Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	5,296.76	4,641.26	4,089.99	3,561.72	2,988.24	2,682.89	2,336.32	2,138.02	1,943.03	1,816.08	1,702.09	1,580.93	1,460.12	1,326.42	1,149.84	935.95	852.63	1,038.61	1,615.01	1,483.90
Cost of revenue	722.25	647.50	435.04	371.62	307.01	305.50	266.36	258.75	237.39	256.49	238.45	223.71	200.20	191.12	195.16	156.44	169.24	209.48	214.51	227.10
Gross profit	4,574.51	3,993.76	3,654.95	3,190.10	2,681.24	2,377.39	2,069.96	1,879.28	1,705.64	1,559.59	1,463.64	1,357.23	1,259.92	1,135.30	954.68	779.51	683.39	829.13	1,400.51	1,256.80
Total operating expenses +	2,924.73	2,643.00	2,403.72	2,116.41	1,902.15	1,731.84	1,569.55	1,483.07	1,372.28	1,273.74	1,173.70	1,140.33	1,052.91	923.52	833.94	782.53	775.60	1,038.76	1,089.60	1,032.10
Selling, general and administrative	313.39	273.96	242.43	242.12	189.02	154.43	139.81	133.41	134.18	125.11	109.98	113.62	121.31	112.08	92.86	86.39	122.65	152.03	168.95	143.32
Research and development	1,768.77	1,549.09	1,441.80	1,251.54	1,134.28	1,033.73	935.94	884.82	804.22	735.34	637.57	603.01	534.02	454.09	400.75	376.41	354.70	457.91	494.03	460.06
Other operating expenses	842.57	819.95	719.49	622.75	578.85	543.68	493.80	464.84	433.88	413.29	426.15	423.71	397.57	357.36	340.33	319.72	298.25	428.81	426.61	428.72
Operating income	1,649.78	1,350.76	1,251.23	1,073.69	779.09	645.55	491.80	396.21	323.96	244.90	285.43	206.64	189.01	211.67	120.38	-13.17	-123.59	-1,573.27	317.92	224.59
Non-operating income (net)	-127.74	45.06	30.70	-28.32	-10.65	-12.80	-12.83	-19.82	-8.91	-7.75	-17.83	-25.64	-30.01	-23.40	-24.95	-33.80	-29.91	-28.46	46.16	17.29
Income before tax	1,522.04	1,395.82	1,281.93	1,045.36	768.44	632.75	478.97	376.39	315.05	237.15	267.60	181.00	159.00	188.27	95.43	-46.97	-153.51	-1,601.73	364.07	241.88
Income tax expense	413.16	340.34	240.78	196.41	72.48	42.10	-510.01	30.61	110.95	34.07	15.18	22.10	-5.25	-251.68	23.20	-189.31	-3.63	252.31	67.82	99.70
Net income	1,108.89	1,055.48	1,041.14	848.95	695.96	590.64	988.98	345.78	204.10	203.09	252.42	158.90	164.24	439.95	72.23	142.34	-149.87	-1,854.04	296.25	142.59

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,474.22	1,440.11	1,338.84	1,275.44	1,242.37	1,355.98	1,215.50	1,060.68	1,009.10	1,068.62	1,023.09	976.58	1,021.69	899.88	902.55	857.52	901.77	773.04	750.90	728.29	736.03	759.91	666.61	638.42	617.96	599.56	579.60	580.42	576.74	569.85	532.47	518.39	517.31	501.72	485.40	479.00	476.91	468.98	446.22	453.02	447.86	441.08	433.76	415.88	411.37	423.10	400.50	378.79	378.55	376.72	366.65	362.48	354.27	345.59	338.53	326.48	315.83	308.01	292.46	283.27	266.10	249.02	237.93	227.06	221.94	220.28	216.12	209.93	206.30	227.34	232.49	329.48	287.19	457.94	400.92	390.96	365.19	431.02	366.15	358.51	328.21
Cost of revenue	61.24	188.73	182.19	184.17	167.13	219.99	163.05	139.27	125.20	104.10	109.58	96.86	124.47	93.52	87.65	92.65	97.84	69.73	76.59	76.72	83.96	73.54	82.28	75.22	74.46	73.33	60.98	61.47	70.59	76.12	60.45	58.96	63.21	60.28	54.48	60.83	61.79	76.05	56.61	61.78	62.05	60.90	65.21	51.76	60.59	58.12	54.08	54.41	57.10	59.03	49.74	43.24	48.19	43.79	51.27	49.48	46.59	48.77	49.82	51.41	45.17	38.85	39.82	39.16	38.62	40.39	38.65	46.03	44.18	49.27	51.42	59.67	51.73	56.15	52.40	51.56	54.39	53.92	52.74	59.85	60.60
Gross profit	1,412.99	1,251.39	1,156.65	1,091.27	1,075.23	1,135.99	1,052.45	921.41	883.91	964.52	913.51	879.72	897.22	806.36	814.91	764.87	803.92	703.31	674.31	651.57	652.07	686.37	584.32	563.20	543.49	526.23	518.63	518.95	506.16	493.73	472.01	459.43	454.10	441.44	430.92	418.17	415.12	392.93	389.61	391.24	385.81	380.18	368.55	364.13	350.78	364.98	346.42	324.38	321.45	317.69	316.91	319.24	306.08	301.80	287.26	277.00	269.24	259.24	242.64	231.86	220.94	210.17	198.12	187.90	183.32	179.89	177.47	163.90	162.13	178.07	181.07	269.81	235.46	401.79	348.52	339.40	310.80	377.10	313.41	298.67	267.62
Total operating expenses +	981.66	786.16	703.86	720.89	713.82	679.12	702.40	627.54	633.95	628.00	620.61	580.39	574.76	595.25	554.15	481.99	484.99	507.63	480.27	466.13	448.13	501.39	415.04	411.53	405.21	417.33	397.99	385.59	378.45	380.04	368.56	366.82	370.26	347.98	350.59	336.41	337.31	313.47	322.67	324.41	313.19	297.99	290.35	288.22	297.14	291.34	281.34	288.90	278.74	264.49	268.90	271.44	248.09	245.47	227.77	226.34	223.95	213.46	210.90	206.16	203.43	206.93	202.88	182.24	189.72	177.60	187.79	199.15	211.06	235.73	242.12	250.78	262.46	289.43	268.04	267.25	264.88	275.08	247.25	256.64	254.13
Selling, general and administrative	88.22	103.23	78.04	69.03	63.10	78.55	71.58	63.44	68.72	75.74	58.56	54.61	53.53	68.07	73.69	51.43	48.94	65.74	42.99	40.33	39.95	49.26	35.93	35.64	33.59	42.09	33.20	34.41	30.10	31.99	33.25	34.88	33.30	33.29	36.30	32.77	31.82	29.98	30.44	36.39	28.30	26.79	28.08	27.47	27.64	26.94	25.89	32.04	28.74	29.48	27.58	34.44	29.81	27.71	26.35	30.24	27.77	24.14	24.04	25.38	19.30	21.42	25.08	17.06	22.83	21.34	28.73	34.24	38.34	46.41	32.94	34.96	37.71	123.17	40.75	41.81	40.61	34.09	35.24	38.99	35.04
Research and development	508.44	464.58	423.03	442.06	439.10	392.03	407.37	370.74	378.96	367.44	369.64	354.42	350.30	350.42	323.63	286.60	290.90	288.95	289.11	285.23	270.99	290.31	250.93	250.82	241.67	235.37	240.54	231.81	228.21	218.27	223.23	219.13	224.19	203.47	206.57	195.90	198.29	181.52	191.55	182.37	179.91	161.97	154.63	157.97	163.00	155.12	148.74	152.67	146.47	135.47	138.08	136.40	124.08	118.38	115.08	112.03	108.59	97.02	103.15	99.27	101.30	97.83	97.28	91.12	89.43	81.31	88.05	90.65	94.69	99.98	112.49	120.09	125.36	128.61	125.39	122.96	117.07	117.93	110.34	115.54	116.26
Other operating expenses	385.00	218.36	202.79	209.80	211.62	208.54	223.45	193.36	186.28	184.81	192.41	171.37	170.93	176.76	156.84	143.96	145.16	152.93	148.18	140.57	137.19	161.82	128.18	125.07	129.95	139.86	124.24	119.37	120.14	129.78	112.08	112.82	112.78	111.23	107.72	107.73	107.20	101.98	100.68	105.65	104.98	109.23	107.64	102.78	106.50	109.28	106.70	104.19	103.53	99.54	103.24	100.60	94.19	99.38	86.34	84.06	87.58	92.29	83.70	81.51	82.83	87.68	80.52	74.06	77.45	74.96	71.01	74.26	78.03	89.34	96.70	95.73	99.39	37.65	101.90	102.48	107.21	123.07	101.68	102.12	102.83
Operating income	431.33	465.23	452.79	370.39	361.41	456.88	350.06	293.88	249.96	336.53	292.91	299.33	322.46	211.12	260.75	282.89	318.93	195.68	194.03	185.44	203.94	184.98	169.27	151.95	138.28	108.90	120.83	133.68	128.40	113.69	103.63	93.06	85.83	81.28	80.39	82.69	79.60	53.12	66.84	66.91	58.04	81.84	77.90	76.40	49.29	74.79	54.05	35.50	42.31	37.80	47.93	45.14	58.14	56.26	59.44	50.62	45.35	45.70	32.18	24.96	17.54	-25.78	-3.08	5.98	-5.32	-11.26	-10.14	-53.78	-48.42	-1,421.21	-109.17	19.39	-27.00	112.47	84.87	73.72	46.86	103.52	65.75	42.31	13.02
Non-operating income (net)	-3.23	27.74	-60.00	-89.78	-5.72	-20.22	-16.64	21.83	60.09	25.53	7.05	-0.90	-0.98	-0.59	-8.48	-10.24	-9.01	-1.63	-5.34	-2.17	-1.52	1.21	-3.56	-1.28	-8.10	-3.47	-4.12	-5.09	-0.15	-5.05	-4.07	-3.03	-7.66	-4.33	6.16	-5.32	-5.42	-0.88	-3.22	-3.05	-0.59	-1.69	-2.34	-6.83	-6.97	-8.08	-7.94	-5.73	-3.89	-8.37	-7.05	-7.51	-7.09	-3.53	-8.87	-4.90	-6.10	-12.47	-3.59	-2.37	-6.52	-7.89	-13.38	-11.07	-1.46	-2.56	-4.36	-9.80	-13.20	-15.70	-10.89	-4.63	2.77	7.59	11.35	11.14	16.07	-26.03	7.03	11.37	24.91
Income before tax	428.10	492.96	392.78	280.61	355.69	436.65	333.41	315.71	310.04	362.06	299.95	298.42	321.49	210.53	252.27	272.65	309.92	194.05	188.70	183.27	202.42	186.19	165.71	150.67	130.18	105.43	116.71	128.59	128.25	108.64	99.56	90.03	78.17	76.95	86.55	77.37	74.18	52.23	63.63	63.85	57.44	80.15	75.56	69.57	42.31	66.70	46.11	29.76	38.43	29.43	40.88	37.63	51.05	52.73	50.57	45.72	39.25	33.23	28.59	22.58	11.03	-33.67	-16.47	-5.09	-6.78	-13.81	-14.50	-63.58	-61.61	-1,436.91	-120.07	14.76	-24.24	120.06	96.22	84.87	62.93	77.49	72.78	53.68	37.93
Income tax expense	92.44	104.83	105.66	120.56	82.11	96.44	95.30	86.19	62.40	38.16	45.63	77.30	79.68	-29.87	65.97	85.73	74.59	17.48	12.39	27.37	15.25	12.45	4.08	19.38	6.19	-554.25	15.19	21.35	7.69	10.21	0.24	14.88	5.28	91.39	5.39	8.24	5.92	13.76	-1.09	14.52	6.88	-0.22	-2.06	11.41	6.05	1.67	8.57	6.50	5.36	-8.27	2.38	28.20	-27.56	-261.15	-8.01	9.34	8.14	22.33	0.49	-4.33	4.70	3.37	-143.22	-54.46	5.01	-15.60	-0.46	10.78	1.64	202.04	49.00	9.76	-5.49	0.55	23.49	25.27	18.51	29.13	30.72	23.29	16.57
Net income	335.66	388.14	287.12	160.05	273.58	340.21	238.11	229.52	247.64	323.90	254.32	221.12	241.80	240.39	186.31	186.92	235.34	176.58	176.31	155.90	187.17	173.74	161.63	131.29	123.99	659.68	101.51	107.24	120.56	98.43	99.32	75.15	72.89	-14.44	81.16	69.13	68.26	38.48	64.71	49.34	50.56	80.37	77.62	58.16	36.26	65.03	37.54	23.26	33.07	37.71	38.50	9.43	78.61	313.87	58.58	36.39	31.10	10.89	28.11	26.91	6.32	-37.04	126.75	48.61	-11.79	1.79	-14.05	-74.36	-63.26	-1,638.96	-169.07	5.00	-18.75	119.50	72.73	59.60	44.42	48.37	42.06	30.39	21.78

about 4 hours ago

Ask a follow up