Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	207.20	210.40	276.80	198.80	165.70	226.60	161.80	155.50	204.20	889.79	205.74	40.73	744.89	862.59	32.70	58.59	69.33	26.21	27.33	490.37
Cash and cash equivalents	207.20	210.40	276.80	198.80	165.70	226.60	161.80	155.50	204.20	889.79	205.74	40.73	744.89	862.59	32.70	58.59	69.33	26.21	27.33	469.17
Short-term investments									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00			21.20
Accounts receivable, net	2,791.20	2,388.80	2,467.90	2,563.60	2,352.40	2,078.10	2,088.90	2,018.80	2,104.60	1,230.99	1,114.28	1,130.57	1,097.75	1,032.51	989.87	916.66	696.06	769.99	870.68	864.97
Inventories	2,318.20	2,288.10	2,329.80	2,626.50	1,927.20	1,804.10	1,889.60	1,815.30	1,742.50	1,068.33	1,018.53	1,033.53	970.82	920.32	926.81	917.70	738.49	864.20	887.47	825.18
Other current assets	690.80	513.50	438.40	518.80	608.40	482.60	491.40	354.90	355.70	438.19	318.63	360.74	345.26	333.82	312.22	320.78	266.15	248.81	284.12	269.76
Total current assets	6,007.40	5,400.80	5,512.90	5,907.70	5,053.70	4,591.40	4,631.70	4,344.50	4,407.00	3,627.30	2,657.18	2,565.57	3,158.72	3,149.24	2,261.59	2,213.72	1,770.02	1,909.21	2,069.58	2,450.28
Total non-current assets +	18,135.30	18,231.80	17,441.50	16,686.30	15,613.00	15,810.20	15,864.50	14,789.70	15,492.47	3,125.22	3,121.76	3,133.77	3,223.79	3,085.50	2,967.66	2,955.51	2,553.84	2,506.55	2,785.76	2,544.81
Property, plant and equipment, net	6,132.60	5,674.50	4,724.20	2,207.00	3,687.90	1,834.50	1,835.20	1,776.80	1,877.10	1,095.89	1,041.86	1,021.03	1,021.38	965.90	956.53	952.12	818.69	860.13	899.37	828.78
Goodwill	8,036.60	7,580.10	7,626.00	7,583.20	7,134.60	7,049.10	7,004.80	6,956.70	6,814.30	1,126.89	1,143.33	1,158.35	1,178.69	1,156.01	1,108.01	1,102.46	1,014.83	1,006.71	996.61	916.46
Intangible assets	3,966.10	3,533.20	3,880.50	4,002.00	4,001.50	4,471.20	4,734.50	5,201.50	6,002.37	255.01	255.37	289.13	313.30	347.55	305.87	320.50	279.41	299.96	351.14	285.92
Long-term investments							176.20	181.20	189.40	193.41	189.48	223.94
Other non-current assets
Total assets	25,901.70	23,632.60	22,954.40	22,594.00	20,666.70	20,401.60	20,496.20	19,134.30	19,899.50	6,752.52	5,778.94	5,699.33	6,382.51	6,234.74	5,229.25	5,169.24	4,323.86	4,415.76	4,855.34	4,995.09

Total current liabilities +	6,920.30	6,808.70	6,626.90	5,960.70	5,719.50	4,594.40	4,521.90	4,297.70	3,987.20	2,829.18	2,141.86	2,680.67	2,528.56	1,876.44	2,162.66	2,063.94	1,393.67	1,936.74	2,141.39	2,074.82
Accounts payable	2,354.20	2,253.20	2,315.00	2,436.50	2,403.00	2,117.80	1,876.30	1,799.40	1,791.50	1,034.61	1,157.56	1,042.18	998.48	923.00	965.15	909.65	674.77	738.09	740.80	779.37
Short-term debt	2,030.40	2,178.20	1,922.30	1,404.00	1,433.80	412.50	1,006.10	635.60	634.90	741.21	42.62	682.70	599.50	72.72	354.14	396.47	34.94	530.01	671.99	582.63
Current portion of long-term debt	1,550.60	1,711.60	1,473.00	978.70	1,024.10	25.20	634.50	635.59	634.91	741.21	3.15	3.27
Deferred revenue
Other current liabilities	2,535.70	2,377.30	1,329.50	1,138.30	1,005.80	1,880.60	1,553.80	1,781.93	1,480.90	976.59	860.54	869.04	851.07	828.61	722.82	695.28	607.46	610.13	728.59	712.82
Total non-current liabilities +	14,383.10	12,772.70	12,611.70	13,531.20	12,510.00	12,196.40	11,851.00	11,105.90	12,264.40	2,044.90	2,769.17	2,022.20	2,079.42	2,566.50	1,549.67	1,495.86	1,439.24	873.38	928.23	927.91
Long-term debt	9,320.70	8,176.80	8,377.90	9,591.00	8,590.90	8,266.90	8,050.70	8,708.06	9,885.75	1,211.33	1,920.20	1,122.72	1,122.37	1,632.17	639.23	648.33	782.67	303.73	293.45	291.88
Capital lease obligations	2,071.30	2,024.90	1,958.80	1,938.20	1,880.40	1,821.40	1,742.30
Other non-current liabilities	2,575.80	2,309.40	1,908.00	1,745.70	1,420.80	1,649.30	1,459.70	1,009.24	684.44	583.18	861.89	906.20	957.04	934.33	910.44	847.53	656.57
Total liabilities	21,303.40	19,581.40	19,238.60	19,491.90	18,229.50	16,790.80	16,372.90	15,403.60	16,251.60	4,874.08	4,911.03	4,702.86	4,607.97	4,442.93	3,712.33	3,559.80	2,832.91	2,810.11	3,069.61	3,002.73

Total stockholders' equity +	4,598.30	4,051.20	3,715.80	3,102.10	2,437.20	3,610.80	4,123.30	3,730.70	3,647.90	1,878.44	867.91	996.47	1,774.54	1,791.80	1,516.92	1,609.44	1,490.95	1,605.65	1,785.73	1,992.36
Common stock and paid-in capital	3,568.90	-3,195.10	-1,572.50	-421.10	315.50	2,766.50	-3,243.60	-2,515.80	-1,810.50	-2,171.06	-2,360.97	-1,428.20	0.49	565.34	760.55	-3,215.05	-3,027.48	-2,639.49	-2,149.76	-1,493.20
Retained earnings	1,029.40	7,246.30	5,288.30	3,523.20	2,121.70	844.30	7,366.90	6,246.50	5,458.40	4,049.50	3,228.88	2,424.67	1,774.05	1,226.47	756.37	4,824.49	4,518.43	4,245.14	3,935.49	3,485.56
Common shares outstanding	249	254	258	262	267	274	280	285	285	283	282	294	309	312	317	326	346	358	393	412

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	216.90	207.20	241.50	269.80	199.80	210.40	238.20	200.00	179.90	276.80	503.40	209.40	151.40	198.80	130.50	312.60	401.10	165.70	313.30	219.60	314.70	226.60	619.90	188.10	238.50	161.80	189.65	145.58	94.39	155.50	181.51	154.97	158.61	204.20	207.94	210.05	1,017.81	889.79	702.57	402.66	70.55	205.74	91.03	75.07	64.01	40.73	261.35	267.20	366.47	744.89	1,035.71	741.08	613.93	862.59	55.18	46.62	25.49	32.70	46.03	71.56	53.95	58.59	65.00	48.40	91.17	69.33	32.77	49.26	42.25	26.21	40.93	45.57	20.13	27.33	21.23	57.54	299.84	490.37	400.36	248.64	494.25
Cash and cash equivalents	216.90	207.20	241.50	269.80	199.80	210.40	238.20	200.00	179.90	276.80	503.40	209.40	151.40	198.80	130.50	312.60	401.10	165.70	313.30	219.60	314.70	226.60	619.90	188.10	238.50	161.80	189.65	145.58	94.39	155.50	181.51	154.97	158.61	204.20	207.94	210.05	1,017.81	889.79	702.57	402.66	70.55	205.74	91.03	75.07	64.01	40.73	261.35	267.20	366.47	744.89	1,035.71	741.08	613.93	862.59	55.18	46.62	25.49	32.70	46.03	71.56	53.95	58.59	65.00	48.40	91.17	69.33	32.77	49.26	42.25	26.21	40.93	45.57	20.13	27.33	21.23	57.54	299.84	469.17	400.36	248.64	494.25
Short-term investments																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00										21.20
Accounts receivable, net	3,192.10	2,791.20	3,122.30	3,111.90	2,813.10	2,388.80	2,973.40	3,048.10	2,809.10	2,467.90	2,940.90	3,117.80	2,909.20	2,563.60	2,897.60	2,982.50	2,783.60	2,352.40	2,598.00	2,590.60	2,414.10	2,078.10	2,454.50	2,472.50	2,291.50	2,088.90	2,479.04	2,659.05	2,339.55	2,018.80	2,584.28	2,625.07	2,326.41	2,104.60	2,426.22	2,377.87	1,356.85	1,230.99	1,458.07	1,473.08	1,290.75	1,114.28	1,413.95	1,454.05	1,234.61	1,130.57	1,408.97	1,402.80	1,174.12	1,097.75	1,348.61	1,299.68	1,130.94	1,032.51	1,263.08	1,237.83	1,135.17	989.87	1,173.58	1,183.83	1,012.15	916.66	1,070.00	986.33	797.82	696.06	901.20	908.66	785.64	769.99	1,072.96	1,092.31	931.45	870.68	1,097.34	1,093.35	922.20	864.97	1,015.14	1,040.65	909.16
Inventories	2,473.20	2,318.20	2,276.30	2,484.60	2,515.20	2,288.10	2,267.40	2,289.10	2,378.00	2,329.80	2,244.30	2,439.00	2,707.80	2,626.50	2,547.80	2,411.60	2,328.60	1,927.20	1,816.00	1,804.10	1,847.30	1,804.10	1,672.80	1,788.60	1,954.80	1,889.60	1,824.97	1,894.87	1,993.44	1,815.30	1,861.33	1,874.65	2,001.63	1,742.50	1,704.21	1,854.94	1,247.69	1,068.33	1,112.51	1,152.23	1,147.36	1,018.53	1,052.83	1,131.98	1,161.25	1,033.53	1,046.64	1,091.18	1,096.78	970.82	1,017.62	984.84	1,013.67	920.32	963.70	1,031.48	1,017.20	926.81	966.76	1,067.01	1,064.10	917.70	859.00	793.83	787.32	738.49	726.49	769.99	838.82	864.20	863.46	920.64	953.47	887.47	886.34	898.05	880.18	825.18	855.40	864.87	902.23
Other current assets	617.50	690.80	506.00	559.00	511.60	513.50	495.30	513.40	475.40	438.40	510.20	584.40	524.40	518.80	541.30	552.80	573.10	608.40	651.10	571.40	533.50	482.60	428.40	434.00	443.20	491.40	414.08	390.47	387.76	354.90	410.91	382.52	400.25	355.70	345.53	411.14	254.32	438.19	435.08	455.98	379.97	318.63	366.43	344.04	305.92	360.74	362.78	346.94	330.11	345.26	368.78	316.83	328.22	333.82	327.44	308.08	299.26	312.22	323.03	315.78	336.20	320.78	331.00	311.37	274.09	266.15	262.25	249.86	240.99	248.81	299.54	309.11	289.60	284.12	315.40	291.34	284.66	269.76	274.16	262.89	249.80
Total current assets	6,499.70	6,007.40	6,146.10	6,425.30	6,039.70	5,400.80	5,974.30	6,050.60	5,842.40	5,512.90	6,198.80	6,350.60	6,292.80	5,907.70	6,117.20	6,259.50	6,086.40	5,053.70	5,378.40	5,185.70	5,109.60	4,591.40	5,175.60	4,883.20	4,928.00	4,631.70	4,907.74	5,089.96	4,815.14	4,344.50	5,038.03	5,037.21	4,886.90	4,407.00	4,683.90	4,854.00	3,876.66	3,627.30	3,708.23	3,483.94	2,888.63	2,657.18	2,924.24	3,005.13	2,765.79	2,565.57	3,079.74	3,108.12	2,967.48	3,158.72	3,770.72	3,342.44	3,086.75	3,149.24	2,609.40	2,624.00	2,477.13	2,261.59	2,509.39	2,638.18	2,466.40	2,213.72	2,325.00	2,139.92	1,950.40	1,770.02	1,922.71	1,977.77	1,907.69	1,909.21	2,276.89	2,367.63	2,194.64	2,069.58	2,320.31	2,340.27	2,386.87	2,450.28	2,545.06	2,417.05	2,555.43
Total non-current assets +	19,879.00	18,135.30	20,060.30	18,938.30	18,596.40	18,231.80	17,994.00	17,683.40	17,585.70	17,441.50	16,805.70	16,815.50	16,837.10	16,686.30	16,128.60	15,793.30	15,644.00	15,613.00	15,358.20	15,333.90	15,325.40	15,810.20	15,634.10	15,611.30	15,642.30	15,864.50	15,956.60	16,096.17	16,146.50	14,789.70	14,942.66	15,117.53	15,480.78	15,492.47	16,095.75	15,863.40	3,112.24	3,125.22	3,209.54	3,181.74	3,149.68	3,121.76	3,177.79	3,129.54	3,093.46	3,133.77	3,237.27	3,232.88	3,221.75	3,223.79	3,150.87	3,066.07	3,079.47	3,085.50	3,015.87	3,002.37	2,979.79	2,967.66	2,980.75	2,995.59	2,977.25	2,955.51	2,856.00	2,600.36	2,558.75	2,553.84	2,526.74	2,524.34	2,504.67	2,506.55	2,792.27	2,798.15	2,816.20	2,785.76	2,787.57	2,712.61	2,557.13	2,544.81	2,540.75	2,518.17	2,487.27
Property, plant and equipment, net		6,132.60	5,902.70	5,817.20	5,636.30	5,674.50	5,234.70				4,455.30	2,442.50	2,362.00	2,207.00	2,041.20	1,961.90	1,907.30	3,687.90	3,601.60	3,570.50	3,509.20	1,834.50	1,780.00	1,798.60	1,829.50	1,835.20	3,457.31	1,773.59	1,763.00	1,776.84	1,766.35	1,776.38	1,840.01	1,877.12	1,895.55	1,889.92	1,063.10	1,095.89	1,083.92	1,072.26	1,057.03	1,041.86	1,015.17	1,005.32	998.43	1,021.03	1,013.29	1,006.30	1,004.39	1,021.38	1,010.93	952.19	954.92	965.90	943.60	938.40	950.78	956.53	939.49	958.31	946.42	952.12	912.88	827.51	807.72	818.69	832.61	842.30	848.47	860.13	884.92	904.82	907.78	899.37	880.74	878.24	839.42	828.78	796.80	778.62	755.78
Goodwill	8,003.40	8,036.60	7,794.10	7,807.60	7,708.40	7,580.10	7,657.00	7,606.90	7,621.40	7,626.00	7,412.30	7,446.50	7,445.40	7,583.20	7,318.20	7,106.10	7,058.80	7,134.60	6,996.30	7,017.50	7,011.30	7,049.10	7,005.60	6,976.80	6,958.70	7,004.80	6,958.68	6,961.79	6,956.39	6,956.70	6,963.20	6,994.21	6,819.98	6,814.30	6,915.03	7,178.11	1,129.78	1,126.89	1,144.74	1,144.70	1,147.05	1,143.33	1,146.73	1,151.72	1,149.12	1,158.35	1,167.05	1,174.65	1,174.76	1,178.69	1,175.62	1,171.50	1,156.43	1,156.01	1,122.92	1,122.27	1,113.08	1,108.01	1,106.65	1,113.72	1,112.29	1,102.46	1,086.00	1,011.95	1,014.91	1,014.83	1,011.02	1,011.28	1,009.07	1,006.71	1,002.80	1,000.18	1,002.07	996.61	1,001.70	979.42	916.31	916.46	887.18	886.57	887.37
Intangible assets	3,885.60	3,966.10	3,466.20	3,543.40	3,493.40	3,533.20	3,656.90	3,692.80	3,777.50	3,880.50	3,824.00	3,934.40	4,103.50	4,002.00	3,958.30	3,955.10	4,004.00	4,001.50	4,068.80	4,165.80	4,210.00	4,471.20	4,498.70	4,533.70	4,585.40	4,734.50	4,889.28	5,043.69	5,127.13	5,201.50	5,289.99	5,463.52	5,956.30	6,002.37	6,471.53	6,002.53	252.93	255.01	255.16	247.07	250.57	255.37	265.11	273.88	277.92	289.13	295.25	306.99	312.30	313.30	307.04	311.95	339.17	347.55	316.93	314.91	303.57	305.87	316.48	319.75	322.12	320.50	339.00	276.43	273.38	279.41	298.43	300.42	299.63	299.96	337.35	329.81	352.41	351.14	350.57	322.95	282.04	285.92	280.35	284.71	1,172.78
Long-term investments																										176.20	225.40	210.10	197.40	181.17	214.40	208.70	189.50	189.39				193.41				189.48				223.94
Other non-current assets
Total assets	26,378.70	25,901.70	26,206.40	25,363.60	24,636.10	23,632.60	23,968.30	23,734.00	23,428.10	22,954.40	23,004.50	23,166.10	23,129.90	22,594.00	22,245.80	22,052.80	21,730.40	20,666.70	20,736.60	20,519.60	20,435.00	20,401.60	20,809.70	20,494.50	20,570.30	20,496.20	20,864.34	21,186.14	20,961.64	19,134.30	19,980.70	20,154.73	20,367.69	19,899.50	20,779.66	20,717.40	6,988.90	6,752.52	6,917.77	6,665.68	6,038.31	5,778.94	6,102.02	6,134.66	5,859.25	5,699.33	6,317.01	6,341.00	6,189.23	6,382.51	6,921.59	6,408.50	6,166.22	6,234.74	5,625.27	5,626.38	5,456.92	5,229.25	5,490.14	5,633.77	5,443.65	5,169.24	5,181.00	4,740.29	4,509.15	4,323.86	4,449.45	4,502.11	4,412.36	4,415.76	5,069.16	5,165.78	5,010.84	4,855.34	5,107.89	5,052.88	4,944.00	4,995.09	5,085.81	4,935.23	5,042.70

Total current liabilities +	7,534.60	6,920.30	7,473.50	8,196.40	7,876.70	6,808.70	7,218.10	7,466.60	7,483.50	6,626.90	6,623.20	6,339.10	6,306.00	5,960.70	6,096.00	7,198.20	6,953.10	5,719.50	6,478.50	6,190.40	5,651.60	4,594.40	4,358.30	4,459.60	5,220.20	4,521.90	4,865.79	6,342.64	5,000.56	4,297.70	4,842.07	4,190.09	4,327.15	3,987.20	4,371.66	4,151.91	2,939.00	2,829.18	2,515.81	2,625.21	2,262.56	2,141.86	2,294.20	3,357.24	3,379.05	2,680.67	2,868.38	2,725.28	2,452.64	2,528.56	2,406.27	1,967.51	1,782.61	1,876.44	2,292.02	2,531.80	2,395.21	2,162.66	2,354.73	2,389.81	2,327.16	2,063.94	2,125.00	1,833.54	1,557.74	1,393.67	1,886.12	1,903.73	1,962.15	1,936.74	2,410.86	2,570.11	2,463.95	2,141.39	2,294.03	2,098.93	2,106.99	2,074.82	2,112.11	2,059.09	2,299.49
Accounts payable	2,603.40	2,354.20	2,441.60	2,570.00	2,512.90	2,253.20	2,537.70	2,493.90	2,453.90	2,315.00	2,424.80	2,489.70	2,513.60	2,436.50	2,808.40	2,992.90	2,860.80	2,403.00	2,675.40	2,502.80	2,217.00	2,117.80	2,056.20	1,848.40	1,958.40	1,876.30	2,028.40	2,067.85	1,894.01	1,799.40	2,165.72	2,049.12	1,975.32	1,791.50	1,832.43	1,783.65	1,221.78	1,034.61	1,224.36	1,289.41	1,152.92	1,157.56	1,216.34	1,253.89	1,174.84	1,042.18	1,266.17	1,244.57	1,130.34	998.48	1,121.00	1,117.46	1,023.28	923.00	1,034.92	1,102.15	999.69	965.15	996.73	1,019.31	954.22	909.65	928.00	881.14	705.31	674.77	728.42	704.75	629.97	738.09	882.31	874.16	781.37	740.80	837.93	885.19	784.71	779.37	855.27	849.93	795.72
Short-term debt	2,861.40	2,030.40	2,677.20	3,338.10	3,419.40	2,178.20	2,427.20	2,665.80	3,059.40	1,922.30	1,877.90	1,741.80	1,912.10	1,404.00	1,363.90	2,430.70	2,416.40	1,433.80	1,770.30	1,842.20	1,632.40	412.50	403.80	929.60	1,852.10	1,006.10	1,229.65	2,608.29	1,485.19	635.60	960.70	651.90	921.19	634.90	865.55	753.01	742.70	741.21	52.00	61.38	130.85	42.62	39.99	1,162.46	1,408.51	682.70	557.90	566.86	589.60	599.50	297.66	53.30	71.69	72.72	334.08	609.23	683.93	354.14	527.58	580.64	688.41	396.47	355.00	208.76	257.65	34.94	421.56	509.72	780.12	530.01	729.41	945.00	1,054.66	671.99	666.72	465.19	742.52	582.63	484.38	488.08	908.66
Current portion of long-term debt	2,376.70	1,550.60	2,197.40	2,857.40	2,949.30	1,711.60	1,964.40	2,208.00	2,605.40	1,473.00	1,436.80	1,305.70	1,481.90	978.70	945.80	2,012.60	2,000.40	1,024.10	1,371.50	1,449.20	1,246.60	25.20	24.30	560.20	1,481.00	634.50	865.27	2,246.61	1,128.73	307.19	310.56	1.18	1.18	1.18	701.42	11,504.29	742.70	700.48	52.00	61.38		3.15				3.27
Deferred revenue
Other current liabilities	2,069.80	2,348.30	2,354.70	2,288.30	1,944.40	2,377.30	1,312.70	1,959.80	1,170.00	1,329.50	1,172.40	1,099.10	1,037.20	1,138.30	1,718.40	1,589.00	1,497.70	1,005.80	1,159.40	1,023.50	968.40	1,880.60	1,733.10	1,425.90	1,303.20	1,553.80	1,512.78	1,511.88	1,492.42	1,781.93	1,617.01	1,316.05	1,317.62	1,480.90	1,392.82	1,294.37	815.94	976.59	1,094.28	1,044.13	863.38	860.54	849.96	747.05	718.09	869.04	851.85	723.48	656.17	851.07	799.95	626.30	609.66	828.61	765.46	693.87	644.91	722.82	687.70	669.00	609.18	695.28	720.56	608.79	532.37	607.46	596.09	571.78	500.63	610.13	799.13	750.95	627.92	657.93	789.38	748.55	579.76	712.82	772.46	721.08	595.11
Total non-current liabilities +	14,413.00	14,383.10	14,307.60	12,766.30	12,629.30	12,772.70	12,594.10	12,515.60	12,440.90	12,611.70	12,601.30	13,195.90	13,657.10	13,531.20	13,552.00	12,630.00	12,543.00	12,510.00	11,567.80	11,488.80	11,704.70	12,196.40	12,244.10	12,165.00	12,061.00	11,851.00	11,975.69	11,096.01	12,501.02	11,105.90	11,163.79	12,217.56	12,350.49	12,264.40	13,667.01	14,174.23	1,984.55	2,044.90	2,804.18	2,793.84	2,774.93	2,769.17	2,831.66	2,020.08	2,011.03	2,022.20	2,096.69	2,090.76	2,083.54	2,079.42	2,645.66	2,573.47	2,570.66	2,566.50	1,553.83	1,555.32	1,553.11	1,549.67	1,485.48	1,497.15	1,508.60	1,495.86	1,413.00	1,375.52	1,456.26	1,439.24	860.48	864.38	868.25	873.38	920.01	930.14	927.28	928.23	969.06	938.72	922.87	927.91	911.54	906.24	899.92
Long-term debt	9,323.10	9,320.70	9,318.10	7,828.90	7,827.10	8,176.80	8,175.30	8,130.80	8,129.50	8,377.90	8,499.20	9,095.70	9,593.10	9,591.00	9,588.90	8,593.60	8,592.30	8,590.90	7,604.90	7,603.80	7,862.40	8,266.90	8,266.90	8,289.40	8,289.20	8,050.70	8,043.03	7,209.48	8,702.63	8,708.06	8,710.83	9,722.92	9,891.02	9,885.75	10,083.83	10,751.28	1,211.51	1,211.33	1,909.71	1,909.22	1,908.77	1,920.20	1,920.15	1,122.76	1,122.74	1,122.72	1,122.70	1,122.42	1,122.40	1,122.37	1,631.99	1,631.95	1,632.20	1,632.17	635.35	635.59	637.88	639.23	641.26	644.26	650.88	648.33	705.47	699.82	783.08	782.67	289.42	291.03	297.75	303.73	297.39	294.48	293.50	293.45	293.97	292.06	291.63	291.88	298.76	300.95	302.58
Capital lease obligations	2,086.90	2,071.30	2,062.10	2,083.90	2,043.50	2,024.90	1,959.30	1,960.70	1,949.10	1,958.80	1,944.00	1,939.30	1,925.10	1,938.20	1,910.50	1,901.20	1,897.20	1,880.40	1,832.70	1,822.50	1,788.70	1,821.40	1,800.80	1,760.10	1,744.80	1,742.30	1,716.63	1,723.89	1,727.89
Other non-current liabilities	2,590.70	2,575.80	2,629.30	2,652.60	2,522.10	2,309.40	2,157.40	2,106.70	2,016.80	1,908.00	1,811.50	1,746.80	1,829.20	1,745.70	1,778.90	1,799.30	1,450.90	1,420.80	1,455.70	1,379.00	1,367.30	1,649.30	1,599.20	1,531.70	1,448.60	1,459.70	1,222.59	1,149.72	1,298.15	1,266.86	1,081.80	1,114.27	964.81	959.12	972.11	955.59	773.04	833.58	894.47	884.62	866.15	861.89	911.51	897.33	888.29	906.20	973.99	968.34	961.15	957.04	1,013.68	941.52	938.46	934.33	918.48	919.73	915.23	910.44	844.23	852.89	857.72	847.53	706.97	675.70	673.18	656.57
Total liabilities	21,947.60	21,303.40	21,781.10	20,962.70	20,506.00	19,581.40	19,812.20	19,982.20	19,924.40	19,238.60	19,224.50	19,535.00	19,963.10	19,491.90	19,648.00	19,828.20	19,496.10	18,229.50	18,046.30	17,679.20	17,356.30	16,790.80	16,602.40	16,624.60	17,281.20	16,372.90	16,841.48	17,438.65	17,501.58	15,403.60	16,005.86	16,407.64	16,677.64	16,251.60	18,038.67	18,326.14	4,923.55	4,874.08	5,319.99	5,419.05	5,037.49	4,911.03	5,125.86	5,377.32	5,390.08	4,702.86	4,965.07	4,816.04	4,536.19	4,607.97	5,051.94	4,540.97	4,353.27	4,442.93	3,845.86	4,087.12	3,948.32	3,712.33	3,840.21	3,886.96	3,835.76	3,559.80	3,538.00	3,209.06	3,014.00	2,832.91	2,746.60	2,768.11	2,830.40	2,810.11	3,330.87	3,500.25	3,391.23	3,069.61	3,263.09	3,037.65	3,029.86	3,002.73	3,023.65	2,965.33	3,199.41

Total stockholders' equity +	4,431.10	4,598.30	4,425.30	4,400.90	4,130.10	4,051.20	4,156.10	3,751.80	3,503.70	3,715.80	3,780.00	3,631.10	3,166.80	3,102.10	2,597.80	2,224.60	2,234.30	2,437.20	2,690.30	2,840.40	3,078.70	3,610.80	4,207.30	3,869.90	3,289.10	4,123.30	4,022.86	3,747.48	3,460.06	3,730.70	3,974.84	3,747.09	3,690.05	3,647.90	2,740.99	2,391.26	2,065.35	1,878.44	1,597.78	1,246.63	1,000.82	867.91	976.17	757.34	469.17	996.47	1,351.94	1,524.96	1,653.04	1,774.54	1,869.65	1,867.53	1,812.96	1,791.80	1,779.41	1,539.25	1,508.60	1,516.92	1,635.30	1,746.81	1,607.89	1,609.44	1,643.00	1,531.23	1,495.15	1,490.95	1,702.85	1,734.00	1,581.96	1,605.65	1,738.29	1,665.53	1,619.61	1,785.73	1,844.80	2,015.23	1,914.14	1,992.36	2,062.16	1,969.90	1,843.29
Common stock and paid-in capital	3,064.10	3,568.90	-4,318.70	-3,705.70	-3,419.70	-3,195.10	-2,789.90	-2,570.50	-2,107.30	-1,572.50	-1,307.40	-850.40	-677.30	-421.10	-694.80	-538.70	-107.20	315.50	728.50	1,235.60	1,976.60	2,766.50	-4,412.20	-4,166.10	-4,273.60	-3,243.60	-3,201.43	-3,005.47	-2,926.89	-2,515.80	-2,295.92	-2,250.54	-1,984.59	-1,810.50	-1,944.32	-2,057.53	-2,143.85	-2,171.06	-2,326.90	-2,369.47	-2,297.45	-2,360.97	-2,117.10	-2,023.42	-2,024.30	-1,428.20	-993.08	-547.16	-181.38	0.49	161.10	370.89	522.05	565.34	580.84	535.56	692.54	760.55	855.79	1,109.38	1,110.51	-3,215.05	-3,147.00	-3,122.73	-3,016.52	-3,027.48	-2,789.19	-2,624.17	-2,659.63	-2,639.49	-2,497.64	-2,434.30	-2,349.67	-2,149.76	-2,029.03	-1,698.43	-1,638.37	-1,493.20	-1,358.07	-1,305.12	-1,281.20
Retained earnings	1,367.00	1,029.40	8,744.00	8,106.60	7,549.80	7,246.30	6,946.00	6,322.30	5,611.00	5,288.30	5,087.40	4,481.50	3,844.10	3,523.20	3,292.60	2,763.30	2,341.50	2,121.70	1,961.80	1,604.80	1,102.10	844.30	8,619.50	8,036.00	7,562.70	7,366.90	7,224.29	6,752.96	6,386.95	6,246.50	6,270.76	5,997.63	5,674.64	5,458.40	4,685.31	4,448.79	4,209.20	4,049.50	3,924.69	3,616.10	3,298.27	3,228.88	3,093.27	2,780.76	2,493.47	2,424.67	2,345.02	2,072.12	1,834.42	1,774.05	1,708.55	1,496.64	1,290.91	1,226.47	1,198.57	1,003.69	816.05	756.37	779.51	637.43	497.38	4,824.49	4,790.00	4,653.95	4,511.66	4,518.43	4,492.04	4,358.17	4,241.59	4,245.14	4,235.93	4,099.83	3,969.28	3,935.49	3,873.83	3,713.67	3,552.50	3,485.56	3,420.23	3,275.02	3,124.48
Common shares outstanding	248	249	249	252	253	254	254	254	256	257	257	259	260	260	261	262	263	265	267	268	271	274	276	276	279	281	281	281	281	283	285	285	287	287	286	285	284	284	284	284	281	280	283	282	284	289	290	296	303	305	308	312	313	312	312	312	313	313	312	321	322	319	325	329	328	340	347	351	354	347	355	356	366	378	389	400	405	401	412	415	415

Balance Sheet - SHERWIN WILLIAMS CO (SHW)

Balance Sheet - SHERWIN WILLIAMS CO (SHW)