 -16,902.00 -7,382.00 -3,865.00 4.00 -6.00 -10,692.00 -4,362.00 1,483.00 -24,248.00 -10,708.00 -4,119.00 1,901.00 -23,318.00 -9,555.00 -3,467.00 1,785.00
Total operating expenses + 120.00 106.00 110.00 98.00 93.00 84.00 94.00 104.00 98.00 92.00 96.00 97.00 84.00 72.00 80.00 92.00 76.00 65.00 74.00 59.00 70.00 62.00 71.00 78.00 83.00 71.00 95.00 109.00 200.00 166.00 159.00 187.00 195.00 174.00 176.00 229.00 249.00 308.00 258.00 404.00 369.00 450.00 316.00 292.00 287.00 1,213.00 882.00 582.00 287.00 1,200.00 888.00 596.00 296.00 1,194.00 861.00 576.00 284.00 316.00 308.00 299.00 288.00 332.00 272.00 531.00 278.00 1,178.00 836.00 563.00 285.00 6,766.00 1,111.00 764.00 394.00 1,721.00 1,260.00 831.00 409.00 1,615.00 1,185.00 836.00 417.00
Operating income 734.00 577.00 542.00 521.00 490.00 457.00 420.00 420.00 369.00 359.00 308.00 288.00 290.00 291.00 257.00 249.00 237.00 236.00 214.00 209.00 207.00 261.00 102.00 183.00 297.00 95.00 312.00 296.00 386.00 312.00 316.00 311.00 312.00 333.00 290.00 307.00 318.00 146.00 421.00 283.00 286.00 161.00 44.00 140.00 195.00 268.00 263.00 -67.00 -274.00 -2,244.00 182.00 107.00 234.00 162.00 -95.00 -19.00 138.00 808.00 672.00 322.00 308.00 258.00 61.00 -1.00 -172.00 -924.00 -667.00 -787.00 -470.00 1,118.00 849.00 303.00 2,571.00 1,947.00 1,389.00 673.00 2,161.00 1,903.00 1,367.00 615.00
Non-operating income (net) -26.00 -147.00 -47.00 -52.00 -44.00 -65.00 -66.00 -86.00 -66.00 -89.00 -66.00 -45.00 -70.00 -143.00 -153.00 -66.00 -66.00 -158.00 -191.00 -99.00 -94.00 -190.00 -114.00 -269.00 -99.00 -107.00 -149.00 -564.00 -129.00 -86.00 -67.00 -117.00 -113.00 -788.00 -118.00 -38.00 166.00 -191.00 -88.00 -107.00 -125.00 -179.00 100.00 75.00 226.00 229.00 0.00 0.00 0.00 428.00 0.00 0.00 0.00 162.00 19.00 13.00 0.00 255.00 -392.00 195.00 197.00 290.00 -1.00 229.00 84.00 -574.00 -437.00 -415.00 -307.00 0.00 774.00 573.00 272.00 1,920.00 2,069.00 914.00 450.00 1,271.00 1,174.00 854.00 387.00
Income before tax 708.00 430.00 495.00 469.00 446.00 392.00 354.00 334.00 303.00 270.00 242.00 243.00 220.00 148.00 104.00 183.00 171.00 78.00 23.00 110.00 113.00 71.00 -12.00 -86.00 198.00 -12.00 163.00 -268.00 257.00 226.00 249.00 194.00 199.00 -455.00 172.00 269.00 484.00 -45.00 333.00 176.00 161.00 -18.00 144.00 215.00 421.00 497.00 263.00 -67.00 -274.00 -1,816.00 182.00 107.00 234.00 324.00 -76.00 -6.00 138.00 1,063.00 280.00 517.00 505.00 548.00 60.00 228.00 -88.00 -1,498.00 -1,104.00 -1,202.00 -777.00 1,892.00 1,422.00 575.00 4,491.00 4,016.00 2,303.00 1,123.00 3,432.00 3,077.00 2,221.00 1,002.00
Income tax expense 128.00 58.00 110.00 62.00 102.00 78.00 22.00 68.00 60.00 34.00 54.00 50.00 72.00 37.00 24.00 36.00 40.00 1.00 -4.00 36.00 33.00 -35.00 -48.00 -2.00 45.00 -48.00 105.00 -132.00 70.00 8.00 88.00 74.00 56.00 272.00 53.00 57.00 162.00 1,236.00 147.00 123.00 51.00 175.00 100.00 75.00 226.00 320.00 200.00 1.00 -77.00 428.00 116.00 85.00 64.00 162.00 19.00 4.00 39.00 255.00 55.00 136.00 138.00 56.00 92.00 141.00 84.00 -574.00 -437.00 -415.00 -307.00 553.00 436.00 205.00 1,555.00 1,768.00 689.00 335.00 835.00 836.00 625.00 282.00
Net income 580.00 372.00 385.00 407.00 344.00 314.00 332.00 266.00 243.00 236.00 188.00 193.00 148.00 111.00 80.00 147.00 131.00 77.00 27.00 74.00 80.00 106.00 36.00 -96.00 215.00 36.00 95.00 -121.00 187.00 218.00 161.00 120.00 143.00 -727.00 119.00 212.00 322.00 -1,190.00 166.00 135.00 16.00 -210.00 44.00 140.00 195.00 268.00 63.00 -68.00 -197.00 -2,244.00 66.00 22.00 170.00 162.00 -95.00 -2.00 94.00 805.00 172.00 322.00 308.00 258.00 61.00 -9.00 -179.00 -924.00 -822.00 -787.00 -470.00 1,117.00 849.00 303.00 2,564.00 1,932.00 1,377.00 662.00 2,248.00 1,889.00 1,352.00 608.00
about 4 hours ago