Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	6,611.10	6,115.90	11,218.30	10,778.50	7,524.90	6,658.90	3,808.29	3,168.24	2,088.67	1,434.56	1,042.46	1,387.11	1,465.08	1,321.22	968.92	1,031.41	1,284.91	832.10	460.87	704.63
Cash and cash equivalents	5,087.80	4,569.60	10,369.10	10,504.00	6,795.00	5,988.20	3,109.32	2,650.13	1,665.41	1,183.95	714.77	625.26	569.30	489.41	475.32	243.20	446.66	389.12	355.66	213.17
Short-term investments	1,523.30	1,546.30	849.20	274.50	729.90	670.70	698.97	518.11	423.25	250.61	327.69	761.85	895.78	831.81	493.60	788.21	838.26	442.99	105.21	491.46
Accounts receivable, net	2,052.80	1,609.40	1,563.40	1,442.20	1,136.80	885.40	633.52	409.69	281.34	201.08	177.64	90.06	85.52	143.25	183.14	12.53	9.60	23.49	31.32	62.92
Inventories	1,686.80	1,205.40	738.80	460.60	353.10	280.78	167.50	124.36	111.83	77.60	56.08	30.85	14.15	30.46	112.43	0.00	0.01
Other current assets	850.30	665.70	623.70	553.50	545.80	308.32	213.52	74.05	63.96	16.78	12.07	38.50	23.84	24.67	983.81	13.10	12.51	11.99	4.66	3.86
Total current assets	11,201.00	9,596.40	14,144.20	13,234.80	9,560.60	8,133.40	4,822.83	3,702.29	2,483.33	1,761.01	1,355.09	1,546.51	1,588.58	1,589.59	1,331.25	1,057.04	1,307.03	867.58	496.85	771.41
Total non-current assets +	14,941.80	12,936.80	8,586.00	4,916.10	3,871.90	3,618.40	3,495.64	2,543.61	1,062.69	1,132.78	1,141.95	788.17	730.47	1,169.70	873.03	668.41	648.46	112.90	104.63	150.17
Property, plant and equipment, net				1,455.80	1,094.10	958.53	833.28	812.01	789.44	698.36	697.72	715.81	696.91	433.61	133.18	72.33	62.28	68.33	66.51	61.54
Goodwill	1,088.00	1,088.00	1,088.00	1,088.00	1,002.20	1,002.20	1,002.16	50.38	50.38	50.38	50.38	39.92	30.99	30.99	30.99	26.10	26.10
Intangible assets	424.20	825.90	839.90	603.60	400.00	400.00	400.00	50.38	29.00	284.34	284.34	29.00	105.80	663.50	663.50	518.70	518.70
Long-term investments	5,712.30	5,107.90	2,497.80	112.20			60.80	13.60	20.45	20.28	30.00
Other non-current assets
Total assets	26,142.80	22,533.20	22,730.20	18,150.90	13,432.50	11,751.81	8,318.47	6,245.90	3,546.01	2,893.79	2,497.05	2,336.31	2,319.04	2,759.29	2,204.28	1,725.45	1,955.50	980.48	601.48	921.58

Total current liabilities +	3,861.20	3,564.60	3,547.40	2,742.10	2,142.00	1,877.50	1,334.83	715.48	807.26	7.95	506.35	368.25	397.83	432.62	838.77	474.78	284.88	216.56	199.28	251.01
Accounts payable	461.70	413.00	364.90	303.90	195.00	155.10	87.61	110.99	73.99	61.45	74.94	71.19	49.33	101.29	74.64	35.85	36.99	51.76	32.75	15.37
Short-term debt	82.80	92.30	83.70	89.40	80.20	42.40	38.79	9.82	22.53	319.43	87.02	32.01	16.89	13.71	195.38	136.99	64.14	105.87	20.00	103.76
Current portion of long-term debt									606.43	300.00	71.30	14.21
Deferred revenue
Other current liabilities	3,144.90	2,691.40	2,829.00	2,065.90	1,483.80	1,384.33	1,073.80	40.59	473.17	-452.34	328.09	237.54	310.10	290.06	405.62	227.32	108.80	127.13	121.00	98.00
Total non-current liabilities +	3,615.80	2,559.00	1,602.40	1,496.10	1,190.50	1,187.50	898.39	1,095.21	1,503.71	1,547.64	1,404.37	870.24	962.64	1,524.91	400.00	746.69	574.26	525.04	130.90	164.63
Long-term debt								561.89	563.41	486.36	696.58	753.64	440.94	668.03	455.95	400.00	121.77	287.50		20.00
Capital lease obligations	2,030.50	1,749.50	808.40	471.60	556.70	581.48	538.58	19.66	20.50	34.98	42.92	39.29	48.75	15.17
Other non-current liabilities	267.40	203.20	196.30	1,496.10	902.20	1,187.46	898.39	108.85	104.48	104.03	39.24	34.46	25.66	32.47	28.67	26.36
Total liabilities	7,477.00	6,123.60	5,149.80	4,238.20	3,332.50	3,065.00	2,233.22	1,810.70	1,503.71	1,555.59	1,404.37	1,238.50	962.64	1,524.91	1,238.77	1,221.47	859.14	741.61	330.18	415.64

Total stockholders' equity +	18,665.80	16,409.60	17,580.40	13,912.70	10,100.00	8,686.80	6,085.24	4,435.20	2,042.31	1,338.19	1,092.68	1,075.01	1,356.41	1,234.38	965.51	503.97	1,096.35	238.87	271.30	505.94
Common stock and paid-in capital	5,105.80	6,802.80	7,438.00	7,389.90	6,899.20	7,828.13	7,938.22	7,424.68	7,162.03	6,712.03	6,354.46	5,780.46	5,323.30	4,756.25	4,380.35	3,948.38	3,786.13	2,286.48	1,859.05	1,702.41
Retained earnings	13,560.00	9,606.80	10,142.40	6,522.80	3,200.80	858.67	-1,852.98	-2,989.48	-5,119.72	-5,373.84	-5,261.78	-4,705.45	-3,966.90	-3,521.87	-3,414.84	-3,444.41	-2,689.78	-2,047.61	-1,587.75	-1,196.48
Common shares outstanding	258	258	261	259	260	263	261	259	253	245	241	235	225	212	209	200	173	141	129	113

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	7,246.70	6,611.10	6,287.00	6,382.80	6,201.20	6,115.90	6,524.50	5,795.50	10,171.30	11,218.30	11,928.20	11,236.30	10,414.10	10,778.50	9,770.70	9,253.40	8,238.10	7,524.90	6,960.89	6,707.99	6,923.97	6,658.90	6,151.06	5,450.77	4,190.40	3,808.29	3,996.33	3,951.22	3,478.04	3,168.24	3,055.89	2,767.76	2,477.02	2,088.67	1,812.25	1,668.65	1,408.78	1,434.56	1,128.44	1,071.44	1,025.62	1,042.46	1,005.83	1,016.45	1,181.13	1,387.11	1,477.74	1,219.16	1,324.20	1,465.08	1,422.65	1,430.70	1,239.35	1,321.22	1,298.54	1,223.33	980.87	968.92	658.69	593.49	823.45	1,031.41	1,203.01	979.15	1,092.68	1,284.91	856.61	754.36	869.19	832.10	920.07	832.06	749.64	460.87	502.55	592.97	655.14	704.63	694.76	262.34	339.46
Cash and cash equivalents	5,492.90	5,087.80	4,939.60	4,972.20	4,674.70	4,569.60	5,239.20	4,580.10	9,158.00	10,369.10	11,110.20	10,151.10	9,289.90	10,504.00	9,171.50	8,702.20	7,600.10	6,795.00	6,275.70	6,063.68	6,304.33	5,988.19	5,358.09	4,831.33	3,593.41	3,109.32	3,397.94	3,294.68	2,893.89	2,650.13	2,478.30	2,145.36	1,995.89	1,665.41	1,384.97	1,223.13	1,003.68	1,183.95	719.69	605.87	604.25	714.77	756.25	870.54	664.88	625.26	718.56	420.56	424.05	569.30	583.18	531.25	379.10	489.41	436.89	454.06	267.92	475.32	542.55	458.20	446.54	243.20	569.90	337.61	396.55	446.66	559.13	408.95	602.20	389.12	542.88	549.63	490.70	355.66	253.98	168.72	354.33	213.17	483.43	41.43	81.83
Short-term investments	1,753.80	1,523.30	1,347.40	1,410.60	1,526.50	1,546.30	1,285.30	1,215.40	1,013.30	849.20	818.00	1,085.20	1,124.20	274.50	599.20	551.20	638.00	729.90	685.19	644.32	619.64	670.71	792.97	619.44	596.98	698.97	598.39	656.54	584.15	518.11	577.58	622.40	481.12	423.25	427.28	445.52	405.10	250.61	408.75	465.57	421.37	327.69	249.58	145.91	516.26	761.85	759.17	798.60	900.16	895.78	839.47	899.45	860.26	831.81	861.66	769.27	712.94	493.60	116.14	135.30	376.92	788.21	633.11	641.54	696.14	838.26	297.48	345.42	266.99	442.99	377.19	282.43	258.95	105.21	248.57	424.25	300.81	491.46	211.32	220.91	257.63
Accounts receivable, net	1,996.10	2,052.80	1,946.40	1,893.50	1,805.10	1,609.40	1,750.60	1,656.10	1,793.20	1,563.40	1,538.70	1,556.20	1,547.80	1,442.20	1,385.20	1,332.90	1,292.80	1,136.80	1,100.37	929.14	977.55	885.40	791.92	791.77	845.27	633.52	443.32	464.90	438.30	409.69	379.76	393.44	327.29	281.34	263.49	247.95	207.96	201.08	182.23	189.36	181.88	177.64	165.27	94.52	80.33	90.06	114.31	81.84	59.86	85.52	120.28	164.87	194.05	143.25	139.63	185.62	232.23	183.14	445.66	96.02	5.59	12.53	4.96	3.55	7.88	9.60	42.96	14.76	16.70	23.49	21.97	15.37	24.83	31.32	34.66	37.19	44.10	62.92	42.61	183.67	23.78
Inventories	1,766.70	1,686.80	1,626.80	1,499.30	1,359.70	1,205.40	1,079.80	914.60	813.10	738.80	688.70	603.50	535.10	460.60	388.20	367.70	338.90	353.10	333.46	321.62	298.86	280.78	245.46	219.22	187.09	167.50	162.31	143.02	136.70	124.36	124.15	115.03	117.35	111.83	98.19	92.26	82.02	77.60	71.80	66.59	63.20	56.08	49.20	42.11	34.09	30.85	16.75	11.98	11.26	14.15	13.54	19.51	21.53	30.46	86.28	87.81	129.60	112.43	67.65	52.62	17.82	0.00	0.00	0.00	0.00		-856.61
Other current assets	720.80	850.30	709.40	652.30	642.80	665.70	449.20	575.40	511.10	623.70	540.20	476.90	468.70	553.50	726.90	549.50	491.50	545.80	457.83	498.76	338.93	308.30	270.02	232.57	223.65	213.52	175.14	151.83	130.01	74.05	118.68	122.69	109.89	63.96	152.24	107.08	128.49	16.78	61.01	126.77	132.14	12.07	139.15	141.61	62.65	38.50	41.30	34.40	35.01	23.84	41.11	43.23	47.84	24.67	1,333.67	1,263.86	1,016.27	66.77	681.93	678.49	855.16	13.10	18.46	21.86	26.21	12.51	14.50	13.63	16.29	11.99	10.99	10.20	9.47	4.66	6.07	7.50	7.30	3.86	5.33	6.58	6.81
Total current assets	11,730.30	11,201.00	10,569.60	10,427.90	10,008.80	9,596.40	9,804.10	8,941.60	13,288.70	14,144.20	14,695.80	13,872.90	12,965.70	13,234.80	12,271.00	11,503.50	10,361.30	9,560.60	8,852.54	8,457.51	8,539.31	8,133.40	7,458.46	6,694.32	5,446.40	4,822.83	4,777.09	4,710.97	4,183.04	3,702.29	3,559.79	3,276.22	2,921.66	2,483.33	2,175.74	2,073.49	1,871.81	1,761.01	1,440.89	1,454.15	1,402.84	1,355.09	1,359.45	1,294.69	1,358.20	1,546.51	1,650.10	1,347.38	1,430.33	1,588.58	1,648.64	1,716.59	1,565.78	1,589.59	1,634.52	1,593.31	1,436.11	1,331.25	1,245.83	827.12	872.97	1,057.04	1,226.44	1,004.56	1,126.77	1,307.03	914.07	782.76	902.17	867.58	953.02	857.63	783.94	496.85	543.28	637.66	706.54	771.41	742.70	452.59	370.05
Total non-current assets +	14,754.10	14,941.80	14,292.70	13,608.80	12,871.70	12,936.80	12,436.10	11,190.50	10,628.70	8,586.00	7,030.40	6,476.30	6,008.50	4,916.10	4,435.40	4,078.70	3,894.80	3,871.90	3,766.21	3,764.17	3,575.75	3,618.40	3,843.18	3,522.05	3,446.80	3,495.64	2,737.46	2,322.50	2,360.08	2,543.61	1,061.05	1,059.17	1,031.32	1,062.69	1,022.59	1,212.10	1,074.89	1,132.78	1,163.95	1,094.83	1,085.07	1,141.95	1,074.54	1,079.38	807.62	788.17	755.99	770.44	766.78	730.47	934.12	867.74	826.45	1,169.70	1,084.30	1,011.55	909.73	873.03	846.17	935.98	665.51	668.41	662.39	649.65	643.53	648.46	659.43	657.12	663.71	112.90	114.54	113.18	105.57	104.63	111.87	123.41	128.56	150.17	159.41	172.89	154.61
Property, plant and equipment, net														1,455.80	1,118.70	1,100.10	1,436.40	1,094.10	1,042.35	1,338.11	1,308.44	958.53	920.91	728.36	736.30	833.28	733.51	731.13	742.56	812.01	808.35	815.93	800.67	789.44	759.98	740.10	708.40	698.36	687.61	690.61	690.52	697.72	706.67	713.38	708.62	715.81	720.88	730.00	726.20	696.91	648.92	581.74	504.23	433.61	347.25	272.56	170.33	133.18	101.27	84.20	70.88	72.33	65.44	60.44	58.11	62.28	62.44	64.36	66.60	68.33	69.71	66.63	64.71	66.51	68.90	67.77	61.42	61.54	61.14	59.97	55.87
Goodwill	1,088.00	1,088.00	1,088.00	1,088.00	1,088.00	1,088.00	1,088.00	1,088.00	1,088.00	1,088.00	1,088.00	1,088.00	1,088.00	1,088.00	1,075.20	1,002.20	1,002.20	1,002.20	1,002.16	1,002.16	1,002.16	1,002.20	1,002.16	1,002.16	1,002.16	1,002.16	447.53	50.38	50.38	50.38	50.38	50.38	50.38	50.38	50.38	50.38	50.38	50.38	50.38	50.38	50.38	50.38	50.38	50.38	39.92	39.92	30.99	30.99	30.99	30.99	30.99	30.99	30.99	30.99	30.99	30.99	30.99	30.99	33.50	33.50	26.10	26.10	26.10	26.10	26.10	26.10	26.10	26.88	26.88
Intangible assets	418.50	424.20	429.80	435.50	441.20	825.90	831.60	837.50	834.90	839.90	603.60	603.60	603.60	603.60	603.60	387.00	400.00	400.00	400.00	400.00	400.00	400.00	400.00	400.00	400.00	400.00				50.38	29.00	29.00	29.00	29.00	29.00	284.34	284.34	284.34	284.34	284.34	284.34	284.34	284.34	284.34	29.00	29.00	30.99	30.99	30.99	30.99	250.60	250.60	250.60	663.50	663.50	663.50	663.50	663.50	663.50	769.30	518.70	518.70	518.70	518.70	518.70	518.70	525.90	525.90	525.90
Long-term investments	5,749.90	5,712.30	5,722.80	5,645.90	5,156.50	5,107.90	4,703.50	4,393.10	4,381.40	2,497.80	1,700.00	1,357.30	1,081.50	112.20												60.80	40.80	33.60	13.60	13.60	36.70			20.45	20.45	20.25	20.28	20.28	53.31	33.21	30.14	30.00
Other non-current assets
Total assets	26,484.40	26,142.80	24,862.30	24,036.70	22,880.50	22,533.20	22,240.20	20,132.10	23,917.40	22,730.20	21,726.20	20,349.20	18,974.20	18,150.90	16,706.40	15,582.20	14,256.10	13,432.50	12,618.75	12,221.69	12,115.06	11,751.81	11,301.63	10,216.37	8,893.20	8,318.47	7,514.55	7,033.47	6,543.11	6,245.90	4,620.84	4,335.39	3,952.97	3,546.01	3,198.33	3,285.59	2,946.70	2,893.79	2,604.84	2,548.98	2,487.91	2,497.05	2,433.99	2,374.07	2,165.83	2,336.31	2,406.09	2,117.82	2,197.11	2,319.04	2,582.76	2,584.33	2,392.23	2,759.29	2,718.82	2,604.86	2,345.84	2,204.28	2,092.00	1,763.10	1,538.49	1,725.45	1,888.83	1,654.20	1,770.30	1,955.49	1,573.49	1,439.88	1,565.88	980.48	1,067.55	970.81	889.51	601.48	655.15	761.07	835.10	921.58	902.11	625.48	524.66

Total current liabilities +	3,880.60	3,861.20	4,475.30	4,138.40	3,783.20	3,564.60	3,973.10	3,547.20	3,795.90	3,547.40	3,599.40	3,352.10	3,026.20	2,742.10	2,609.30	2,556.20	2,180.20	2,142.00	1,914.26	1,836.45	1,944.05	1,877.50	2,004.03	1,798.64	1,538.75	1,334.83	1,388.89	1,259.22	1,106.47	715.48	596.39	562.15	485.29	807.26	710.74	625.41	489.80	7.95	7.24	622.86	552.04	506.35	374.96	373.82	302.44	368.25	372.18	362.97	373.50	397.83	409.50	381.65	407.64	432.62	1,054.08	961.25	840.27	392.35	768.57	616.84	569.82	474.78	634.11	164.10	211.54	284.88	231.37	183.68	179.30	216.56	180.46	182.89	173.32	199.28	185.71	202.90	174.59	251.01	161.46	108.74	82.24
Accounts payable	489.30	461.70	4,033.80	442.30	445.00	413.00	395.80	327.90	351.40	364.90	375.90	363.00	323.20	303.90	126.90	198.00	173.60	195.00	127.86	127.53	127.84	155.10	107.79	101.45	100.70	87.61	92.53	77.05	82.26	110.99	92.15	83.03	74.06	73.99	77.14	75.94	63.15	61.45	50.91	51.30	75.22	74.94	78.90	72.70	43.52	71.19	38.47	55.36	49.57	49.33	51.53	48.57	59.63	101.29	83.73	59.35	73.23	74.64	49.25	67.28	34.88	35.85	24.64	46.50	29.12	36.99	19.96	27.49	22.70	51.76	31.47	36.35	31.28	32.75	25.76	17.75	9.14	15.37	7.14	8.28	6.26
Short-term debt		82.80				92.30	-220.00			83.70				89.40				80.20				42.40				38.79			7.52	9.82	11.51	15.06	16.92	22.53	19.88	18.18	19.27	319.43	315.52	239.02	163.54	87.02	14.15	56.79	48.20	32.01	18.12	19.71	18.32	16.89	14.43	10.66	8.30	13.71	219.89	228.50	193.67	12.08	98.42	94.66	92.10	136.99	168.87	15.44	164.49	64.14	175.90	95.83	97.67	105.87	91.28	89.66	77.05	20.00	20.00	62.10	45.23	103.76	42.10		49.34
Current portion of long-term debt																													7.52			592.74	595.13	606.43	587.19	568.54	19.27	840.76	315.52	239.02		71.30				14.21
Deferred revenue
Other current liabilities	3,391.30	3,144.90	441.50	3,696.10	3,338.20	2,691.40	3,577.30	3,219.30	3,444.50	2,829.00	3,223.50	2,989.10	2,703.00	2,065.90	2,482.40	2,358.20	2,006.60	1,483.80	1,786.40	1,708.91	1,816.21	1,384.33	1,896.24	1,697.19	1,438.05	1,073.80	1,296.37	1,182.18	1,024.21	40.59	60.36	59.63	56.65	473.17	410.45	376.32	296.55	-452.34	-368.45	321.06	298.57	328.09	267.91	229.40	194.80	237.54	294.37	260.73	276.77	310.10	312.53	289.52	304.18	290.06	619.53	536.03	426.69	260.59	438.99	255.84	224.23	227.32	163.65	54.78	112.84	108.80	136.80	21.26	118.92	127.13	112.59	110.97	118.36	121.00	115.94	98.61	86.12	98.00	75.02	57.53	52.33
Total non-current liabilities +	3,241.90	3,615.80	3,068.20	2,722.90	2,601.00	2,559.00	2,636.20	1,810.20	1,574.90	1,602.40	1,614.00	1,526.90	1,515.70	1,496.10	1,067.50	1,092.50	1,168.90	1,190.50	1,173.77	1,188.84	1,190.76	1,187.50	1,164.13	898.49	892.80	898.39	872.27	704.29	713.33	1,095.21	1,089.97	1,058.35	1,036.86	1,503.71	1,395.08	1,418.36	774.11	1,547.64	1,398.96	757.28	819.67	1,404.37	982.30	952.03	865.85	870.24	1,250.18	945.55	966.23	962.64	1,096.07	1,035.67	1,415.40	1,524.91	400.00	400.00	400.00	846.42	592.58	581.80	576.99	746.69	604.63	662.96	568.15	574.26	733.38	527.14	679.73	525.04	537.20	547.99	411.93	130.90	137.41	143.58	159.21	164.63	232.89	341.75	209.50
Long-term debt																													63.48	561.89	561.39	562.65	561.30	563.41	547.05	525.02	498.78	486.36	473.07	547.30	622.07	696.58	767.56	724.77	739.24	753.64	767.91	473.27	473.36	440.94	392.57	387.19	716.82	668.03	615.96	560.29	494.18	455.95	425.47	411.18	400.00	400.00	400.00	86.41	125.32	121.77	262.84	144.00	287.50	287.50	287.50	287.50	287.50				20.00	20.00	79.65	180.09	180.10
Capital lease obligations	1,986.50	2,030.50	1,834.80	1,527.40	1,649.10	1,749.50	1,702.90	933.40	721.30	808.40	744.70	767.60	789.20	471.60	824.60	847.30	872.50	556.70	558.93	893.85	572.86	581.48	546.51	522.07	532.95	538.58	604.54	611.96	623.87	19.66	15.14	15.03	16.91	20.50	20.26	25.35	30.36	34.98	31.72	34.32	38.89	42.92	39.27	42.90	46.47	39.29	42.20	45.05	49.50	48.75	39.38	28.09	14.76	15.17
Other non-current liabilities	1,255.40	267.40	1,233.40	1,195.50	951.90	203.20	933.30	876.80	853.60	196.30	869.30	1,526.90	1,515.70	1,496.10	1,067.50	1,092.50	1,168.90	902.20	1,173.77	294.99	1,190.76	1,187.46	1,164.13	898.49	892.80	898.39	872.27	704.29	713.33	108.85	107.91	106.19	107.00	104.48	103.43	101.78	103.84	104.03	33.84	35.45	37.97	39.24	44.11	50.93	41.05	34.46	33.17	26.15	25.99	25.66	27.06	33.05	34.23	32.47	48.30	48.16	31.66	28.67	29.32	29.29	25.93	26.36	116.80	116.11	153.01
Total liabilities	7,122.50	7,477.00	7,543.50	6,861.30	6,384.20	6,123.60	6,609.30	5,357.40	5,370.80	5,149.80	5,213.40	4,879.00	4,541.90	4,238.20	3,676.80	3,648.70	3,349.10	3,332.50	3,088.04	3,025.29	3,134.81	3,065.00	3,168.16	2,697.13	2,431.55	2,233.22	2,261.16	1,963.51	1,819.80	1,810.70	1,686.36	1,620.50	1,522.15	1,503.71	1,395.08	1,418.36	2,946.70	1,555.59	1,406.20	1,380.14	1,371.71	1,404.37	1,357.26	1,325.86	1,168.29	1,238.50	1,250.18	945.55	966.23	962.64	1,096.07	1,035.67	1,415.40	1,524.91	1,454.08	1,361.25	1,240.27	1,238.77	1,361.15	1,198.63	1,146.82	1,221.47	1,238.73	827.07	779.69	859.14	964.75	710.82	859.03	741.61	717.66	730.88	585.25	330.18	323.11	346.49	333.80	415.64	394.34	450.48	291.75

Total stockholders' equity +	19,361.90	18,665.80	17,318.80	17,175.40	16,496.30	16,409.60	15,630.90	14,774.70	18,546.60	17,580.40	16,512.80	15,470.20	14,432.30	13,912.70	13,029.60	11,933.50	10,907.00	10,100.00	9,530.71	9,196.40	8,980.25	8,686.80	8,133.47	7,519.24	6,461.65	6,085.24	5,253.39	5,069.97	4,723.31	4,435.20	2,934.48	2,714.88	2,430.82	2,042.31	1,803.24	1,867.23	1,682.79	1,338.19	1,198.64	981.35	957.08	1,092.68	922.15	894.96	976.46	1,075.01	1,155.91	1,172.27	1,230.88	1,356.41	1,264.89	1,322.45	746.12	999.18	1,027.73	1,037.77	930.50	786.84	579.76	307.55	391.67	503.97	650.10	827.14	990.61	1,096.35	608.74	729.06	706.85	238.87	349.89	239.93	304.26	271.30	332.04	414.59	501.30	505.94	507.77	175.00	232.91
Common stock and paid-in capital	4,770.50	5,105.80	4,949.90	5,889.40	6,243.20	6,802.80	6,937.10	7,126.30	7,304.60	7,438.00	7,339.20	7,331.90	7,209.70	7,389.90	7,325.70	7,160.10	6,944.10	6,899.20	7,100.05	7,617.67	7,468.45	7,828.13	7,878.99	7,932.20	7,711.88	7,938.22	7,689.61	7,563.70	7,484.47	7,424.68	7,474.49	7,383.63	7,306.93	7,162.03	7,023.65	6,984.69	6,818.24	6,712.03	6,605.42	6,349.29	6,260.49	6,354.46	6,110.20	5,987.87	5,880.51	5,780.46	5,684.70	5,531.00	5,430.23	5,323.30	5,276.07	5,209.50	4,576.00	4,521.05	4,473.45	4,425.95	4,253.74	4,201.68	4,153.23	4,102.12	4,012.18	3,948.38	3,914.11	3,882.20	3,845.67	3,786.13	3,139.88	3,110.63	2,917.13	2,286.48	2,255.17	2,015.15	1,988.16	1,859.05	1,834.04	1,809.56	1,778.50	1,702.41	1,676.90	1,292.33	1,272.58
Retained earnings	14,591.40	13,560.00	12,368.90	11,286.00	10,253.10	9,606.80	8,693.80	7,648.40	11,242.00	10,142.40	9,173.60	8,138.30	7,222.60	6,522.80	5,703.90	4,773.40	3,962.90	3,200.80	2,430.66	1,578.73	1,511.81	858.67	254.48	-412.96	-1,250.23	-1,852.98	-2,436.21	-2,493.73	-2,761.16	-2,989.48	-4,540.01	-4,668.75	-4,876.11	-5,119.72	-5,220.41	-5,117.46	-5,135.45	-5,373.84	-5,406.78	-5,367.94	-5,303.42	-5,261.78	-5,188.05	-5,092.90	-4,904.06	-4,705.45	-4,528.79	-4,358.73	-4,199.35	-3,966.90	-4,011.18	-3,887.05	-3,829.88	-3,521.87	-3,445.72	-3,388.18	-3,323.25	-3,414.84	-3,573.46	-3,794.57	-3,620.51	-3,444.41	-3,264.02	-3,055.06	-2,855.05	-2,689.78	-2,531.14	-2,381.57	-2,210.28	-2,047.61	-1,905.27	-1,775.23	-1,683.91	-1,587.75	-1,502.00	-1,394.97	-1,277.20	-1,196.48	-1,169.13	-1,117.33	-1,039.67
Common shares outstanding	256	256	258	259	260	261	261	258	261	261	261	260	260	260	260	259	258	257	260	261	262	263	264	263	264	262	260	260	260	260	260	259	259	257	250	252	249	248	245	244	244	243	242	241	239	238	236	234	233	236	231	222	215	215	214	211	219	219	219	204	202	202	201	200	199	199	179	173	156	156	140	139	134	134	130	129	126	126	113	109	107

Balance Sheet - VERTEX PHARMACEUTICALS INC / MA (VRTX)

Balance Sheet - VERTEX PHARMACEUTICALS INC / MA (VRTX)