Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	189.34	189.19	210.13	241.39	157.74	105.94	159.31	298.76	240.21	183.01	222.89	353.57	379.14	370.87	375.52	301.86	243.97	361.14	284.37	265.91
Cost of revenue	155.81	158.95	162.06	186.30	134.88	95.76	131.72	269.88	221.30	176.48	218.09	327.40	346.44	343.08	329.18	286.07	190.73	302.69	230.69	214.60
Gross profit	33.53	30.24	48.07	55.10	22.86	10.18	27.58	28.88	18.90	6.52	4.81	26.17	32.70	27.79	46.34	15.79	53.24	58.45	53.67	51.31
Total operating expenses +	18.06	17.39	17.02	13.65	12.19	10.76	11.39	13.62	12.59	12.22	13.91	16.33	16.51	14.83	15.48	24.87	26.65	28.14	28.19	26.61
Selling, general and administrative	17.49	16.42	16.77	13.45	11.93	10.40	11.06	12.18	10.51	10.50	11.55	12.70	13.07	13.36	13.96	12.56	14.04	14.65	15.37	14.45
Research and development		0.30	0.30	0.27	0.27	0.33	0.36	0.43	0.39	0.40	0.42	0.66	0.71	0.67	0.64	0.78	0.59	0.88	0.76	1.05
Other operating expenses	0.57	0.67	-0.05	-0.07	-0.01	0.03	-0.03	1.02	1.69	1.32	1.94	2.97	2.73	0.80	0.88	11.54	12.03	12.61	12.06	11.12
Operating income	15.47	12.85	31.05	41.45	10.67	-0.57	16.19	16.34	7.92	-4.42	-10.36	12.87	18.90	13.70	34.99	-13.53	26.59	35.73	31.55	31.89
Non-operating income (net)	-7.72	-6.07	-7.30	-26.04	4.56	-24.32	-8.04	0.38	-0.74	2.12	0.79	-7.92	11.32	5.11	3.84	8.70	-1.46	-1.45	0.06	2.76
Income before tax	7.75	6.78	23.75	15.41	15.23	-24.89	8.15	16.72	7.18	-2.30	-9.57	4.95	30.22	18.81	38.83	-4.83	25.12	34.28	31.61	34.64
Income tax expense	6.45	5.55	7.87	16.76	6.74	-4.16	3.96	7.15	3.71	-2.47	-3.17	0.95	6.46	6.99	12.74	-1.50	8.37	12.62	10.44	12.33
Net income	0.06	0.38	15.24	-2.49	7.57	-20.31	4.03	9.38	3.39	0.12	-6.48	3.78	23.45	11.58	25.70	-3.72	16.58	21.16	20.85	22.00

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	52.26	47.38	48.42	46.63	46.91	45.75	47.25	47.30	48.88	52.14	53.27	48.54	56.18	69.26	55.01	67.87	49.26	50.55	36.17	36.47	34.54	44.79	26.31	31.68	59.65	71.11	68.29	72.68	66.32	75.68	79.47	75.44	68.17	67.82	60.02	56.51	55.86	51.01	47.05	46.44	38.51	49.17	54.73	62.05	54.20	74.00	93.90	60.65	91.71	93.72	96.60	94.71	94.11	92.89	90.59	93.34	94.04	93.44	96.17	102.14	85.33	75.80	72.03	74.90	74.38	74.87	66.42	56.04	48.00	66.03	103.37	110.90	87.75	84.44	71.33	73.08	61.31	66.64	73.00	73.17	63.29
Cost of revenue	39.63	39.71	39.55	38.08	38.46	39.96	39.73	40.17	39.09	41.32	40.63	39.73	40.38	45.21	51.29	50.88	38.91	42.76	34.26	31.73	26.13	42.57	22.39	28.05	59.24	64.10	62.17	66.03	58.51	69.37	70.98	68.28	61.25	64.06	54.25	52.46	50.54	48.32	44.21	47.09	36.87	47.49	51.45	67.28	49.13	71.69	86.75	65.87	82.88	87.44	88.18	87.09	83.72	90.69	80.35	88.12	83.92	80.47	83.66	86.84	70.06	67.39	66.28	93.75	58.66	57.33	53.38	42.68	37.35	52.38	86.67	87.21	70.80	62.16	60.60	56.41	48.41	48.49	55.06	56.40	49.04
Gross profit	12.63	7.68	8.87	8.54	8.44	5.79	7.53	7.13	9.79	10.82	12.64	8.81	15.80	24.04	3.72	16.99	10.35	7.80	1.91	4.74	8.41	2.22	3.93	3.63	0.41	7.01	6.12	6.64	7.81	6.31	8.49	7.16	6.92	3.76	5.77	4.06	5.32	2.69	2.84	-0.65	1.65	1.69	3.29	-5.23	5.06	2.31	7.15	-5.23	8.84	6.27	8.42	7.62	10.39	2.20	10.24	5.23	10.12	12.97	12.52	15.30	15.27	8.41	5.76	-18.85	15.72	17.54	13.04	13.36	10.66	13.66	16.70	23.70	16.95	22.27	10.73	16.67	12.90	18.16	17.95	16.77	14.25
Total operating expenses +	4.67	4.67	4.50	4.38	4.51	4.27	4.30	4.35	4.47	5.23	4.56	4.13	3.85	3.41	3.49	3.58	3.17	3.30	3.19	2.98	2.71	-6.94	2.63	12.18	2.89	3.26	2.83	2.79	3.13	4.11	3.11	3.09	3.31	3.50	2.93	3.39	2.77	3.01	3.45	3.05	2.71	4.01	3.06	-5.23	2.96	4.52	4.16	-5.23	4.15	5.66	3.92	3.66	3.28	3.70	3.92	3.83	3.39	4.25	6.44	6.80	6.14	6.19	6.08	6.30	5.99	6.84	6.79	6.58	6.11	14.87	6.68	9.03	6.15	8.98	5.54	6.93	7.60	8.32	7.03	6.68	5.91
Selling, general and administrative	4.63	4.57	4.27	4.24	4.41	4.10	3.93	4.17	4.22	4.73	4.46	3.83	3.75	3.65	3.26	3.45	3.08	3.37	3.08	2.87	2.62	2.77	2.44	2.51	2.68	3.00	2.65	2.65	2.77	3.66	2.80	2.93	2.79	2.98	2.63	2.54	2.35	2.69	2.65	2.70	2.46	3.08	2.70	2.99	2.78	3.07	3.32	2.99	3.20	3.48	3.41	3.22	2.95	3.39	3.63	3.21	3.13	3.91	3.69	3.45	2.91	3.41	3.19	2.94	3.02	3.98	3.42	3.29	3.35	4.45	3.79	3.98	4.19	4.21	4.14	3.57	3.61	4.21	3.63	3.52	3.10
Research and development										0.30	0.30			0.27				0.27				0.33				0.36				0.43	0.00	0.00	0.00	0.39	0.00	0.00	0.00	0.40	0.00	0.00	0.00	0.42	0.00	0.00	0.00	0.66	0.00	0.00	0.00	0.71	0.00	0.00	0.00	0.67	0.00	0.00	0.00	0.64	0.00	0.00	0.00	0.78	0.00	0.00	0.00	0.59	0.38	0.00	0.00	0.60	0.23	0.00	0.29	0.57	0.24	0.00	0.16	0.40	0.00	0.00	0.19
Other operating expenses	0.04	0.10	0.22	0.14	0.10	0.18	0.37	0.18	0.25	0.20	-0.20	0.29	0.11	-0.52	0.23	0.13	0.09	-0.33	0.12	0.11	0.10	-10.04	0.19	9.67	0.20	-0.10	0.19	0.15	0.37	0.03	0.31	0.16	0.51	0.13	0.30	0.85	0.41	-0.09	0.80	0.35	0.25	0.51	0.36	-8.21	0.17	0.79	0.84	-8.21	0.95	1.47	0.51	0.43	0.32	-0.37	0.29	0.62	0.26	-0.29	2.75	3.35	3.23	2.00	2.89	3.36	2.97	2.28	2.99	3.29	2.76	9.82	2.65	5.05	1.67	4.20	1.16	3.36	3.83	3.72	3.40	3.16	2.63
Operating income	7.96	3.00	4.37	4.16	3.93	1.51	3.22	2.79	5.32	5.59	8.08	4.68	11.95	20.64	0.23	13.41	7.17	4.50	-1.28	1.76	5.70	9.16	1.30	-8.56	-2.48	3.75	3.29	3.85	4.67	2.20	5.38	4.07	3.62	0.25	2.84	0.67	2.56	-0.32	-0.61	-3.70	-1.07	-2.32	0.23	-9.12	2.11	0.81	2.99	-9.12	4.69	3.33	4.50	3.97	7.11	-3.04	6.93	2.14	7.67	10.09	6.08	8.50	9.13	2.22	-0.33	-25.16	9.73	10.70	6.25	6.79	4.55	-1.21	10.02	14.67	10.80	13.29	5.19	9.74	5.30	9.84	10.92	10.09	8.34
Non-operating income (net)	-0.59	-4.51	-1.14	-1.28	-0.80	-2.02	-1.83	-1.53	-0.69	-4.49	-0.77	-1.19	-0.10	-3.73	1.75	0.66	-24.71	-0.46	0.79	3.38	0.85	-8.07	-1.15	-13.05	-2.05	-3.50	-3.31	-0.70	0.11	0.19	0.06	0.93	0.30	0.93	0.12	0.26	-0.44	0.94	1.94	0.32	0.20	-1.78	0.64	0.50	0.17	-8.89	-0.38	0.50	0.58	-2.13	0.68	0.15	12.62	6.50	1.31	-3.95	1.26	1.03	1.28	0.23	2.14	6.34	1.91	0.81	-0.35	-4.07	1.34	-0.02	-0.42	-2.70	2.27	-0.17	0.60	-6.23	1.44	0.98	1.89	-15.04	-0.01	0.62	0.39
Income before tax	7.37	-1.50	3.24	2.88	3.13	-0.50	1.40	1.25	4.63	1.10	7.31	3.49	11.85	16.90	1.98	14.06	-17.54	4.04	-0.50	5.14	6.54	1.09	0.15	-21.60	-4.52	0.25	-0.03	3.15	4.78	2.39	5.43	4.99	3.91	1.18	2.96	0.93	2.12	0.62	1.33	-3.38	-0.87	-4.10	0.87	-8.61	2.28	-8.08	2.61	-8.61	5.27	1.20	5.17	4.12	19.73	3.46	8.24	-1.82	8.92	11.12	7.35	8.73	11.27	8.56	1.58	-24.34	9.38	6.63	7.59	6.77	4.13	-3.91	12.29	14.51	11.40	7.07	6.64	10.72	7.19	-5.20	10.91	10.71	8.73
Income tax expense	3.15	1.62	1.73	0.95	2.15	1.12	1.03	1.18	2.22	0.66	2.24	1.54	3.43	5.74	3.96	4.53	2.53	1.46	1.85	1.78	1.64	-0.40	0.46	-4.08	-0.14	0.23	0.71	1.24	1.78	1.62	2.03	2.12	1.38	1.12	1.20	0.77	0.62	0.07	-0.25	-1.99	-0.31	-0.78	0.81	-2.83	-0.38	-3.71	1.29	-2.83	1.65	0.10	1.58	1.99	2.79	1.78	2.74	-0.48	2.95	3.34	2.27	3.04	4.08	2.90	-0.29	-7.30	3.19	2.25	2.24	2.34	1.53	-0.71	4.10	5.04	4.19	2.56	2.16	3.28	2.44	1.53	4.61	3.44	2.93
Net income	3.84	-3.42	1.16	1.63	0.69	-1.96	0.21	-0.13	2.26	0.37	4.86	1.79	8.22	10.80	-2.16	9.26	-20.38	2.33	-2.54	3.12	4.67	1.36	-0.45	-16.85	-4.37	0.02	-0.75	1.82	2.93	0.77	3.35	2.80	2.47	0.03	1.77	0.14	1.45	0.50	1.62	-1.42	-0.58	-3.31	0.05	-5.82	2.60	-4.41	1.29	-5.82	3.53	1.04	3.50	2.04	16.86	1.62	5.43	-1.39	5.92	7.69	4.91	5.62	7.12	5.57	1.79	-17.15	6.08	4.30	5.34	4.39	2.56	-3.34	8.05	9.36	7.09	4.40	4.41	7.38	4.66	3.20	6.23	7.27	5.62

about 4 hours ago

Ask a follow up