Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 59.32 59.77 59.38 57.79 54.30 46.88 52.33 53.04 54.86 45.52 43.60 47.06 43.20 39.76 39.05 36.30 36.76 23.51 19.74 17.56
Cost of revenue 26.14 26.74 27.40 26.31 23.10 19.63 20.36 19.93 20.98 17.80 17.14 18.76 17.59 16.42 16.61 16.15 17.20 10.34 8.12 7.23
Gross profit 33.18 33.02 31.98 31.48 31.21 27.25 31.97 33.11 33.88 27.72 26.47 28.31 25.60 23.34 22.44 20.15 19.56 13.17 11.62 10.34
Total operating expenses + 17.53 17.54 18.02 16.96 17.38 17.63 15.87 16.69 17.42 14.83 13.08 13.20 5.16 10.59 10.09 9.25 9.31 7.83 5.75 6.21
Operating income 15.65 15.49 13.97 14.52 13.82 9.62 16.10 16.41 16.46 12.88 13.39 15.11 20.44 12.75 12.35 10.90 10.25 5.34 5.87 4.13
Non-operating income (net) -4.32 -4.92 -4.84 -4.99 -5.36 -7.54 -3.32 -8.67 -6.20 -8.55 -0.93 -1.31 -1.91 -1.74 -2.66 -3.22 -2.59 -1.54 -0.82 -0.62
Income before tax 11.33 10.57 9.12 9.52 8.46 2.08 12.78 7.74 10.26 4.33 12.46 13.80 18.53 11.01 9.69 7.68 7.66 3.80 5.06 3.51
Income tax expense 2.85 3.15 2.23 1.93 2.35 1.93 2.79 2.59 1.66 1.61 2.59 2.50 2.02 1.68 1.83 1.92 1.79 0.67 0.89 0.70
Net income 6.84 5.86 5.34 5.97 4.67 1.41 9.17 4.37 7.99 1.24 8.27 9.22 14.39 7.16 5.78 4.03 4.61 1.93 3.01 2.81
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Dec-07
Total revenue 15.27 30.61 15.13 30.01 13.63 29.89 15.05 15.33 14.55 30.05 15.57 29.33 14.21 29.76 15.09 28.03 13.24 28.47 14.27 25.83 12.29 25.58 12.82 21.30 11.00 26.51 13.17 25.82 12.22 27.17 12.92 27.11 13.10 29.34 14.74 27.10 12.92 25.31 11.11 20.21 9.40 22.10 11.38 21.51 10.45 24.26 12.24 22.81 10.61 23.44 11.73 19.76 9.17 20.56 10.27 19.20 9.33 20.09 10.22 18.96 9.00 18.80 9.32 17.50 8.33 9.30 9.76 9.50 8.20 12.94 10.56 10.56 19.74
Cost of revenue 6.62 13.50 6.60 13.12 6.04 13.32 6.68 13.42 6.65 13.86 7.18 13.54 6.52 13.52 6.86 12.79 5.99 12.14 6.04 10.96 5.24 10.54 5.26 9.10 4.57 10.41 5.14 9.95 4.78 10.05 4.86 10.20 5.00 10.71 5.55 10.67 5.23 9.80 4.39 8.00 3.78 8.48 4.44 8.66 4.20 9.60 4.97 9.15 4.29 9.24 4.76 8.36 3.90 8.38 4.27 8.06 3.85 8.40 4.39 8.23 3.90 8.32 4.13 7.83 3.72 4.30 4.50 4.38 4.01 5.87 -4.47 4.47 6.72
Gross profit 8.65 17.10 8.54 16.89 7.58 16.56 8.37 16.46 7.89 16.19 8.39 15.80 7.70 16.24 8.23 15.24 7.25 16.34 8.24 14.87 7.05 15.05 7.56 12.20 6.43 16.10 8.03 15.87 7.45 17.11 8.06 16.91 8.09 18.63 9.19 16.43 7.69 15.51 6.72 12.20 5.62 13.62 6.93 12.84 6.25 14.66 7.27 13.65 6.32 14.20 6.97 11.40 5.27 12.18 6.00 11.14 5.48 11.69 5.83 10.72 5.10 10.47 5.19 9.67 4.61 22.24 0.00 0.00 0.00 15.01 0.00 0.00 13.07
Total operating expenses + 11.19 9.30 4.33 1.88 4.05 8.62 4.28 9.25 4.25 8.67 4.37 8.73 4.19 8.58 4.18 8.23 4.05 9.28 4.22 8.32 3.94 10.53 3.81 9.90 3.63 8.02 3.92 7.69 3.78 8.58 3.88 8.74 4.23 9.33 4.51 8.66 3.97 8.54 3.50 6.40 2.93 6.84 3.30 6.25 3.05 7.14 3.38 6.56 3.19 -0.31 3.06 5.52 2.54 5.24 2.70 5.33 2.60 5.17 2.58 5.02 2.35 4.79 2.30 4.64 2.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating income 4.07 7.81 4.21 15.01 3.54 7.94 4.09 3.91 3.64 7.52 4.03 7.07 3.50 7.66 4.06 7.01 3.20 7.06 4.02 6.55 3.11 4.52 3.75 2.31 2.81 8.08 4.11 8.18 3.67 8.53 4.18 8.18 3.86 9.30 4.68 7.77 3.72 6.97 3.21 5.81 2.69 6.79 3.63 6.60 3.20 7.52 3.90 7.10 3.13 14.51 3.91 5.88 2.73 6.94 3.30 5.82 2.89 6.52 3.25 5.71 2.76 5.69 2.90 5.03 2.47 2.19 2.73 2.63 2.05 3.06 -2.38 2.38 5.03
Non-operating income (net) -0.31 -2.47 -1.95 -9.48 0.00 -2.15 -0.84 -1.40 -1.36 -2.24 -1.40 -3.22 -0.86 -1.85 -1.54 -3.29 -2.18 -2.90 -2.65 -2.25 -1.69 0.81 -1.86 -5.56 -4.75 -3.27 -0.12 -0.21 0.76 -5.17 -2.41 -3.15 -1.85 -2.79 -1.04 -3.21 -1.56 -4.30 -2.04 -4.14 -1.94 -0.81 -1.07 -0.11 0.49 0.21 -0.20 -1.02 -0.91 -7.20 -0.41 5.34 0.14 -1.18 -0.53 -0.51 -0.27 -0.88 -0.78 -1.53 -0.86 -1.17 -0.49 -1.86 -1.27 -0.14 -0.28 -0.80 -0.71 -1.26 0.38 -0.38 0.02
Income before tax 3.76 5.34 2.26 5.53 3.54 5.79 3.25 2.50 2.28 5.28 2.63 3.85 2.65 5.81 2.52 3.72 1.02 4.16 1.37 4.31 1.42 5.33 1.89 -3.25 -1.95 4.81 3.99 7.97 4.43 3.36 1.76 5.02 2.01 6.51 3.64 4.57 2.16 2.67 1.18 1.67 0.76 5.98 2.57 6.49 3.69 7.73 3.70 6.08 2.22 7.32 3.50 11.22 2.86 5.77 2.77 5.31 2.62 5.63 2.47 4.18 1.90 4.51 2.41 3.17 1.20 2.05 2.45 1.83 1.34 1.80 -2.00 2.00 5.06
Income tax expense 1.44 0.73 1.48 0.66 1.61 0.76 0.75 0.79 1.04 0.67 1.19 0.60 0.68 0.69 0.72 0.52 1.12 0.68 1.23 0.53 1.44 0.61 0.49 0.32 1.22 0.77 1.57 0.67 1.36 0.61 1.43 0.67 0.93 1.49 0.99 0.42 0.78 0.23 0.84 0.34 1.47 0.80 1.13 0.59 1.43 0.68 1.07 0.42 1.17 0.70 0.85 0.33 0.96 0.46 0.74 0.43 1.06 0.43 0.80 0.43 1.10 0.55 0.83 0.36 0.37 0.60 0.48 0.34 0.44 -0.23 0.23 0.89
Net income 2.56 3.01 1.05 3.35 2.15 3.29 2.07 1.47 1.09 3.36 1.47 1.98 1.64 4.28 1.43 1.69 0.10 2.21 0.25 2.46 0.60 3.31 1.04 -1.90 -2.25 3.12 3.00 6.05 3.57 1.42 0.96 2.96 1.02 5.09 2.06 2.91 1.41 0.96 0.56 0.29 0.13 3.66 1.38 4.61 2.68 5.03 2.50 4.19 1.37 4.89 2.37 9.51 2.05 3.57 1.82 3.09 1.67 3.44 1.59 2.41 0.96 2.40 1.43 1.62 0.48 1.28 1.55 1.07 0.72 0.72 -1.21 1.21 3.01
about 3 hours ago