Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	11,907.85	8,285.75	6,626.91	5,741.16	3,869.63	3,138.11	2,494.89	2,191.22	2,242.60	2,138.23	1,985.43	1,896.77	1,638.41	1,917.71	1,821.80	1,422.52	613.76	368.94	457.35	486.43
Cost of revenue	4,985.98	4,600.16	4,425.03	3,738.01	2,511.25	2,055.25	1,793.76	1,714.29	1,566.58	1,645.05	1,603.90	1,438.19	1,179.97	1,169.57	1,137.86	869.96	306.32	186.86	169.31	147.51
Gross profit	6,921.87	3,685.60	2,201.88	2,003.15	1,358.38	1,082.86	701.13	476.93	676.02	493.18	381.53	458.58	458.43	748.14	683.94	552.56	307.44	182.08	288.04	338.92
Total operating expenses +	593.91	536.17	507.24	560.24	301.65	260.82	234.29	284.07	257.73	253.82	209.33	182.99	161.74	232.59	240.10	143.21	177.44	123.36	91.43	81.55
Selling, general and administrative	235.95	207.45	208.45	220.86	142.00	116.29	120.99	124.87	115.06	102.78	96.97	118.77	113.81	119.09	107.93	94.33	63.70	47.20	38.20	25.90
Research and development							104.78	137.67	141.45	146.98	110.35	56.00	44.20	109.50	75.70	55.00	36.30	34.70	25.50	30.40
Other operating expenses	357.96	328.72	298.79	339.38	159.64	144.53	8.52	21.53	1.22	4.06	2.00	8.21	3.73	4.00	56.47	-6.12	77.44	41.46	27.73	25.25
Operating income	6,327.96	3,149.43	1,694.63	1,442.91	1,056.73	822.04	466.85	192.86	418.29	239.36	172.20	275.59	296.69	515.56	443.84	409.35	130.00	58.72	196.61	257.37
Non-operating income (net)	375.95	-327.87	664.44	-327.49	-124.01	-54.47	271.90	-451.92	-79.00	29.10	-89.57	-86.45	-1,114.98	-80.41	-1,222.47	25.85	-21.97	37.27	-37.33	3.28
Income before tax	6,703.91	2,821.56	2,359.07	1,115.42	932.72	767.57	738.74	-259.05	339.29	268.46	82.63	189.14	-818.29	435.14	-778.63	435.20	108.04	95.99	159.28	260.64
Income tax expense	2,242.45	925.97	417.76	445.17	370.78	255.96	265.58	67.65	98.49	109.64	58.05	106.17	-131.58	124.23	-209.67	103.09	21.50	22.82	19.93	99.31
Net income	4,461.46	1,895.58	1,941.31	670.25	561.95	511.61	473.17	-326.70	240.80	158.82	24.58	82.97	-686.71	310.92	-568.90	332.12	86.54	73.17	139.35	161.34

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	4,099.59	3,563.97	3,059.53	2,816.10	2,468.25	2,223.70	2,155.61	2,076.62	1,829.82	1,756.64	1,642.41	1,718.20	1,509.66	1,384.72	1,449.70	1,581.06	1,325.69	949.10	983.82	984.65	949.62	928.45	980.61	557.18	671.88	753.10	682.96	526.61	532.22	537.82	518.68	556.28	578.44	565.25	580.01	549.88	547.46	499.21	610.86	537.63	490.53	482.93	508.80	510.11	483.60	503.09	463.39	438.52	491.77	437.24	444.32	336.42	420.42	449.38	535.84	459.56	472.93	455.50	520.54	433.69	412.07	439.00	398.48	347.46	237.58	235.74	149.25	133.08	110.72	75.63	91.17	88.04	123.66	115.08	113.15	125.34	100.73	184.30	108.80	130.34	90.58
Cost of revenue	1,375.85	1,366.04	1,269.27	1,166.14	1,184.53	1,135.08	1,173.90	1,150.37	1,140.81	1,169.01	1,180.50	1,129.57	957.10	936.58	940.56	948.69	917.38	654.34	647.40	610.00	595.17	549.81	585.98	409.86	509.61	525.29	459.64	403.70	405.14	421.71	420.72	442.16	429.70	417.17	380.49	396.08	372.85	406.51	438.84	410.09	389.60	386.95	412.55	421.23	383.18	426.41	387.19	323.04	301.55	317.21	302.04	296.08	300.12	514.22	288.73	286.22	279.59	227.57	237.19	212.75	198.57	196.00	196.67	166.57	118.23	106.94	88.65	61.01	49.72	48.66	50.53	47.05	44.52	40.87	46.94	44.25	37.24	40.68	37.19	35.91	33.74
Gross profit	2,723.74	2,197.94	1,790.26	1,649.96	1,283.72	1,088.63	981.71	926.25	689.01	587.63	461.91	588.63	552.56	448.14	509.14	632.37	408.31	294.76	336.42	374.66	354.45	378.64	394.64	147.32	162.27	227.81	223.32	122.91	127.09	116.11	97.96	114.12	148.74	148.09	199.52	153.80	174.61	92.70	172.02	127.53	100.93	95.98	96.24	88.88	100.42	76.68	76.20	115.48	190.22	120.03	142.28	40.35	120.30	-64.84	247.11	173.35	193.35	227.94	283.35	220.94	213.50	243.01	201.80	180.88	119.36	128.80	60.60	72.07	61.00	26.97	40.65	41.00	79.14	74.20	66.20	81.10	63.49	143.62	71.61	94.43	56.84
Total operating expenses +	166.97	206.57	145.26	139.91	124.15	177.67	122.65	117.40	112.16	170.08	114.78	109.73	112.66	163.52	127.40	128.88	141.54	83.28	73.46	71.27	73.01	103.97	56.78	39.88	60.19	67.70	55.56	56.48	54.54	73.10	70.34	69.58	63.89	61.17	78.28	61.89	56.40	66.40	65.84	63.28	58.30	50.17	62.81	54.05	42.30	39.48	54.00	53.64	35.86	34.68	39.55	38.21	45.89	-159.44	61.44	70.30	57.04	142.82	97.12	100.65	114.06	108.28	80.63	80.94	65.85	47.94	51.29	39.93	30.80	27.81	29.64	26.22	35.80	26.75	19.11	23.75	21.81	26.51	19.78	18.20	17.06
Selling, general and administrative	77.85	49.59	67.76	57.89	60.71	62.01	48.50	48.82	48.12	74.00	38.93	47.31	48.21	54.58	49.46	49.28	67.54	34.43	31.32	31.33	44.93	33.91	26.29	25.55	30.54	35.43	27.34	29.13	29.09	31.36	29.40	30.65	33.46	28.57	27.99	27.75	30.75	32.15	21.47	24.34	24.82	22.51	25.68	23.57	25.22	26.00	24.99	41.52	26.27	25.89	24.00	28.39	37.32	27.73	25.42	32.02	33.93	28.20	20.40	24.10	35.20	22.70	19.90	23.20	28.40	17.90	14.70	12.40	18.80	6.70	10.80	9.80	19.87	13.70	7.70	7.60	9.20	9.20	5.90	5.30	5.50
Research and development																								14.34	29.64	23.75	28.23	27.35	25.45	27.57	40.94	38.90	30.20	31.70	50.10	34.30	25.30	35.80	44.60	38.10	28.40	26.00	37.10	30.60	16.70	14.40	20.50	11.60	9.40	8.80	15.60	11.30	8.60	16.10	36.00	34.30	23.10	31.80	9.60	17.30	17.00	15.00	19.50	13.00	7.50	7.60	11.80	10.60	6.20	8.50	8.30	8.90	8.90	6.80	3.80	9.00	10.30	10.30	7.80	6.80	5.50
Other operating expenses	89.12	156.98	77.50	82.02	63.44	115.65	74.15	68.58	64.05	96.08	75.85	62.41	64.46	108.93	77.94	79.61	74.00	48.85	42.14	39.94	28.08	70.07	30.49	0.00	0.00	8.52	0.00	0.00	0.00	14.17	0.00	0.04	0.23	0.90	0.19	-0.17	0.34	-1.55	-0.23	0.84	5.08	1.67	0.03	-0.13	0.38	-0.91	8.51	0.53	0.19	-0.01	-0.05	-1.48	-0.03	-203.26	0.02	3.99	0.01	82.82	67.12	59.25	61.86	70.58	41.23	44.74	29.95	22.44	24.79	16.93	5.80	12.61	10.54	7.52	7.03	6.25	7.61	7.15	2.31	7.01	6.08	6.10	6.06
Operating income	2,556.76	1,991.37	1,645.00	1,510.05	1,159.57	910.96	859.07	808.85	576.85	417.55	347.13	478.91	439.89	284.63	381.74	499.82	266.77	211.48	262.96	303.39	281.44	274.67	337.86	107.43	102.08	160.11	167.76	66.43	72.55	43.01	27.62	44.54	84.85	86.92	121.24	91.92	118.22	26.30	106.18	64.26	42.63	45.81	33.43	34.84	58.12	37.20	22.20	61.84	154.36	85.35	102.73	2.14	74.41	94.60	185.67	103.04	136.31	85.11	186.22	120.29	99.44	134.73	121.18	99.94	53.51	80.87	9.31	32.14	30.21	-0.84	11.00	14.78	43.34	47.45	47.09	57.34	41.68	117.11	51.83	76.22	39.78
Non-operating income (net)	2.86	325.78	-69.44	106.57	35.00	-128.45	-19.28	-98.64	-87.80	-741.63	-81.92	-17.62	1,505.61	-5.74	-165.75	-64.13	-87.10	-20.34	-55.69	-10.33	-38.28	19.33	-5.17	10.12	-78.75	343.84	-28.30	-23.61	-20.02	-430.29	-9.16	-4.13	-15.50	-23.94	-14.50	-28.24	-15.57	89.11	-18.24	-26.35	-15.43	-26.79	-47.45	-13.93	-1.41	-34.91	-15.88	-28.02	-7.64	-559.97	-14.18	-25.60	-25.80	3.51	-33.32	-25.87	-28.80	-935.29	-296.81	-15.53	-22.08	-12.82	42.30	8.61	-12.23	-14.14	-15.92	-13.56	-0.87	11.64	9.66	-1.43	7.84	-0.91	-26.18	-8.72	1.53	-35.31	10.40	-11.71	12.31
Income before tax	2,559.62	2,317.15	1,575.57	1,616.62	1,194.57	782.51	839.79	710.21	489.05	-324.08	265.22	461.29	1,945.50	278.88	215.99	435.69	179.67	191.14	207.27	293.07	243.17	293.99	332.69	117.55	23.33	503.95	139.46	42.82	52.52	-387.27	18.46	40.41	69.35	62.97	106.75	63.68	102.65	115.41	87.94	37.91	27.20	19.02	-14.02	20.91	56.71	2.29	6.32	33.82	146.72	-474.62	88.56	-23.46	48.61	98.11	152.35	77.18	107.51	-850.17	-110.58	104.77	77.36	121.90	163.48	108.55	41.27	66.73	-6.61	18.59	29.34	10.80	20.67	13.35	51.17	46.54	20.90	48.63	43.21	81.80	62.24	64.51	52.10
Income tax expense	864.16	794.09	520.61	547.91	379.84	273.26	272.67	238.19	141.86	56.93	90.41	137.62	128.61	73.87	149.31	159.85	60.60	88.32	88.32	96.67	97.93	88.78	110.04	12.25	44.90	172.25	62.79	15.05	15.49	6.38	1.41	35.44	24.42	27.88	34.28	8.80	26.70	52.76	38.55	18.92	-0.59	34.56	-15.31	10.83	27.97	23.57	21.37	11.66	49.57	-21.31	13.64	0.92	24.75	15.34	46.02	33.90	28.96	-248.74	-28.97	35.94	32.10	33.94	42.02	8.19	18.94	18.79	10.36	17.36	-25.01	-11.08	6.63	5.01	22.27	-18.62	9.45	10.82	18.29	39.95	17.03	27.42	14.91
Net income	1,695.46	1,523.06	1,054.96	1,068.71	814.73	509.26	567.12	472.02	347.19	-381.01	174.80	323.67	1,816.89	205.01	66.68	290.39	119.08	102.82	118.96	196.39	145.24	205.22	222.65	105.30	-21.57	331.70	76.67	27.77	37.03	-393.66	17.05	4.97	44.93	35.10	72.47	54.88	75.95	62.65	49.39	18.99	27.79	-15.54	1.29	10.08	28.74	-21.28	-15.05	22.16	97.15	-453.32	74.92	-24.38	23.86	82.77	106.33	43.27	78.55	-601.37	-81.61	68.83	45.26	87.96	121.46	100.36	22.33	47.94	-16.97	1.23	54.34	21.87	14.04	8.35	28.91	65.16	11.45	37.81	24.92	41.85	45.20	37.09	37.19

about 4 hours ago

Ask a follow up