Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	402.07	372.81	357.78	322.47	292.11	268.71	256.78	194.58	184.79	177.55	153.29	139.37	126.76	123.12	107.08	95.78	98.22	87.47	76.33	43.82
Cost of revenue	346.71	321.41	303.35	267.97	239.99	219.66	211.25	163.04	156.26	148.71	126.76	114.00	102.98	100.63	86.52	75.56	77.86	69.18	60.22	32.08
Gross profit	55.36	51.40	54.43	54.50	52.12	49.05	45.53	31.54	28.53	28.83	26.53	25.37	23.78	22.49	20.56	20.22	20.36	18.29	16.11	11.74
Total operating expenses +	44.98	42.89	39.83	46.55	38.81	35.14	33.54	27.52	18.99	18.45	17.05	16.57	15.75	15.28	14.23	14.08	13.93	12.24	11.31	9.30
Selling, general and administrative	0.97	40.24	38.36	37.18	36.23	34.46	32.23	20.38	18.29	18.06	16.63	16.33	15.64	15.06	14.23	14.09	13.94	12.24	11.23	8.76
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	44.01	2.65	1.47	9.37	2.58	0.68	1.31	7.13	0.70	0.39	0.42	0.24	0.11	0.22	0.00	-0.01	-0.01	0.00	0.08	0.54
Operating income	10.39	8.52	13.74	7.95	13.31	13.91	11.99	4.02	9.54	10.39	9.48	8.80	8.04	7.21	6.33	6.14	6.43	6.05	4.79	2.44
Non-operating income (net)	-8.25	-2.37	-2.57	-2.12	-2.77	-4.14	-2.99	-2.62	-1.27	-1.75	-0.86	-1.12	-0.51	-0.91	-0.58	-0.54	-0.53	-0.51	-0.43	-0.22
Income before tax	2.14	6.15	11.17	5.84	10.54	9.77	9.00	1.41	8.27	8.64	8.62	7.68	7.53	6.31	5.75	5.60	5.90	5.54	4.36	2.23
Income tax expense	0.41	1.56	2.81	1.51	2.55	2.57	2.37	2.00	1.64	3.32	3.39	3.03	2.93	2.44	2.26	2.18	2.20	2.19	1.72	0.86
Net income	1.77	4.61	8.34	4.31	8.00	7.18	6.63	-0.59	6.62	5.32	5.24	4.64	4.59	3.86	3.46	3.43	3.70	3.21	2.64	1.37

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	100.43	105.69	102.87	98.92	94.59	97.71	95.43	91.23	88.44	93.81	89.76	88.92	85.28	83.85	81.16	80.64	76.83	76.60	73.79	72.62	69.10	69.55	67.06	65.34	66.76	66.89	64.81	63.43	61.65	54.91	47.49	46.92	45.74	48.39	46.18	45.69	44.51	45.97	44.62	43.73	43.22	41.15	38.64	37.17	36.33	37.06	35.02	34.60	32.69	32.78	31.93	31.25	30.75	31.39	30.23	30.71	30.80	28.32	26.67	26.41	25.70	24.77	23.71	24.01	23.76	25.82	24.64	24.87	23.39	24.14	20.86	21.14	21.33	21.94	20.50	20.70	13.18	12.07	11.21	10.56	9.98
Cost of revenue	84.80	92.13	89.07	85.32	80.19	84.81	82.87	77.85	75.88	79.94	76.19	75.32	71.90	70.03	67.77	66.78	63.43	62.95	61.09	59.42	56.60	57.60	55.34	51.99	54.73	55.20	53.29	52.06	50.71	44.76	39.94	39.51	38.83	40.48	39.06	38.76	37.94	38.37	37.12	36.71	36.47	33.85	31.98	30.77	30.17	30.42	28.55	28.28	26.75	26.45	25.91	25.41	25.17	25.10	24.58	25.27	25.69	22.76	21.50	21.33	20.95	19.31	18.70	18.99	19.01	20.25	19.63	19.82	18.65	18.92	16.46	16.77	17.03	17.49	16.30	16.54	9.84	8.70	8.17	7.77	7.33
Gross profit	15.62	13.57	13.81	13.59	14.40	12.90	12.56	13.38	12.56	13.88	13.58	13.60	13.38	13.81	13.39	13.86	13.39	13.65	12.70	13.20	12.50	11.96	11.72	13.35	12.02	11.69	11.52	11.37	10.94	10.15	7.55	7.42	6.91	7.90	7.12	6.93	6.57	7.61	7.49	7.02	6.74	7.30	6.66	6.40	6.16	6.63	6.47	6.32	5.94	6.33	6.03	5.84	5.58	6.30	5.65	5.45	5.11	5.56	5.18	5.09	4.74	5.47	5.02	5.02	4.75	5.57	5.01	5.05	4.75	5.22	4.40	4.37	4.29	4.45	4.20	4.16	3.35	3.37	3.04	2.79	2.65
Total operating expenses +	10.94	11.46	17.01	11.21	11.02	10.53	11.73	10.34	10.29	10.50	9.89	10.37	9.93	10.20	17.31	9.19	9.85	11.42	9.64	8.87	8.92	9.43	8.47	8.67	8.56	8.65	8.60	8.04	8.25	8.84	4.98	8.79	4.91	4.80	4.62	4.81	4.78	4.61	4.67	4.66	4.56	4.57	4.33	4.14	4.03	4.31	4.22	4.12	3.92	4.12	3.87	3.87	3.88	3.99	3.83	3.74	3.71	3.60	3.59	3.60	3.44	3.70	3.54	3.52	3.34	3.67	3.45	3.45	3.37	3.49	2.93	2.90	2.92	2.97	2.92	2.85	2.61	2.62	2.50	2.20	2.09
Selling, general and administrative										9.19				9.34				9.33	9.19	8.83	8.88	9.30	8.69	8.60	8.49	8.01	8.55	7.98	8.14	5.86	4.98	4.87	4.78	18.45	4.55	4.66	4.56	4.39	4.61	4.58	4.50	4.19	4.20	4.12	4.03	4.31	4.22	4.12	3.90	3.95	3.95	3.87	3.88	11.28	3.83	3.74	3.71	3.60	3.59	3.61	3.44	3.69	3.54	3.52	3.34	3.67	3.45	3.45	3.37	3.49	2.93	2.90	2.92	2.98	2.92	2.85	2.40	2.57	2.35	2.20	2.03
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	10.94	11.46	17.01	11.21	11.02	10.53	11.73	10.34	10.29	1.32	9.89	10.37	9.93	0.86	17.31	9.19	9.85	2.10	0.45	0.04	0.04	0.14	-0.21	0.07	0.07	0.64	0.05	0.07	0.11	2.98	0.00	3.92	0.13	-13.66	0.07	0.15	0.21	0.22	0.06	0.08	0.06	0.38	0.13	0.02	0.00	0.00	0.00	0.00	0.01	0.18	-0.07	0.00	0.00	-7.29	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.21	0.05	0.15	0.00	0.05
Operating income	4.68	2.11	-3.21	2.38	3.37	2.37	0.83	3.05	2.27	3.37	3.69	3.23	3.45	3.62	-3.92	4.67	3.55	2.23	3.06	4.33	3.58	2.52	3.25	4.68	3.46	3.04	2.93	3.33	2.69	1.31	2.57	-1.37	2.00	3.11	2.50	2.12	1.79	3.00	2.82	2.36	2.19	2.73	2.33	2.26	2.13	2.32	2.25	2.21	2.02	2.21	2.15	1.97	1.69	2.30	1.81	1.71	1.40	1.96	1.58	1.48	1.31	1.77	1.48	1.50	1.41	1.90	1.57	1.60	1.38	1.73	1.47	1.48	1.37	1.48	1.27	1.31	0.74	0.75	0.54	0.60	0.56
Non-operating income (net)	-0.74	-0.76	-0.28	-0.73	-0.76	-0.24	-0.73	-0.71	-0.69	-0.67	-0.67	-0.66	-0.57	-0.51	-0.53	-0.54	-0.54	-0.66	-0.92	-0.59	-0.61	-1.30	-1.44	-0.72	-0.68	-0.70	-0.80	-0.74	-0.75	-1.21	-0.68	-0.69	-0.53	-0.30	-0.44	-0.25	-0.26	-0.24	-0.36	-0.83	-0.29	-0.28	-0.26	-0.17	-0.13	-0.13	-0.67	-0.16	-0.16	-0.14	-0.12	-0.13	-0.13	-0.51	-0.13	-0.13	-0.13	-0.15	-0.16	-0.15	-0.13	-0.14	-0.14	-0.14	-0.13	-0.13	-0.12	-0.13	-0.14	-0.15	-0.11	-0.11	-0.13	-0.14	-0.13	-0.11	-0.06	-0.08	-0.08	-0.04	-0.02
Income before tax	3.94	1.35	-3.48	1.65	2.62	2.13	0.11	2.34	1.58	2.71	3.02	2.57	2.88	3.11	-4.44	4.13	3.00	1.57	2.15	3.74	2.97	1.23	1.81	3.96	2.78	2.33	2.13	2.59	1.94	0.10	1.90	-2.07	1.47	2.81	2.06	1.86	1.53	2.75	2.46	1.53	1.89	2.45	2.07	2.10	2.00	2.19	1.57	2.05	1.87	2.07	2.03	1.85	1.57	1.80	1.68	1.58	1.27	1.81	1.43	1.34	1.17	1.63	1.34	1.37	1.28	1.76	1.44	1.47	1.24	1.58	1.35	1.36	1.24	1.34	1.14	1.20	0.67	0.67	0.46	0.56	0.54
Income tax expense	1.00	-1.57	0.51	0.63	0.84	0.50	0.03	0.57	0.46	0.66	0.75	0.66	0.74	0.81	-1.05	1.09	0.65	0.27	0.56	0.94	0.75	0.24	0.59	0.97	0.77	0.59	0.60	0.66	0.51	0.52	0.51	0.50	0.47	-0.48	0.78	0.77	0.57	1.05	0.92	0.60	0.75	0.95	0.83	0.82	0.78	0.87	0.62	0.80	0.74	0.81	0.78	0.72	0.61	0.67	0.67	0.61	0.50	0.71	0.56	0.52	0.46	0.61	0.53	0.54	0.51	0.71	0.42	0.58	0.49	0.63	0.53	0.54	0.49	0.52	0.45	0.48	0.26	0.25	0.18	0.22	0.21
Net income	2.94	2.94	-3.98	1.02	1.78	1.64	0.09	1.77	1.11	2.05	2.26	1.90	2.14	2.30	-3.41	3.03	2.35	1.31	1.60	2.78	2.22	0.97	1.22	2.98	2.01	1.75	1.53	1.94	1.42	-0.42	1.39	-2.56	1.00	3.29	1.29	1.10	0.95	1.71	1.54	0.92	1.15	1.50	1.25	1.27	1.22	1.32	0.95	1.25	1.13	1.26	1.25	1.12	0.95	1.13	1.01	0.97	0.78	1.06	0.87	0.82	0.71	1.03	0.81	0.82	0.77	1.05	1.02	0.89	0.74	0.95	0.74	0.77	0.75	0.82	0.69	0.72	0.41	0.42	0.28	0.34	0.33

about 4 hours ago

Ask a follow up