Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1,145.65	1,318.59	530.51	324.05	766.06	598.09	1,088.86	343.88	457.27	807.75	264.08	350.69	505.34	277.74	248.06	341.18	624.42	159.96	576.42	449.14
Cash and cash equivalents	1,145.65	1,318.59	530.39	278.48	556.12	598.09	1,088.86	343.86	447.05	807.32	264.08	350.69	491.13	100.81	176.07	198.42	187.17	223.94	220.22	174.76
Short-term investments			0.12	45.57	209.94			0.03	10.22	0.44	0.00	0.00	14.21	176.93	71.99	142.75	437.25	-63.97	356.19	274.38
Accounts receivable, net	601.34	624.48	554.34	637.85	593.24	380.38	242.07	239.53	34.26	273.56	452.04	236.35	461.13	504.75	602.29	58.98	155.96	160.53	184.27	134.00
Inventories			87.32	-877.33			0.00	-348.11	-10.22	-0.43	0.00	-239.57	0.00	-333.67	444.85	-198.42		0.26
Other current assets	203.34	479.81	710.25	770.74	-1,149.36	1,209.45	830.36	730.87	-651.91	-1,048.77	901.43	149.03	140.77	306.97	606.46	27.08	18.91	52.57	53.51	-308.76
Total current assets	1,348.99	2,422.88	1,794.98	1,687.07	1,972.64	2,187.91	2,161.28	966.14	823.37	1,523.37	1,201.54	736.07	1,072.79	912.53	1,384.82	123.69	362.04	437.04	458.00	583.14
Total non-current assets +	97,375.27	92,906.03	91,225.86	86,210.38	56,513.58	53,877.09	37,870.57	37,451.52	28,657.71	28,726.56	30,193.23	25,038.94	23,499.52	26,397.62	26,339.09	14,778.97	6,479.92	6,864.61	6,804.40	6,235.37
Property, plant and equipment, net	80,400.21	79,408.15	78,626.83	72,587.31	45,337.00	44,337.97	30,380.55	30,042.52	21,889.12	23,360.96	24,247.08	19,399.36	18,255.48	23,328.46	22,629.63	33.77	39.64	80.32	72.51	28.26
Goodwill			1.23	5.73	8.93	5.59	4.60		0.00	0.00	23,594.18	19,228.54	17,938.38	22,912.36	0.00	32.76	399.04	395.63	530.76	254.19
Intangible assets	588.43	764.55	1,010.62	1,183.01	552.52	726.82	314.18	450.69	202.09	267.91	706.48	277.49	317.10	416.10	0.00	145.69	505.05	477.18	530.76	254.19
Long-term investments	11,093.94	10,079.45	9,543.97	9,698.90	54,617.65	52,517.91	36,744.81	36,297.89	27,652.07	4,230.43	4,755.62	4,868.66	4,430.24	2,195.78	2,857.76
Other non-current assets
Total assets	98,724.26	95,328.91	93,020.84	87,897.45	58,486.22	56,065.01	40,031.85	38,417.66	29,481.08	30,249.93	31,394.77	25,818.22	24,572.31	27,310.15	27,723.91	7,372.90	6,841.96	7,293.31	7,262.40	6,713.51

Total current liabilities +	5,933.18	2,642.30	3,289.06	3,699.58	2,064.25	1,609.52	1,125.01	1,526.96	1,362.70	787.62	911.05	817.76	1,635.35	2,178.62	2,407.28	388.54	284.76	286.17	265.35	186.81
Accounts payable	1,963.65	1,769.33	1,766.02	1,711.89	1,252.77	1,143.37	704.95	760.52	702.80	556.18	712.73	628.00	563.99	611.77	639.49	230.52	238.72	282.77	210.45	186.81
Short-term debt	0.00	224.97	979.31	1,538.46	491.39	171.79	184.26	50.50	317.39	35.02	12.10	599.00	725.48	888.97	936.80		477.63	798.04
Current portion of long-term debt	44.68	224.97	979.31	1,538.46	491.39	171.79	184.26	0.43	9,412.63	10,608.29	12.10	1.40
Deferred revenue
Other current liabilities	5,933.18	1.95	14.18	4.54	133.72	16.21	41.99	619.78	255.36	84.55	79.30	-599.00	907.66	18.33	663.85	158.02	46.04	3.40	54.91	-186.81
Total non-current liabilities +	35,037.07	34,069.84	31,908.06	26,334.78	18,679.76	18,130.90	12,835.05	11,089.82	9,412.63	11,004.17	12,062.88	9,773.65	8,760.51	11,358.19	10,861.16	6,993.78	3,265.88	4,049.28	3,535.69	3,437.42
Long-term debt	35,037.07	30,654.30	28,021.19	23,875.96	17,715.05	16,849.08	11,905.88	11,089.82	9,412.63	10,608.29	11,626.83	8,781.20	8,145.22	10,313.79	10,162.41	6,329.76	7,744.92	10,668.36	9,542.53	7,846.72
Capital lease obligations	643.46	615.31	597.56	638.81	448.45	486.97	471.63
Other non-current liabilities	2,612.85	2,799.60	3,224.84	3,351.78	1,776.19	1,747.98	1,349.24	766.45	659.90	627.32	634.38	626.43	742.19	1,115.91	1,225.55
Total liabilities	40,970.25	36,712.14	35,197.12	30,034.36	20,744.01	19,740.43	13,960.07	12,616.78	10,775.33	11,791.79	12,973.93	10,634.62	10,395.85	13,536.81	13,268.44	3,670.77	3,550.64	4,326.03	3,801.04	3,709.30

Total stockholders' equity +	53,193.18	53,951.14	53,181.72	53,237.28	37,742.21	31,971.55	22,653.13	25,800.89	18,705.74	18,458.14	18,420.84	13,975.51	13,711.16	13,069.02	13,661.64	3,320.72	2,940.02	2,516.15	2,763.95	2,166.66
Common stock and paid-in capital	54,553.42	54,417.05	53,808.79	53,694.98	39,070.04	34,366.24	24,804.30	28,179.36	21,610.20	22,068.15	22,347.32	17,950.00	17,643.82	16,765.11	16,753.80	3,338.42	2,969.02	2,489.28	2,519.26	2,019.38
Retained earnings	-1,360.24	-465.91	-627.07	-457.70	-1,327.83	-2,394.69	-2,151.17	-2,378.47	-2,904.46	-3,610.01	-3,926.48	-3,974.49	-3,932.66	-3,696.09	-3,092.16	-17.70	-29.01	26.87	244.69	147.27
Common shares outstanding	958	954	952	835	786	775	673	590	552	547	534	506	492	462	372	162	134	97	100	91

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	861.14	1,145.65	1,186.02	1,066.08	671.12	1,318.59	780.87	599.74	500.59	530.51	744.63	534.04	525.34	324.05	676.33	462.62	1,913.72	766.06	585.07	601.45	676.07	598.09	940.20	549.15	807.98	1,088.86	1,024.99	401.19	251.03	343.88	275.71	527.83	458.10	457.27	568.73	271.35	395.83	807.75	375.12	332.22	369.74	264.08	310.43	351.03	192.01	350.69	311.88	267.43	198.64	505.34	164.18	412.07	833.96	277.74	330.70	444.82	435.69	248.06	351.19	329.28	291.59	225.51	477.31	592.50	555.71	624.42	429.37	-306.16	5,780.41	154.33	5.96	-666.97	623.01	576.42	657.07	573.50	539.24	449.14	271.19	202.35	142.47
Cash and cash equivalents	861.14	1,145.65	1,186.02	1,066.08	671.12	1,318.59	780.87	598.35	500.59	530.39	740.84	531.11	522.50	278.48	636.28	437.52	1,912.75	556.12	585.07	601.45	676.07	598.09	940.19	549.13	807.87	1,088.86	1,024.99	401.19	251.03	343.86	275.56	527.83	458.10	447.05	568.73	271.35	395.83	807.32	375.12	332.22	369.74	264.08	310.43	351.03	192.01	350.69	311.88	267.43	188.89	491.13	121.69	385.42	785.36	100.81	158.19	293.63	343.74	176.07	216.75	260.89	235.29	198.42	176.44	214.54	153.39	187.17	174.65	185.91	263.00	223.94	285.93	339.76	256.62	220.22	296.80	223.97	259.82	174.76	154.34	202.35	142.47
Short-term investments								1.40		0.12	3.79	2.93	2.84	45.57	40.05	25.11	0.97	209.94					0.01	0.02	0.11					0.03	0.15	0.00	0.00	10.22	0.00	0.00	0.00	0.44	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	9.75	14.21	42.49	26.64	48.61	176.93	172.52	151.18	91.96	71.99	134.45	68.39	56.30	27.08	300.87	377.97	402.32	437.25	254.72	-492.06	5,517.41	-69.61	-279.97	-1,006.72	366.39	356.19	360.27	349.53	279.42	274.38	116.86
Accounts receivable, net		601.34				624.48				554.34				637.85				593.24				380.38				242.07				239.53				34.26		19.54	17.01	273.56	33.80	33.80	37.55	452.04	197.50	197.50	197.50	236.35	132.46	123.96	306.58	461.13	327.54	314.62	327.69	504.75	181.86	168.01	163.68	602.29	330.05	1,277.62	170.87	167.74	159.09	156.66	142.39	155.96	135.16	142.29	145.27	160.53	163.12	209.93	181.91	184.27	159.27	166.45	141.65	134.00	143.59	127.53	148.91
Inventories										-0.12				-877.33												0.00				-348.11	0.00	0.00	0.00	-102.18	0.00	0.00	0.00	-0.43	0.00	0.00	0.00	0.00	0.00	0.00	0.00	43.93	0.00	-12.53	0.00	0.00	0.00	0.00	0.00	26.03	0.00	0.00	91.96	444.85	77.80		-31.66	574.79	-176.44	0.00	-153.39
Other current assets		203.34	358.85	253.33	545.54	479.81	325.99	515.90	382.79	710.25	-740.84	-531.11	-522.50	770.74	614.36	403.62	373.66	823.28	571.67	692.07	1,055.75	1,209.45	1,757.19	1,948.51	1,975.52	830.36	799.02	609.12	899.98	730.87	761.58	892.55	473.15	444.24	321.91	350.99	439.74	442.50	450.35	393.43	431.33	485.42	369.38	514.75	337.23	149.03	61.55	12.53	9.75	140.77	46.45	51.97	74.00	306.97	172.52	151.18	91.96	606.46	521.01	68.39	31.66	27.08	29.16	26.16	21.95	18.91	44.66	42.49	19.30	52.57	45.28	62.52	-804.92	53.51	-816.34	-739.95	-680.89	-308.76	-414.79	-329.87	-291.38
Total current assets	861.14	1,348.99	1,544.87	1,319.41	1,216.66	2,422.88	1,106.86	1,114.24	883.38	1,794.98	1,538.60	1,147.68	1,256.61	1,687.07	1,250.64	841.13	2,286.41	1,972.64	1,156.74	1,293.52	1,731.83	2,187.91	2,697.38	2,497.64	2,783.40	2,161.28	1,824.01	1,010.31	1,151.01	966.14	1,037.14	1,420.38	931.25	823.37	890.63	641.88	852.58	1,523.37	859.27	759.46	838.62	1,201.54	877.32	1,063.28	726.74	736.07	444.34	391.39	505.22	1,072.79	495.68	752.01	1,187.05	912.53	512.56	612.82	599.37	1,384.82	1,202.25	526.76	406.16	123.69	364.68	397.35	317.73	362.04	354.48	370.68	427.56	437.04	494.33	612.20	804.92	458.00	816.34	739.95	680.89	583.14	414.79	329.87	291.38
Total non-current assets +	97,272.31	97,375.27	96,796.27	96,397.64	94,776.73	92,906.03	94,798.34	92,423.18	92,426.93	91,225.86	90,410.81	91,244.36	87,264.28	86,210.38	59,694.89	58,922.69	57,493.46	56,513.58	55,859.93	55,147.87	54,000.98	53,877.09	53,062.22	52,724.22	52,223.85	37,870.57	37,624.17	37,696.44	37,241.11	37,451.52	37,231.03	28,082.51	28,740.23	28,657.71	28,763.52	29,508.52	28,962.38	28,726.56	30,028.94	29,986.48	30,537.13	30,193.23	30,542.04	30,539.12	24,734.08	25,038.94	23,627.76	23,740.17	24,149.93	23,499.52	24,293.86	23,285.56	22,888.25	26,397.62	28,063.86	27,802.74	28,268.58	26,339.09	27,384.05	28,607.75	7,014.61	14,778.97	6,759.04	6,662.64	6,591.74	6,479.92	6,518.79	6,514.57	6,485.37	6,864.61	6,823.49	7,314.59	7,689.25	6,804.40	7,063.18	6,759.26	6,976.98	6,713.51	7,578.36	7,336.37	7,043.56
Property, plant and equipment, net		80,400.21	81,345.44	80,505.05	80,128.31	79,195.83					76,582.21	76,573.21	72,877.20	72,587.31	47,396.29	47,019.04	46,041.58	45,337.00	45,054.39	44,825.71	44,098.34	44,337.97	43,332.32	43,145.24	42,960.14	30,380.55	30,061.05	30,204.44	29,910.79	30,042.52	29,834.35	21,271.47	21,676.84	21,889.12	0.00	23,474.92	23,216.41	23,360.96	23,932.02	24,035.21	24,204.54	24,247.08	24,112.91	24,387.61	18,923.02	19,399.36	16,770.84	17,133.06	18,340.75	18,255.48	19,059.54	18,475.96	18,302.86	23,328.46	24,071.85	24,166.20	24,321.58	22,629.63	23,684.20	23,984.47	0.00	33.77	0.00	0.00		39.64				80.32				72.51				28.26
Goodwill																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	23,594.18	0.00	0.00	0.00	19,228.54	0.00	0.00	0.00	17,938.38	0.00	0.00	0.00	22,912.36	0.00	0.00	0.00	0.00	25.28	32.76	0.00	32.76	0.00	0.00		399.04				395.63				530.76				254.19
Intangible assets		588.43				764.55				1,010.62	836.60	836.60	836.60	1,183.01				552.52				726.82	640.50	663.30		314.18				450.69	0.00	0.00	0.00	202.09	0.00	0.00	0.00	267.91	0.00	0.00	0.00	706.48	0.00	0.00	0.00	277.49	0.00	0.00	0.00	317.10	0.00	0.00	0.00	416.10	0.00	0.00	0.00	0.00	330.15	512.38	0.00	145.69	0.00	0.00		505.05				477.18				530.76				254.19
Long-term investments	11,241.72	11,093.94	10,543.06	10,618.18	10,287.31	10,079.45	10,092.77	9,764.87	9,691.10	9,543.97	9,091.82	87,121.05	83,291.40	9,698.90	56,669.78	8,443.64	54,654.15	54,617.65	7,652.32	7,811.45	52,206.13	52,517.91	51,944.76	51,796.95	51,260.23	36,744.81	36,309.85	36,232.54	36,040.12	36,297.89	36,214.10	27,578.64	27,826.00	27,652.07	27,693.15	4,617.72	4,305.88	4,230.43	4,580.58	4,483.80	4,866.66	4,755.62	4,841.23	5,426.26	4,896.95	4,868.66	5,814.06	5,575.42	4,687.92	4,430.24	4,210.31	3,884.77	3,635.21	2,195.78	2,242.08	2,220.17	2,452.94	2,857.76	2,900.65	3,012.14
Other non-current assets
Total assets	98,133.45	98,724.26	98,341.14	97,717.05	95,993.39	95,328.91	95,905.20	93,537.42	93,310.31	93,020.84	91,949.41	92,392.04	88,520.88	87,897.45	60,945.53	59,763.82	59,779.87	58,486.22	57,016.67	56,441.39	55,732.81	56,065.01	55,759.60	55,221.86	55,007.25	40,031.85	39,448.19	38,706.75	38,392.11	38,417.66	38,268.16	29,502.88	29,671.49	29,481.08	29,654.15	30,150.40	29,814.96	30,249.93	30,888.21	30,745.93	31,375.75	31,394.77	31,419.35	31,602.40	25,460.82	25,818.22	24,072.10	24,131.56	24,655.15	24,572.31	24,789.54	24,037.57	24,075.30	27,310.15	28,576.42	28,415.56	28,867.95	27,723.91	28,586.30	29,134.51	7,420.76	7,372.90	7,123.73	7,059.99	6,909.47	6,841.96	6,873.27	6,885.25	6,912.94	7,301.65	7,317.82	7,926.79	7,689.25	7,262.40	7,063.18	6,759.26	6,976.98	6,713.51	7,578.36	7,336.37	7,043.56

Total current liabilities +	2,234.91	5,933.18	2,072.29	2,148.19	2,152.50	2,642.30	2,468.88	2,137.27	2,783.75	3,289.06	1,933.86	2,211.72	1,720.30	3,699.58	1,838.82	1,654.35	1,206.22	2,064.25	1,541.78	1,304.54	1,192.17	1,609.52	1,158.86	1,255.68	940.86	1,125.01	2,053.39	853.85	721.94	1,526.96	1,598.38	731.34	1,029.70	1,362.70	707.05	554.78	549.84	787.62	672.11	627.44	1,005.45	911.05	905.84	977.61	525.22	817.76	1,298.58	654.52	692.22	1,635.35	1,999.20	1,583.99	1,368.16	2,178.62	625.87	600.02	674.08	2,407.28	1,673.67	702.38	238.20	388.54	300.71	292.47	292.39	284.76	298.51	300.21	325.97	286.17	353.56	326.96	219.29	265.35	238.89	184.04	192.60	186.81	206.20	162.93	154.89
Accounts payable		1,963.65	1,847.37	1,628.00	1,620.37	1,769.33	1,808.14	1,647.88	1,752.49	1,766.02	1,721.11	1,582.21	1,507.75	1,711.89	1,318.38	1,042.09	1,206.22	1,252.77	1,441.78	1,304.54	1,138.92	1,143.37	1,119.12	1,140.57	888.34	704.95	808.90	740.94	695.76	760.52	873.41	719.68	692.85	702.80	707.05	554.78	549.84	556.18	672.11	627.44	698.68	712.73	697.86	537.43	459.85	628.00	552.24	572.94	529.45	563.99	692.24	651.08	589.03	611.77	625.87	600.02	674.08	639.49	633.04	702.38	234.87	230.52	249.39	346.03	246.16	238.72	351.09	351.05	280.67	282.77	297.18	270.65	219.29	210.45	238.89	184.04	192.60	186.81	206.20	162.93	154.89
Short-term debt		0.00	224.92	520.19	532.13	224.97	660.74	489.40	1,031.27	979.31	212.75	629.51	212.55	1,538.46	520.45	612.27	792.18	491.39	100.00	41.65	53.25	171.79	39.73	115.11	52.52	184.26	0.30	112.91	26.18	50.50	235.82	11.66	336.85	317.39	9,721.07	11,081.92		35.02			306.78	12.10	207.98	440.17	65.37	1.40	741.61	38.67	119.47	725.48	992.78	630.84	421.25	888.97	12,578.06	12,433.59	12,380.92	936.80	12,147.28	12,119.95
Current portion of long-term debt	553.87	44.68	224.92	520.19	532.13	224.97	660.74	489.40	1,031.27	979.31	212.75	629.51	212.55	1,538.46	520.45	612.27		491.39	100.00		53.25	171.79	39.73	115.11	52.52	184.26	0.30	0.43	0.41	0.43	0.45	0.56	9,460.18	9,412.63	9,721.07	11,081.92		10,608.29				12.10				1.40
Deferred revenue
Other current liabilities		5,933.18	1,847.37	1,628.00	1,620.37	1.95	1,808.14	1,647.88	1,752.49	14.18	1,721.11	1,582.21	1,507.75	4.54	1,318.38	1,042.09	-792.18	133.72	1,441.78	-41.65	1,138.92	16.21	1,119.12	1,140.57	888.34	41.99	1,244.19	740.94	695.76	619.78	489.14	719.68	692.85	255.36	707.05	554.78	549.84	84.55	672.11	627.44	698.68	79.30	697.86	537.43	459.85	97.16	4.72	42.91	43.31	907.66	1.39	18.06	17.69	18.33	625.87	600.02	674.08	663.85	1,620.92	702.38	3.33	158.02	51.33	-53.56	46.23	46.04	-52.58	-50.84	45.30	3.40	56.38	56.31	-219.29	54.91	-238.89	-184.04	-192.60	-186.81	-206.20	-162.93	-154.89
Total non-current liabilities +	40,184.96	35,037.07	39,056.74	38,262.04	35,765.46	34,069.84	35,772.23	33,476.83	32,729.44	31,908.06	31,754.69	32,102.50	29,335.35	26,334.78	19,500.38	19,235.53	20,111.45	18,679.76	18,717.42	18,656.04	18,155.43	18,130.90	18,111.43	17,219.97	17,290.51	12,835.05	11,459.22	12,075.47	11,846.11	11,089.82	11,232.13	10,045.04	9,853.66	9,412.63	10,387.85	11,735.38	11,596.70	11,004.17	11,932.83	11,835.46	12,029.67	12,062.88	12,328.55	12,270.77	9,142.80	9,773.65	8,636.78	9,200.19	9,469.69	8,760.51	8,526.83	8,131.08	9,496.61	11,358.19	13,776.03	13,645.98	13,643.21	10,861.16	12,310.67	13,361.88	3,482.47	6,993.78	3,124.00	3,048.21	3,365.98	3,265.88	3,224.58	3,293.13	3,281.66	4,049.28	3,815.71	4,176.76	4,308.15	3,535.69	3,663.83	3,324.42	3,553.89	3,709.30	4,280.36	4,128.11	3,915.54
Long-term debt	34,115.73	35,037.07	35,077.98	34,666.55	31,729.92	30,654.30	31,629.10	29,415.23	28,526.40	28,021.19	27,578.20	28,129.47	25,153.34	23,875.96	18,139.30	17,428.57	18,368.54	17,715.05	17,135.67	16,985.31	16,503.46	16,849.08	16,518.13	15,666.87	15,676.59	11,905.88	11,459.22	10,968.32	10,706.14	11,089.82	11,232.13	9,427.12	9,460.18	9,412.63	9,721.07	11,081.92	10,966.93	10,608.29	11,257.00	11,139.42	11,687.17	11,626.83	11,934.36	12,121.31	8,641.42	8,781.20	8,822.95	8,529.45	8,870.64	8,145.22	9,119.32	8,417.31	9,074.12	10,313.79	12,578.06	12,433.59	12,380.92	10,162.41	12,147.28	12,119.95	6,415.03	6,329.76	8,170.03	8,176.18	8,112.71	7,744.92	7,706.11	7,886.03	9,327.74	10,668.36	11,097.90	10,789.20	11,096.92	9,542.53	9,574.64	9,563.15	9,333.44	7,846.72	7,886.44	7,538.91	7,054.63
Capital lease obligations		643.46				615.31				597.56				638.81				448.45				486.97	448.53	488.55	498.11	471.63	432.12	403.17	392.34
Other non-current liabilities	3,834.32	2,612.85	3,978.76	4,115.69	4,035.53	2,799.60	4,143.13	4,061.60	4,203.04	3,224.84	4,389.24	4,602.54	4,394.57	3,351.78	1,881.53	1,806.96	1,742.91	1,776.19	1,681.75	1,670.74	1,705.22	1,747.98	1,633.04	1,668.21	1,666.44	1,349.24	1,244.49	1,220.06	1,166.15	766.45	724.97	629.58	730.34	659.90	666.78	653.46	629.77	627.32	675.83	696.04	649.28	634.38	602.17	589.64	566.75	626.43	555.44	709.41	718.52	742.19	713.07	628.62	701.42	1,115.91	1,163.65	1,193.48	1,258.44	1,225.55	1,201.62	1,241.93
Total liabilities	40,184.96	40,970.25	41,129.03	40,410.24	37,917.95	36,712.14	38,241.10	35,614.10	35,513.19	35,197.12	33,688.55	34,314.22	31,055.66	30,034.36	21,339.21	20,889.88	21,317.67	20,744.01	20,259.20	19,960.58	19,347.61	19,740.43	19,270.29	18,475.65	18,231.38	13,960.07	13,512.61	12,929.32	12,568.05	12,616.78	12,830.51	10,776.38	10,883.37	10,775.33	11,094.89	12,290.16	12,146.54	11,791.79	12,604.94	12,462.90	13,035.12	12,973.93	13,234.38	13,248.37	9,668.01	10,634.62	9,935.35	9,854.71	10,161.91	10,395.85	10,526.02	9,715.07	10,864.77	13,536.81	14,401.90	14,246.00	14,317.29	13,268.44	13,984.34	14,064.26	3,720.67	3,670.77	3,424.71	3,340.68	3,658.38	3,550.64	3,523.09	3,593.34	3,607.62	4,335.44	4,169.27	4,503.72	4,308.15	3,801.04	3,663.83	3,324.42	3,553.89	3,709.30	4,280.36	4,128.11	3,915.54

Total stockholders' equity +	53,503.40	53,193.18	52,635.54	52,728.57	53,467.21	53,951.14	53,071.77	53,345.06	53,190.65	53,181.72	53,635.83	53,465.63	52,835.22	53,237.28	35,293.10	34,575.77	34,172.07	33,426.87	32,506.12	32,105.71	32,008.52	31,971.55	32,097.18	32,242.93	32,259.44	22,653.13	22,517.21	22,330.81	22,334.48	22,298.09	22,030.60	15,638.57	15,680.08	15,631.16	15,543.75	14,847.30	14,746.87	14,991.08	14,799.17	14,712.19	14,632.66	14,667.94	14,631.57	14,710.75	14,614.97	13,975.51	13,440.10	13,571.74	13,571.04	13,711.16	13,753.09	13,799.43	12,500.90	13,069.02	13,481.75	13,466.97	13,717.66	13,661.64	13,932.83	14,345.18	3,302.73	3,320.72	3,331.28	3,351.34	2,899.61	2,940.02	2,925.04	2,871.30	2,885.06	2,515.11	2,696.29	2,712.60	2,690.83	2,763.95	2,701.07	2,712.09	2,623.37	2,166.66	2,060.52	1,978.15	1,939.40
Common stock and paid-in capital	54,424.43	54,553.42	53,995.78	53,911.81	54,280.09	54,417.05	53,923.53	54,309.68	54,123.81	53,808.79	54,085.27	53,856.41	53,634.80	53,694.98	35,606.05	35,316.53	34,936.49	34,754.70	34,614.11	34,469.06	34,503.86	34,366.24	34,343.10	34,358.61	34,350.32	24,804.30	24,718.67	24,647.82	24,700.50	24,676.56	24,703.34	18,354.81	18,474.85	18,535.62	18,509.58	18,454.55	18,387.02	18,601.09	18,627.30	18,597.21	18,571.97	18,594.42	18,457.24	18,581.56	18,434.32	17,950.00	17,654.33	17,760.36	17,665.72	17,643.82	17,605.94	17,503.46	16,062.32	16,765.11	16,817.51	16,626.43	16,737.48	16,753.80	16,849.83	17,188.02	3,312.25	3,338.42	3,354.18	3,381.21	2,932.72	2,969.02	2,939.91	2,949.36	2,980.54	2,488.24	2,468.05	2,457.53	2,457.98	2,519.26	2,500.09	2,530.87	2,503.78	2,019.38	1,955.73	1,862.27	1,855.33
Retained earnings	-921.03	-1,360.24	-1,360.24	-1,183.24	-812.88	-465.91	-851.76	-964.62	-933.16	-627.07	-449.44	-390.78	-799.58	-457.70	-312.95	-740.76	-764.43	-1,327.83	-2,107.99	-2,363.35	-2,495.34	-2,394.69	-2,245.92	-2,115.68	-2,090.88	-2,151.17	-2,201.46	-2,317.01	-2,366.02	-2,378.47	-2,672.74	-2,716.24	-2,794.77	-2,904.46	-2,965.83	-3,607.25	-3,640.15	-3,610.01	-3,828.13	-3,885.02	-3,939.31	-3,926.48	-3,825.67	-3,870.81	-3,819.35	-3,974.49	-4,214.22	-4,188.61	-4,094.69	-3,932.66	-3,852.85	-3,704.03	-3,561.43	-3,696.09	-3,335.76	-3,159.46	-3,019.83	-3,092.16	-2,917.00	-2,842.84	-9.52	-17.70	-22.90	-29.87	-33.11	-29.01	-14.87	-78.06	-95.48	26.87	228.23	255.07	232.86	244.69	200.98	181.22	119.59	147.27	104.79	115.87	84.07
Common shares outstanding	958	958	957	956	956	954	954	953	954	952	975	975	975	947	766	766	766	765	765	765	765	754	765	766	724	655	655	655	654	590	598	555	554	552	554	552	550	547	547	545	544	534	532	531	529	506	516	517	504	492	500	486	477	460	460	460	476	371	462	308	168	162	167	1,648	149	134	1,457	1,454	99	97	990	994	100	100	1,009	1,014	951	91	911	901	902

Balance Sheet - Prologis, Inc. (PLD)

Balance Sheet - Prologis, Inc. (PLD)