Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	8,790.13	8,201.61	8,023.47	5,973.69	4,759.44	4,438.74	3,330.62	2,804.45	2,618.13	2,533.14	2,197.07	1,760.79	1,750.49	2,005.96	1,533.29	633.50	633.84	715.05	669.67	729.90
Cost of revenue	3,551.40	2,057.24	2,010.34	1,509.09	1,248.49	1,170.10	918.93	757.69	724.66	697.38	652.60	545.72	541.22	555.06	403.65	239.86	183.27	179.37	174.41	96.15
Gross profit	5,238.72	6,144.37	6,013.13	4,464.60	3,510.95	3,268.63	2,411.69	2,046.76	1,893.47	1,835.76	1,544.47	1,215.07	1,209.27	1,405.46	1,018.12	600.29	435.15	514.19	496.88	615.18
Total operating expenses +	1,702.65	1,728.45	2,305.34	997.06	303.96	1,149.69	561.93	358.76	-60.56	1,167.38	1,164.30	895.26	904.86	1,312.48	923.34	1,213.82	300.42	309.75	300.06	366.91
Selling, general and administrative	477.84	418.77	390.41	331.08	293.17	274.85	266.72	238.99	231.06	222.07	217.23	229.33	229.21	228.07	195.16	165.98	116.32	145.06	129.51	104.26
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00				106.39
Other operating expenses	1,224.81	1,309.68	1,914.94	665.98	10.79	874.84	295.21	119.78	-291.62	945.31	947.07	665.93	675.65	1,084.41	728.18	1,047.83	184.10	164.69	170.55	156.26
Operating income	3,536.07	4,415.92	3,707.79	3,467.54	3,207.00	2,118.94	1,849.77	1,688.00	1,954.03	668.38	380.17	319.81	304.41	92.98	94.78	-613.52	134.73	204.45	196.83	248.27
Non-operating income (net)	233.24	-301.04	-243.61	223.27	115.85	-371.86	-73.40	198.29	-138.46	678.73	568.43	393.82	31.85	-182.61	-337.46	640.64	-177.74	-253.76	117.43	-24.20
Income before tax	3,769.32	4,114.88	3,464.18	3,690.81	3,322.85	1,747.09	1,776.36	1,886.29	1,815.57	1,347.10	948.61	713.63	336.26	-89.62	-242.68	27.12	-43.00	-49.31	314.26	224.07
Income tax expense	204.02	166.94	211.04	135.41	174.26	130.46	74.52	63.33	54.61	54.56	23.09	-25.66	106.73	3.58	1.78	-30.50	43.00	49.31	-314.26	-224.07
Net income	3,410.66	3,731.64	3,059.21	3,364.86	2,939.72	1,481.81	1,572.96	1,649.36	1,652.33	1,209.93	869.44	636.18	342.92	-39.72	-153.41	27.12	-34.27	-49.86	314.26	224.07

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	2,297.72	2,252.71	2,213.88	2,183.87	2,139.67	2,200.65	2,036.39	2,007.95	1,956.62	1,889.25	1,914.66	2,450.97	1,768.59	1,751.59	1,750.89	1,252.08	1,219.13	1,277.23	1,183.05	1,150.84	1,148.32	1,111.60	1,082.77	1,266.12	978.24	826.02	942.18	790.37	772.05	807.09	682.43	621.28	693.66	619.92	602.87	766.18	629.16	620.12	704.57	602.16	606.30	643.20	580.62	510.40	462.85	450.87	415.15	460.09	434.68	416.75	430.19	419.47	490.62	494.92	512.11	520.75	500.06	457.61	501.39	335.90	165.77	164.51	158.70	158.62	157.95	162.61	157.54	147.37	165.53	167.14	162.50	209.30	176.49	169.84	166.30	171.43	168.01	180.92	187.70	180.27	181.51
Cost of revenue	2,065.18	1,247.53	1,201.90	552.88	549.09	519.64	488.77	515.77	533.07	487.08	500.15	538.84	484.26	438.83	415.26	327.52	327.49	321.93	309.00	290.23	327.33	290.98	291.28	313.65	274.19	230.19	244.27	218.34	226.13	220.13	182.57	168.18	186.80	175.70	164.73	199.78	184.46	171.77	185.14	168.59	171.87	177.00	166.82	150.77	152.28	130.42	124.77	137.41	134.68	121.01	128.83	134.84	150.26	138.95	142.16	140.99	135.61	129.63	137.03	88.80	71.18	46.23	66.36	64.02	48.12	49.62	45.15	42.95	49.39	46.33	43.19	46.21	44.99	623.16	42.66	42.57	25.03	365.94	20.33	20.35	20.46
Gross profit	232.54	1,005.19	1,011.98	1,630.99	1,590.57	1,681.01	1,547.62	1,492.18	1,423.55	1,402.16	1,414.52	1,912.13	1,284.32	1,312.76	1,335.63	924.56	891.64	955.31	874.05	860.61	820.98	820.62	791.49	952.47	704.05	595.83	697.91	572.03	545.93	586.95	499.86	453.10	506.86	444.22	438.14	566.40	444.70	448.34	519.43	433.56	434.43	466.20	413.81	359.64	310.57	320.44	290.39	322.68	300.00	295.74	294.22	275.85	329.71	355.96	357.30	360.19	343.82	327.98	332.11	232.12	158.69	118.28	162.25	155.13	105.97	113.00	108.42	105.62	114.03	120.81	115.29	156.33	126.86	169.84	122.71	124.83	139.48	180.92	167.37	159.93	161.05
Total operating expenses +	-594.49	152.83	119.39	718.28	712.16	259.76	296.65	468.85	703.20	567.31	532.41	500.34	705.28	499.31	420.66	391.25	-314.16	-252.97	108.39	159.74	288.79	338.24	234.97	340.48	235.99	36.19	226.43	129.97	169.34	345.87	124.28	171.54	74.64	285.81	262.65	291.13	282.81	284.13	286.80	291.22	305.23	360.65	310.41	272.29	226.69	245.49	212.27	227.40	228.54	228.53	216.84	217.34	232.67	517.49	282.05	258.58	258.69	282.89	252.77	279.09	129.90	86.93	126.52	120.81	83.81	85.59	76.43	68.69	248.92	82.88	79.44	75.28	76.23	121.20	76.64	69.86	90.38	114.73	118.48	118.81	111.10
Selling, general and administrative	126.89	136.88	119.39	106.87	114.70	102.72	98.15	106.60	111.29	98.31	96.67	95.65	99.78	85.42	87.90	83.11	74.65	73.82	66.97	74.34	78.03	66.14	74.35	64.66	69.69	65.54	65.20	66.28	69.70	56.70	62.24	57.62	62.43	59.71	57.66	60.08	53.62	56.43	58.16	56.93	50.54	65.51	54.18	51.97	51.31	65.99	58.20	60.38	63.20	63.07	55.03	54.91	56.20	60.61	55.89	51.42	60.16	50.80	53.34	51.84	30.90	33.78	28.72	30.09	32.27	31.66	27.16	33.74	31.51	40.78	34.42	33.79	35.15	34.25	35.15	30.26	29.85	30.22	25.64	25.14	23.05
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	17.82	0.00	48.30	29.00	12.19	0.00	23.52	45.70	0.67
Other operating expenses	-721.38	15.95	0.00	611.41	597.46	157.03	198.50	362.25	591.91	469.00	435.74	404.69	605.50	413.89	332.76	308.13	-388.81	-326.79	41.42	85.40	210.75	272.10	160.62	275.82	166.30	-29.36	161.23	63.70	99.64	289.17	62.04	113.93	12.21	226.10	205.00	231.05	229.20	227.70	228.65	234.28	254.69	295.14	256.24	220.32	175.38	179.50	154.07	167.03	165.33	165.47	161.81	162.43	176.47	456.89	226.17	207.17	198.53	232.09	199.43	227.25	99.00	53.15	97.80	90.72	51.55	53.94	49.28	34.95	217.41	42.10	45.02	41.49	23.25	86.95	-6.80	10.61	48.33	84.51	69.33	47.97	87.37
Operating income	827.03	852.36	892.59	912.71	878.41	1,421.26	1,250.97	1,023.34	720.36	834.85	882.11	1,411.79	579.04	813.45	914.97	533.32	1,205.80	1,208.27	765.66	700.87	532.20	482.38	556.52	611.99	468.06	559.64	471.48	442.06	376.59	241.08	375.58	281.56	432.22	158.42	175.49	275.27	161.89	164.21	232.62	142.35	129.20	105.55	103.39	87.35	83.88	74.96	78.11	95.27	71.47	67.21	77.38	58.51	97.04	-161.53	75.25	101.60	85.13	45.09	79.34	-46.97	28.79	31.35	35.74	34.32	22.16	27.40	31.99	36.93	-134.89	37.93	35.85	81.05	50.64	48.65	46.06	54.97	49.10	66.19	61.85	57.11	65.31
Non-operating income (net)	265.75	712.55	-16.80	-267.00	-195.51	7.79	-183.31	-68.78	-56.75	-100.47	-41.72	-53.07	-48.34	-175.70	192.87	162.95	43.14	132.49	91.51	-1.36	-106.79	-133.49	-211.85	-110.54	84.02	-112.11	32.62	-4.60	10.69	468.13	13.90	97.54	-23.71	192.74	755.87	27.49	68.40	320.46	90.54	158.59	109.14	23.23	218.12	57.76	269.32	352.41	45.75	48.24	-52.58	-38.91	-112.54	-56.18	245.68	-103.62	-101.29	-99.93	121.68	-148.06	-28.40	-101.36	-31.52	-22.20	-24.81	-27.13	-22.63	-40.52	35.15	-15.55	5.59	-235.35	-7.70	-4.03	-7.71	48.55	27.05	63.30	-23.42	21.56	-28.47	18.24	-37.73
Income before tax	1,092.79	1,564.91	875.80	645.71	682.90	1,429.05	1,067.67	954.56	663.61	734.38	840.38	1,358.72	530.70	637.75	1,107.84	696.27	1,248.94	1,340.76	857.17	699.51	425.41	348.89	344.68	501.45	552.08	447.53	504.10	437.46	387.28	709.21	389.48	379.10	408.51	351.15	931.36	302.76	230.29	484.67	323.16	300.93	238.34	128.78	321.51	145.11	353.20	427.37	123.86	143.51	18.88	28.30	-35.16	2.33	342.72	-265.15	-26.04	1.67	206.81	-102.97	50.94	-148.33	-2.73	9.15	10.93	7.19	-0.47	-13.12	67.14	21.37	-129.30	-197.41	28.15	77.02	42.93	97.20	73.11	118.27	25.68	87.76	33.39	75.35	27.58
Income tax expense	47.97	82.69	54.54	23.41	43.38	86.87	4.21	43.06	32.80	58.50	41.24	79.23	32.07	17.69	38.67	49.83	29.22	39.91	59.44	49.20	25.72	40.88	12.15	46.51	30.91	21.29	13.09	26.63	13.51	18.72	13.96	14.10	16.55	12.28	17.95	14.78	9.60	17.97	15.92	5.14	15.54	2.02	14.33	4.85	1.89	-0.35	-23.26	-8.92	6.88	22.20	12.18	20.49	51.87	3.36	-19.98	8.08	12.12	-8.18	-2.84	6.43	6.37	-9.15	7.46	-40.25	-0.32	13.12	-67.14	-21.37	-10.90	197.41	-28.15	-77.02	-42.93	-97.20	-73.11	-118.27	-25.68	-87.76	-33.39	-75.35	-27.58
Net income	981.98	1,399.78	764.27	571.23	592.95	1,278.85	1,005.72	861.35	585.72	630.94	747.63	1,216.03	464.62	587.21	1,015.46	611.39	1,150.79	1,248.66	723.54	600.18	367.35	281.89	302.69	406.17	491.05	386.99	452.15	385.28	348.55	598.06	347.84	336.09	367.38	300.89	877.89	268.62	204.93	442.20	280.93	277.08	209.73	120.00	260.65	141.92	346.88	410.29	137.92	81.18	6.80	61.19	-5.40	2.30	284.83	-218.41	-36.22	1.93	212.98	-35.18	65.32	-143.83	12.13	9.15	10.93	7.19	-0.15	-13.12	67.14	21.37	-118.40	-197.41	28.15	77.02	42.93	97.20	73.11	118.27	25.68	87.76	33.39	75.35	27.58

about 3 hours ago

Ask a follow up