Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 12,074.60 11,020.10 9,869.20 8,930.70 7,574.40 6,205.68 4,162.82 3,047.60 2,488.65 1,702.18 1,032.34 580.42 1,211.98 1,527.04 1,410.63 143.37 102.05 175.50 199.01 216.36
Cost of revenue 1,807.10 1,530.50 1,262.20 1,080.30 904.20 736.30 547.76 409.54 275.12 210.46 125.54 60.99 130.28 279.89 80.51 12.73 14.20 15.69 13.90 12.17
Gross profit 10,267.50 9,489.60 8,607.00 7,850.40 6,670.20 5,469.38 3,615.06 2,638.06 2,213.53 1,491.72 906.79 519.43 1,081.70 1,247.16 1,330.12 130.64 87.85 159.82 185.11 204.19
Total operating expenses + 5,506.80 9,722.50 4,775.00 3,543.00 3,891.20 2,613.10 2,413.04 1,974.09 1,820.70 1,480.52 1,373.25 1,160.92 1,281.13 1,242.98 1,108.43 825.22 679.98 618.20 597.78 429.57
Operating income 4,760.70 -232.90 3,832.00 4,307.40 2,782.10 2,856.30 1,197.57 635.15 123.24 9.94 -468.66 -692.41 -903.45 2.33 113.82 -696.08 -613.41 -462.71 -419.79 -229.04
Non-operating income (net) -117.50 481.40 547.80 -75.00 -51.70 260.60 197.35 -34.91 -138.93 -77.30 -90.92 -42.46 -72.67 -14.71 -53.38 -58.55 -28.77 -1.47 -7.12 22.15
Income before tax 4,643.20 248.50 4,379.80 4,232.40 2,730.40 3,116.90 1,394.92 600.24 -15.69 -67.37 -559.58 -734.88 -976.12 -12.38 60.45 -754.63 -642.18 -464.18 -426.91 -206.89
Income tax expense 690.00 784.10 760.20 910.40 388.30 405.15 218.11 -1,486.86 -107.32 16.67 30.38 6.96 -288.57 38.75 19.27 19.28 19.34 -30.73 -21.39 -18.50
Net income 3,953.20 -535.60 3,619.60 3,322.00 2,342.10 2,711.70 1,176.81 2,096.90 263.48 -112.05 -558.12 -738.56 -445.03 -107.03 29.57 -754.63 -641.58 -459.85 -391.28 -206.89
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 2,986.90 3,227.10 3,076.40 2,964.70 2,770.20 2,912.00 2,771.90 2,645.60 2,687.20 2,517.70 2,483.50 2,493.20 2,374.80 2,302.70 2,334.30 2,196.20 2,097.50 2,072.60 1,984.16 1,793.37 1,724.31 1,627.82 1,538.27 1,524.49 1,515.11 1,413.27 949.83 941.29 858.44 870.11 784.54 752.16 640.80 651.63 578.17 544.14 714.72 458.71 413.78 431.61 398.08 417.94 309.82 166.08 138.51 144.56 178.99 138.42 118.45 351.16 221.70 310.75 328.37 333.99 336.01 418.31 438.74 563.34 659.20 114.42 73.66 65.52 23.80 31.62 22.43 33.89 24.96 19.06 23.98 32.81 31.61 69.41 41.68 50.99 41.01 38.20 68.81 94.25 53.29 29.73 39.09
Cost of revenue 392.80 466.00 414.80 407.50 363.00 423.40 392.60 371.90 342.60 368.00 318.70 308.60 266.90 283.30 289.40 261.80 245.80 247.40 236.51 227.97 192.33 203.10 186.18 184.52 162.50 185.01 131.91 135.74 95.09 122.29 111.26 104.38 71.61 84.05 72.87 71.21 46.99 60.48 54.08 45.25 50.65 64.42 31.96 16.86 12.31 14.03 14.18 17.30 15.48 22.26 27.34 37.93 42.74 87.72 38.54 114.42 39.21 30.13 38.41 9.31 2.67 3.05 3.23 3.09 3.37 3.65 3.71 3.27 3.58 4.22 4.19 3.70 3.58 3.67 3.56 3.40 3.27 3.18 3.11 2.89 3.00
Gross profit 2,594.10 2,761.10 2,661.60 2,557.20 2,407.20 2,488.60 2,379.30 2,273.70 2,344.60 2,149.70 2,164.80 2,184.60 2,107.90 2,019.40 2,044.90 1,934.40 1,851.70 1,825.20 1,747.65 1,565.40 1,531.98 1,424.72 1,352.09 1,339.97 1,352.61 1,228.25 817.91 805.55 763.34 747.82 673.28 647.78 569.19 567.58 505.29 472.93 667.73 398.22 359.71 386.36 347.43 353.52 277.86 149.22 126.20 130.53 164.80 121.12 102.98 328.89 194.36 272.82 285.63 246.28 297.47 303.88 399.53 533.21 620.79 105.12 71.00 62.48 20.57 28.54 19.06 30.24 21.25 15.80 20.40 28.60 27.42 65.71 38.10 47.32 37.45 34.80 65.54 91.08 50.18 26.84 36.09
Total operating expenses + 1,456.00 1,460.70 1,475.40 1,406.10 1,777.10 1,462.60 1,263.00 5,788.40 1,208.50 1,161.20 1,125.50 1,158.80 1,328.90 985.90 918.20 828.10 810.80 949.50 691.94 1,603.30 648.05 678.43 678.05 621.93 630.79 675.29 715.62 535.59 486.54 591.09 467.81 474.84 440.36 441.46 575.66 416.70 386.89 358.36 381.43 382.66 361.07 407.48 346.06 318.25 301.46 279.99 266.16 302.23 313.18 324.80 316.37 328.98 310.97 323.56 297.85 314.06 307.52 308.32 299.71 270.27 230.14 231.37 219.29 196.00 178.56 167.80 168.70 171.86 172.10 168.82 157.16 156.02 136.21 138.79 150.37 159.51 149.12 124.98 110.89 105.62 88.08
Operating income 1,138.10 1,300.40 1,186.20 1,151.10 630.10 1,026.00 1,116.30 -3,514.70 1,139.50 988.50 1,038.10 1,026.40 779.00 1,033.50 1,126.70 1,106.30 1,040.90 877.70 1,054.51 -37.90 887.83 745.79 672.24 718.03 720.22 551.47 99.33 269.96 276.81 127.72 205.65 172.88 128.90 125.74 -326.04 52.71 270.84 39.64 -21.73 3.35 -14.33 -55.49 -70.03 -171.16 -171.99 -153.63 -142.20 -180.84 -216.39 -274.16 -134.06 -56.93 -438.29 -77.48 -1.07 -10.77 91.65 223.90 215.71 -165.89 -159.90 -166.63 -199.59 -169.57 -160.28 -146.72 -148.23 -157.17 -161.89 -141.86 -130.63 -91.48 -98.74 -91.75 -113.80 -125.62 -88.63 -34.93 -62.13 -79.22 -52.76
Non-operating income (net) 114.80 30.60 112.60 131.90 100.30 110.50 107.80 123.50 139.60 159.10 141.10 135.10 112.50 43.30 49.70 -81.90 -86.10 -6.80 28.23 -6.30 -66.87 142.83 73.63 106.74 -62.69 125.49 -28.67 57.18 43.36 -95.23 -69.14 43.71 85.74 -13.30 -91.13 -17.20 -17.31 -19.33 -20.31 -21.37 -16.29 -22.34 -22.46 -19.70 -26.42 -24.97 -24.37 22.15 -15.27 -66.09 4.65 -6.58 -4.65 -3.30 -4.04 -3.64 -3.74 -13.10 -15.10 -8.98 -16.20 -4.34 -9.37 -30.43 -4.99 -495.46 -1.33 -14.13 -0.78 -1.64 0.58 0.16 2.58 -0.28 6.76 7.85 7.90 -171.96 10.33 1.56 2.67
Income before tax 1,252.90 1,331.00 1,298.80 1,283.00 730.40 1,136.50 1,224.10 -3,391.20 1,279.10 1,147.60 1,179.20 1,161.50 891.50 1,076.80 1,176.40 1,024.40 954.80 870.90 1,082.74 -44.20 820.96 888.62 745.87 824.77 657.53 676.95 70.67 327.14 320.17 32.50 136.51 216.59 214.64 112.44 -417.17 35.51 253.53 20.31 -42.03 -18.02 -30.62 -77.83 -92.49 -190.86 -198.41 -178.59 -166.58 -158.69 -231.65 -340.25 -129.41 -63.51 -442.94 -80.77 -5.11 -14.41 87.91 210.80 200.61 -174.87 -176.10 -170.97 -208.96 -200.01 -165.27 -642.18 -149.57 -171.30 -162.67 -143.50 -130.04 -91.32 -96.15 -92.02 -107.03 -117.77 -80.73 -206.89 -51.80 -77.66 -50.09
Income tax expense 221.50 139.90 215.90 250.10 84.10 223.50 178.70 202.40 179.50 178.80 143.90 245.80 191.70 257.90 245.90 213.90 192.70 100.80 230.81 -111.18 167.82 284.43 78.44 -12.50 54.78 93.72 13.15 59.71 51.53 -1,492.60 8.06 10.34 -12.66 10.26 -125.90 4.34 3.99 -7.45 0.50 18.13 5.49 -1.38 1.33 30.13 0.30 2.04 3.42 0.69 0.80 -155.70 -0.75 -1.80 -130.31 -2.70 21.36 20.06 0.03 22.66 -27.84 24.45 8.10 -29.27 3.48 24.63 -1.82 -483.53 -4.71 7.49 10.97 2.11 0.30 1.01 -1.95 -5.72 -5.88 -6.95 -2.85 -179.55 -8.91 -1.12 -1.90
Net income 1,031.40 1,191.10 1,082.90 1,032.90 646.30 913.00 1,045.40 -3,593.60 1,099.60 968.80 1,035.30 915.70 699.80 818.90 930.50 810.50 762.10 770.10 851.93 66.92 653.14 604.19 667.43 837.27 602.75 583.23 57.52 267.43 268.63 1,550.53 128.75 207.36 210.26 100.68 -102.95 18.00 247.76 32.95 -41.84 -64.53 -41.63 -75.51 -95.15 -188.85 -198.61 -176.66 -170.06 -159.38 -232.46 44.29 -124.13 -57.17 -308.02 -76.15 -57.54 -64.93 91.59 158.63 221.11 -174.07 -176.10 -180.39 -208.96 -200.01 -165.27 -158.64 -149.57 -171.30 -162.67 -142.33 -130.04 -91.32 -96.15 -85.75 -107.03 -117.77 -80.73 -27.34 -51.80 -77.66 -50.09
about 4 hours ago