Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	5.93	7.73	5.79	3.89	4.77	5.04	2.45	3.23	4.13	2.68	1.92	2.52	3.34	4.53	3.68	4.48	3.78	2.22	2.48	1.92
Cash and cash equivalents	5.24	5.60	5.74	3.66	4.56	4.63	2.35	2.85	3.05	2.40	1.80	1.90	2.58	2.88	2.22	3.38	3.04	1.85	1.90	1.45
Short-term investments	0.70	2.13	0.05	0.24	0.20	0.40	0.10	0.38	1.08	0.28	0.12	0.63	0.76	1.65	1.46	1.10	0.74	0.37	0.58	0.47
Accounts receivable, net	3.53	3.27	3.71	4.64	4.77	4.83	4.96	5.12	4.98	4.50	4.26	4.32	4.35	4.19	3.98	3.71	3.36	3.33	3.58	3.36
Inventories	3.66	3.70	3.94	5.37	4.99	4.24	4.13	4.37	4.03	3.39	3.52	3.71	3.86	3.84	3.42	3.16	2.64	3.01	2.85	2.60
Other current assets	3.26	1.19	2.94	0.79	0.88	0.88	1.42	0.99	1.13	1.16	1.29	0.95	1.18	1.08	1.17	0.88	1.01	1.04	0.93	1.07
Total current assets	16.39	15.88	16.38	14.69	15.40	14.98	12.97	13.71	14.28	11.73	10.99	11.77	12.73	13.63	12.24	12.22	10.80	9.60	9.84	8.95
Total non-current assets +	21.35	23.98	34.20	31.77	31.67	32.36	31.69	22.79	23.71	21.18	21.73	19.50	20.82	20.25	19.38	17.94	16.46	15.95	14.86	12.35
Property, plant and equipment, net	7.62	7.95	9.92	10.01	10.29	9.42	9.33	8.74	8.87	8.52	8.52	8.49	8.65	8.38	7.67	7.28	7.00	6.89	6.58	5.91
Goodwill	7.52	6.28	6.38	12.79	13.49	13.80	13.44	10.05	10.51	9.17	9.25	7.05	7.35	7.39	7.05	6.82	5.83	5.75	4.59	4.08
Intangible assets	7.52	1.21	1.32	4.70	5.29	5.84	6.38	2.66	2.94	2.32	2.60	1.44	1.69	1.93	1.92	1.82	1.34	1.40	0.80	0.71
Long-term investments		2.51	0.24	0.97	0.26	0.21	0.20	0.19	0.15	0.15	0.13	0.93	1.58	1.33	1.05	0.69	0.93
Other non-current assets
Total assets	37.73	39.87	50.58	46.46	47.07	47.34	44.66	36.50	37.99	32.91	32.72	31.27	33.55	33.88	31.62	30.16	27.25	25.55	24.69	21.29

Total current liabilities +	9.60	11.26	15.30	9.52	9.04	7.95	9.22	7.24	7.69	6.22	7.12	6.00	7.50	6.20	5.44	6.09	4.90	5.84	5.36	7.32
Accounts payable	2.70	2.66	2.78	3.18	2.99	2.56	2.23	2.27	1.95	1.80	1.69	1.81	1.80	1.76	1.64	1.66	1.45	1.30	1.51	1.40
Short-term debt	2.00	2.08	3.14	2.20	1.57	1.06	3.04	1.21	1.85	0.97	1.39	0.11	1.68	0.53	0.10	1.27	0.61	1.55	0.90	2.51
Current portion of long-term debt	1.67	1.92	2.95	1.94	1.31	0.81	2.80	1.21	1.85	0.97	1.13	0.06
Deferred revenue
Other current liabilities	4.89	6.50	8.78	3.34	3.68	3.53	3.33	2.91	2.55	2.11	2.74	2.07	3.08	2.74	2.59	2.24	2.07	2.46	1.92	1.81
Total non-current liabilities +	23.39	24.72	30.42	22.16	22.92	26.47	25.31	19.41	18.68	16.34	13.85	12.13	8.10	9.64	10.31	8.05	9.05	9.83	7.59	4.01
Long-term debt	10.93	11.13	13.09	14.00	16.06	17.99	17.52	13.41	12.10	10.68	8.75	6.73	4.33	4.92	4.48	4.28	5.20	5.22	4.09	1.11
Capital lease obligations		0.62	0.82	0.26	0.26	0.26	0.97	0.08	0.06	0.05
Other non-current liabilities	10.83	10.05	12.53	8.16	6.86	8.48	7.79	1.08	1.02	0.94	5.10	5.40	3.78	4.72	5.83
Total liabilities	32.99	35.97	45.71	31.69	31.96	34.41	34.53	26.65	26.37	22.56	20.97	18.13	15.60	15.84	15.75	14.14	13.95	15.67	12.95	11.34

Total stockholders' equity +	4.70	3.84	4.81	14.72	15.05	12.87	10.06	9.80	11.56	10.30	11.43	13.11	17.50	17.58	15.42	15.66	12.76	9.88	11.75	9.96
Common stock and paid-in capital	-33.56	-32.96	-32.67	-33.23	-30.78	-30.89	-32.07	-30.84	-27.55	-27.61	-25.15	-21.21	-14.91	-13.10	-12.93	-10.33	-10.99	-12.37	-8.57	-7.97
Retained earnings	38.26	36.80	37.48	47.95	45.82	43.76	42.14	40.64	39.12	37.91	36.58	34.32	32.42	30.68	28.35	26.00	23.75	22.25	20.32	17.93
Common shares outstanding	539	552	554	568	585	582	585	602	613	619	637	662	694	703	719	726	707	707	732	761

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	4.15	5.93	5.19	4.21	7.02	7.73	7.30	10.34	10.97	5.79	5.21	4.31	3.97	3.89	3.59	2.98	3.36	4.77	5.73	5.50	5.14	5.04	4.56	4.47	4.48	2.45	7.76	2.99	3.48	3.23	3.52	3.19	4.10	4.13	3.42	2.79	2.31	2.68	2.67	1.87	1.51	1.92	1.76	3.49	2.81	2.52	2.70	3.01	2.81	3.34	3.31	4.25	4.38	4.53	5.02	4.90	3.73	3.68	4.86	4.52	4.03	4.48	5.85	4.93	4.61	3.78	3.94	2.97	1.88	2.22	2.97	2.00	3.29	2.48	2.70	1.88	2.29	1.92	1.13	1.25	1.30
Cash and cash equivalents	3.73	5.24	4.67	3.71	6.33	5.60	6.05	10.08	10.91	5.74	5.14	4.26	3.82	3.66	3.40	2.72	3.25	4.56	4.88	4.70	4.64	4.63	4.12	4.22	4.25	2.35	7.73	2.85	2.94	2.85	3.19	2.80	3.49	3.05	2.83	2.65	2.17	2.40	2.31	1.69	1.34	1.80	1.61	2.98	1.79	1.90	1.93	2.13	1.95	2.58	2.34	2.94	2.93	2.88	3.03	3.31	2.33	2.22	3.38	3.38	2.75	3.38	4.47	3.02	2.85	3.04	3.24	2.60	1.63	1.85	2.24	1.55	2.73	1.90	1.68	1.35	1.70	1.45	1.00	0.99	0.91
Short-term investments	0.42	0.70	0.52	0.50	0.70	2.13	1.25	0.26	0.06	0.05	0.07	0.06	0.15	0.24	0.19	0.26	0.11	0.20	0.86	0.81	0.50	0.40	0.44	0.25	0.22	0.10	0.03	0.14	0.54	0.38	0.34	0.39	0.60	1.08	0.59	0.14	0.14	0.28	0.36	0.18	0.18	0.12	0.15	0.50	1.02	0.63	0.77	0.88	0.86	0.76	0.97	1.31	1.45	1.65	1.99	1.60	1.40	1.46	1.49	1.15	1.29	1.10	1.39	1.91	1.76	0.74	0.70	0.38	0.25	0.37	0.73	0.46	0.57	0.58	1.02	0.53	0.59	0.47	0.13	0.26	0.38
Accounts receivable, net	3.75	3.53	3.78	3.76	3.50	3.27	3.53	3.58	4.75	3.71	4.85	4.95	4.64	4.64	4.72	4.91	4.82	4.77	4.92	4.99	4.82	4.83	4.62	4.46	4.82	4.96	5.02	5.37	5.17	5.12	5.33	5.38	5.25	4.98	5.16	4.92	4.72	4.50	4.74	4.67	4.49	4.26	4.61	4.58	4.41	4.32	4.71	4.76	4.60	4.35	4.59	4.54	4.42	4.19	4.41	4.36	4.32	3.98	4.26	4.39	4.21	3.71	3.87	3.75	3.57	3.36	3.64	3.46	3.10	3.33	3.76	3.94	3.78	3.58	3.70	3.62	3.44	3.36	3.33	3.17	3.11
Inventories	3.69	3.66	3.89	4.08	3.87	3.70	4.04	4.06	4.90	3.94	5.07	5.28	5.31	5.37	5.62	5.65	5.29	4.99	4.95	4.84	4.46	4.24	3.98	4.17	4.22	4.13	4.01	4.30	4.54	4.37	4.44	4.24	4.30	4.03	3.98	3.84	3.61	3.39	3.61	3.61	3.63	3.52	3.71	3.85	3.70	3.71	3.95	4.09	3.97	3.86	3.95	3.92	3.82	3.84	3.84	3.66	3.56	3.42	3.60	3.72	3.49	3.16	3.22	2.98	2.80	2.64	2.64	2.60	2.66	3.01	3.08	3.18	3.02	2.85	2.79	2.78	2.71	2.60	2.63	2.56	2.38
Other current assets	2.80	3.26	3.23	1.38	1.26	1.19	1.44	1.54	1.00	2.94	1.07	1.21	1.05	0.79	0.97	0.97	0.99	0.88	0.83	1.01	0.93	0.88	0.94	1.01	1.58	1.42	1.23	1.39	1.19	0.99	1.13	1.08	1.18	1.13	1.11	1.09	1.25	1.16	1.16	1.29	1.25	1.29	1.53	1.52	1.60	0.95	1.33	1.33	1.38	1.18	1.43	1.27	1.24	1.08	1.23	1.17	1.24	1.17	0.94	0.91	0.92	0.88	5.58	1.24	1.13	1.01	0.99	0.87	1.01	1.04	0.98	1.42	1.23	0.93	1.20	1.18	1.28	1.07	1.22	1.13	1.14
Total current assets	14.39	16.39	16.09	13.43	15.66	15.88	16.30	19.52	21.61	16.38	16.20	15.75	14.96	14.69	14.90	14.51	14.45	15.40	16.43	16.34	15.35	14.98	14.11	14.11	15.09	12.97	18.02	14.05	14.37	13.71	14.42	13.89	14.82	14.28	13.66	12.64	11.90	11.73	12.18	11.44	10.87	10.99	11.61	13.43	12.52	11.77	12.68	13.19	12.76	12.73	13.28	13.98	13.86	13.63	14.49	14.09	12.85	12.24	13.67	13.54	12.65	12.22	14.05	12.89	12.11	10.80	11.20	9.90	8.65	9.60	10.79	10.54	11.33	9.84	10.40	9.45	9.73	8.95	8.31	8.10	7.92
Total non-current assets +	21.04	21.35	21.52	24.56	24.29	23.98	24.58	23.86	33.63	34.20	33.42	33.13	31.92	31.77	31.28	31.12	31.40	31.67	31.85	31.96	31.84	32.36	31.28	30.97	31.12	31.69	24.53	24.92	24.77	22.79	22.86	22.89	23.76	23.71	21.58	21.32	21.39	21.18	21.87	21.80	22.11	21.73	21.65	17.96	18.13	19.50	20.10	20.78	20.79	20.82	20.32	20.15	20.17	20.25	19.99	19.25	19.16	19.38	18.45	18.75	18.48	17.94	16.02	15.61	15.92	16.46	16.44	16.20	15.73	15.95	16.82	16.82	15.44	14.86	13.96	13.36	13.01	12.35	14.37	13.93	13.69
Property, plant and equipment, net		7.62	7.78	7.97	7.94	7.95					9.79	9.21	9.25	10.01	9.20	9.32	9.39	10.29	10.16	10.23	9.24	9.42	9.22	9.09	9.17	9.33	9.73	9.00	8.83	8.74	8.63	8.65	8.86	8.87	8.66	8.57	8.55	8.52	8.67	8.60	8.61	8.52	8.47	8.39	8.29	8.49	8.50	8.69	8.63	8.65	8.45	8.33	8.32	8.38	7.94	7.71	7.76	7.67	7.51	7.62	7.50	7.28	6.92	6.72	6.86	7.00	6.92	6.90	6.74	6.89	6.81	6.92	6.78	6.58	6.34	6.12	5.99	5.91	5.78	5.64	5.57
Goodwill	6.38	7.52	6.42	6.43	6.34	6.28	6.40	6.32	12.81	6.38	12.72	12.87	12.86	12.79	12.67	13.06	13.37	13.49	13.60	13.72	13.65	13.80	13.54	13.36	13.31	13.44	10.41	10.57	10.61	10.05	10.12	10.11	10.57	10.51	9.22	9.11	9.26	9.17	9.43	9.36	9.38	9.25	9.35	6.99	6.93	7.05	7.21	7.42	7.36	7.35	7.34	7.23	7.25	7.39	7.22	7.07	7.09	7.05	7.14	7.23	7.12	6.82	5.90	5.62	5.73	5.83	5.86	5.73	5.53	5.75	5.57	5.54	4.76	4.59	4.39	4.24	4.14	4.08	3.86	3.57	3.49
Intangible assets	1.08	7.52	1.13	1.16	1.19	1.21	1.24	1.27	4.11	1.32	4.32	4.47	4.59	4.70	4.82	4.99	5.14	5.29	5.43	5.57	5.70	5.84	5.93	6.03	6.19	6.38	2.85	2.96	3.05	2.66	2.73	2.79	2.89	2.94	2.18	2.20	2.27	2.32	2.42	2.48	2.55	2.60	2.63	1.36	1.40	1.44	1.52	1.60	1.63	1.69	1.75	1.79	1.84	1.93	1.85	1.84	1.87	1.92	1.95	2.03	2.00	1.82	1.28	1.27	1.29	1.34	1.39	1.39	1.40	1.40	1.26	1.23	0.79	0.80	0.75	0.74	0.71	0.71	0.63	0.50	0.48
Long-term investments						2.51				0.24				0.97				0.26				0.21				0.20	0.04	0.02	0.02	0.21	0.03	0.02	0.02	0.17	0.16	0.15	0.15	0.15	0.14	0.14	0.13	0.13	0.13	0.12	0.12	0.93	1.21	1.32	1.48	1.58	1.70	1.70	1.61	1.33	1.54	1.18	0.92	1.05	0.61	0.57	0.52	0.69	0.58	0.72	0.70	0.93	0.63	0.41
Other non-current assets
Total assets	35.44	37.73	37.61	37.99	39.95	39.87	40.88	43.38	55.24	50.58	49.62	48.88	46.89	46.46	46.18	45.63	45.86	47.07	48.28	48.31	47.18	47.34	45.39	45.08	46.21	44.66	42.55	38.97	39.14	36.50	37.28	36.78	38.58	37.99	35.24	33.96	33.29	32.91	34.05	33.24	32.98	32.72	33.26	31.39	30.64	31.27	32.78	33.97	33.55	33.55	33.60	34.13	34.03	33.88	34.48	33.34	32.02	31.62	32.12	32.28	31.13	30.16	30.07	28.50	28.02	27.25	27.63	26.10	24.37	25.55	27.61	27.36	26.77	24.69	24.36	22.82	22.74	21.29	22.68	22.03	21.61

Total current liabilities +	9.03	9.60	8.73	7.81	9.45	11.26	11.39	14.35	13.16	15.30	15.47	10.94	10.56	9.52	9.54	9.90	9.15	9.04	9.64	9.44	8.36	7.95	7.41	7.28	9.13	9.22	7.82	7.27	7.13	7.24	7.34	8.90	8.96	7.69	6.60	5.70	6.00	6.22	6.40	7.25	7.18	7.12	7.03	5.10	5.08	6.00	7.71	7.04	7.45	7.50	7.44	6.34	5.94	6.20	6.60	5.71	5.41	5.44	6.17	6.20	5.90	6.09	5.40	5.44	5.15	4.90	5.77	5.32	4.73	5.84	7.01	6.99	6.70	5.36	7.14	7.38	7.50	7.32	6.86	5.43	5.46
Accounts payable	2.79	2.70	2.74	2.84	2.76	2.66	2.69	2.81	3.37	2.78	3.10	3.23	3.13	3.18	3.06	3.27	3.16	2.99	2.86	2.93	2.67	2.56	2.21	1.98	2.21	2.23	2.08	2.13	2.31	2.27	2.03	1.87	1.87	1.95	1.82	1.78	1.70	1.80	1.62	1.65	1.58	1.69	1.60	1.71	1.80	1.81	1.80	1.84	1.87	1.80	1.72	1.92	1.82	1.76	1.81	1.79	1.78	2.16	1.69	1.85	1.82	1.66	1.65	1.76	1.58	1.45	1.40	1.24	1.12	1.30	1.56	1.66	1.56	1.51	1.50	1.47	1.44	1.40	1.37	1.34	1.34
Short-term debt	1.65	2.00	0.92	0.85	1.35	2.08	2.04	1.47	1.05	3.14	3.37	3.28	3.28	2.20	2.10	2.51	2.14	1.57	2.23	2.25	1.64	1.06	1.42	1.73	3.49	3.04	2.20	1.14	1.05	1.21	1.31	3.23	3.45	1.85	0.84	0.21	0.91	0.97	1.28	2.45	2.21	2.04	2.28	0.09	0.13	0.14	2.12	1.65	2.18	1.68	2.24	1.06	1.07	1.09	1.51	0.65	0.66	0.68	1.20	1.12	1.13	1.27	0.65	0.73	0.70	0.61	0.92	0.91	0.95	1.55	2.26	1.91	2.04	0.90	2.41	2.67	2.83	2.51	2.57	1.46	1.34
Current portion of long-term debt	1.65	1.67	0.75	0.67	1.17	1.92	1.87	1.30	0.82	2.95	3.14	3.03	3.01	1.94	1.86	2.26	1.88	1.31	1.97	1.98	1.37	0.81	1.17	1.49	3.25	2.80	1.96	0.89	0.79	0.76	0.01	0.01	0.00	1.10	0.00	11.31	0.91	0.80	1.28	2.45	2.21	1.13				0.06
Deferred revenue
Other current liabilities	4.60	4.89	4.75	3.80	4.99	6.17	6.19	9.65	8.35	8.78	8.77	4.26	3.88	3.34	4.11	3.88	3.58	3.68	4.26	4.01	3.78	3.53	3.56	3.20	3.30	3.33	3.40	3.77	3.59	2.91	3.81	3.51	3.35	2.55	3.57	3.27	2.95	2.11	3.13	2.99	2.80	2.53	3.05	2.97	2.69	3.08	3.41	3.07	2.93	3.08	3.10	2.89	2.65	2.51	2.98	2.83	2.54	1.76	2.85	2.87	2.56	2.24	1.72	1.57	2.32	2.07	2.90	2.67	2.34	2.17	2.62	2.77	2.39	1.92	2.52	2.39	2.32	1.81	2.07	1.88	1.84
Total non-current liabilities +	23.09	23.39	24.20	25.83	25.98	24.72	24.79	25.04	37.15	30.42	29.42	30.09	20.98	22.16	22.48	21.92	21.70	22.92	24.11	24.35	24.99	26.47	26.04	26.88	26.87	25.31	23.97	21.56	22.26	19.41	19.63	17.45	18.58	18.68	16.44	16.62	16.26	16.34	15.60	14.04	14.03	13.85	14.00	13.16	11.61	12.13	8.87	9.08	8.17	8.10	7.91	9.48	9.56	9.64	9.74	10.76	9.99	10.31	8.54	8.34	8.34	8.05	8.84	8.80	9.02	9.05	8.95	9.56	9.56	9.83	8.40	7.84	7.63	7.59	6.24	5.17	5.18	4.01	4.84	5.09	5.17
Long-term debt	10.91	10.93	11.85	12.48	12.31	11.13	11.32	11.78	20.59	13.09	12.88	12.95	12.95	14.00	13.85	14.02	14.80	16.06	16.19	16.27	16.82	17.99	18.43	19.28	19.25	17.52	17.48	14.91	15.58	13.41	13.54	11.29	12.21	12.10	10.83	11.09	10.80	10.68	11.08	9.30	8.93	8.75	8.97	8.43	6.46	6.73	5.23	5.32	4.40	4.33	3.53	4.88	4.86	4.92	4.85	5.66	4.51	4.48	4.96	4.48	4.49	4.28	5.11	4.95	5.08	5.20	5.20	5.17	5.09	5.22	4.78	4.10	4.14	4.09	2.82	1.77	1.77	1.11	1.23	1.25	1.29
Capital lease obligations			0.55	0.58	0.59	0.62	0.61	0.61	0.74	0.82	0.23	0.24	0.26	0.26	0.81	0.26	0.87	0.26	0.26	0.87	0.88	0.26	0.86	0.86	0.85	0.97	0.83	0.87	0.79
Other non-current liabilities	10.60	10.83	10.32	11.15	11.45	10.05	11.31	11.10	13.72	12.53	16.55	17.13	8.03	8.16	8.63	7.90	3.50	6.86	7.92	3.30	8.17	8.48	7.61	7.61	7.62	7.79	3.24	3.27	6.68	6.00	6.09	6.15	6.37	6.58	5.61	5.53	5.46	5.67	4.52	4.75	5.10	5.10	5.03	4.73	5.15	5.40	3.64	3.76	3.77	3.78	4.38	4.59	4.70	4.72	4.89		5.48	5.83	3.58	3.85
Total liabilities	32.13	32.99	32.94	33.64	35.43	35.97	36.18	39.39	50.31	45.71	44.89	41.02	31.54	31.69	32.02	31.82	30.85	31.96	33.75	33.79	33.35	34.41	33.45	34.16	36.00	34.53	31.79	28.83	29.38	26.65	26.96	26.35	27.54	26.37	23.04	22.31	22.25	22.56	22.00	21.30	21.21	20.97	21.03	18.26	16.69	18.13	16.57	16.12	15.62	15.60	15.35	15.81	15.50	15.84	16.34	16.47	15.40	15.75	14.70	14.54	14.24	14.14	14.23	14.23	14.17	13.95	14.71	14.87	14.29	15.67	15.41	14.82	14.33	12.95	13.39	12.54	12.69	11.34	11.70	10.51	10.62

Total stockholders' equity +	3.26	4.70	4.63	4.29	4.46	3.84	4.64	3.92	4.87	4.81	4.67	7.80	15.30	14.72	14.08	13.74	14.93	15.05	14.46	14.45	13.76	12.87	11.88	10.86	10.15	10.06	10.70	10.08	9.70	9.80	10.25	10.37	10.98	11.56	12.15	11.59	10.99	10.30	12.00	11.89	11.73	11.43	12.19	13.09	13.92	13.11	16.17	17.35	17.45	17.50	17.80	17.88	18.08	17.58	17.64	16.41	16.18	15.42	16.97	17.33	16.49	15.66	15.83	14.26	13.57	12.76	12.36	10.80	9.74	9.88	12.20	12.54	12.44	11.75	10.97	10.27	10.05	9.96	10.98	11.52	10.99
Common stock and paid-in capital	-34.90	-33.56	-33.48	-33.40	-32.97	-32.96	-31.82	-31.56	-32.61	-32.67	-32.70	-32.49	-32.67	-33.23	-34.17	-31.53	-31.13	-30.78	-30.90	-30.38	-30.50	-30.89	-31.41	-31.90	-32.20	-32.07	-31.38	-31.28	-31.46	-30.84	-29.87	-29.08	-27.48	-27.55	-27.31	-27.20	-27.11	-27.61	-25.74	-25.30	-25.05	-25.15	-24.05	-22.52	-21.16	-21.21	-18.31	-16.48	-15.86	-14.91	-14.62	-13.84	-12.99	-13.10	-12.51	-13.06	-12.68	-12.93	-10.82	-9.78	-10.03	-10.33	-9.66	-10.53	-10.67	-10.99	-10.89	-11.88	-12.61	-12.37	-9.87	-8.90	-8.49	-8.57	-8.88	-9.05	-8.85	-7.97	-6.14	-5.07	-5.23
Retained earnings	38.16	38.26	38.10	37.69	37.43	36.80	36.46	35.48	37.47	37.48	37.38	40.29	47.97	47.95	48.25	45.27	46.06	45.82	45.36	44.82	44.26	43.76	43.29	42.76	42.35	42.14	42.09	41.36	41.16	40.64	40.12	39.44	38.45	39.12	39.45	38.79	38.09	37.91	37.75	37.19	36.79	36.58	36.24	35.62	35.08	34.32	34.48	33.84	33.31	32.42	32.41	31.72	31.07	30.68	30.15	29.47	28.86	28.35	27.78	27.11	26.52	26.00	25.49	24.79	24.23	23.75	23.25	22.69	22.35	22.25	22.07	21.44	20.93	20.32	19.85	19.32	18.91	17.93	17.13	16.59	16.22
Common shares outstanding	533	539	542	544	548	546	553	555	556	555	554	554	553	553	570	573	575	580	586	589	586	584	582	581	582	583	583	586	589	593	598	604	613	613	613	613	612	614	619	621	621	625	631	643	649	651	658	665	675	681	692	699	702	701	703	703	706	697	716	727	726	712	725	726	724	712	711	700	696	694	703	712	717	707	730	732	741	729	756	770	769

Balance Sheet - 3M CO (MMM)

Balance Sheet - 3M CO (MMM)