Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 25,610.00 25,867.00 27,283.00 27,655.00 25,684.00 25,776.00 25,877.00 24,492.00 19,564.00 14,130.00 12,536.00 13,971.00 15,260.00 15,190.00 15,399.00 14,883.00 14,208.00 12,122.00 10,018.00 9,762.00
Cost of revenue 4,226.00 4,436.00 4,891.00 4,804.00 4,597.00 4,447.00 4,461.00 4,597.00 5,033.00 3,733.00 3,033.00 3,030.00 3,243.00 3,312.00 3,426.00 3,707.00 3,948.00 3,316.00 2,772.00 2,872.00
Gross profit 21,384.00 21,431.00 22,392.00 22,851.00 21,087.00 21,329.00 21,416.00 19,895.00 14,531.00 10,397.00 9,503.00 10,941.00 12,017.00 11,878.00 11,973.00 11,176.00 10,260.00 8,806.00 7,246.00 6,890.00
Total operating expenses + 11,387.00 18,561.00 38,143.00 12,328.00 10,853.00 11,367.00 11,800.00 9,978.00 16,011.00 3,575.00 3,154.00 5,655.00 5,758.00 6,466.00 10,423.00 10,197.00 10,009.00 5,375.00 4,417.00 4,261.00
Operating income 9,997.00 2,736.00 -15,751.00 10,523.00 10,234.00 9,962.00 10,413.00 10,032.00 7,169.00 5,256.00 4,934.00 5,036.00 5,780.00 5,412.00 4,721.00 4,318.00 4,101.00 3,572.00 2,904.00 2,622.00
Non-operating income (net) -138.00 802.00 -1,310.00 -1,199.00 -1,071.00 -1,290.00 -2,501.00 -1,681.00 22,358.00 989.00 921.00 -188.00 19.00 236.00 210.00 70.00 -21.00 112.00 173.00 142.00
Income before tax 9,859.00 3,538.00 -17,061.00 9,324.00 9,163.00 8,672.00 7,912.00 8,351.00 29,527.00 6,245.00 5,855.00 4,848.00 5,799.00 5,648.00 4,931.00 4,388.00 4,080.00 3,684.00 3,077.00 2,764.00
Income tax expense 2,094.00 357.00 -2,872.00 2,478.00 2,189.00 2,108.00 2,063.00 2,141.00 -8,129.00 1,406.00 1,333.00 1,455.00 1,600.00 1,526.00 1,556.00 1,248.00 1,124.00 1,025.00 790.00 716.00
Net income 7,764.00 3,068.00 -14,367.00 6,666.00 6,801.00 6,400.00 5,704.00 6,032.00 37,533.00 4,648.00 4,290.00 3,115.00 3,904.00 3,841.00 3,095.00 2,879.00 2,713.00 2,457.00 2,130.00 1,896.00
Show Quarterly Income Statement
Dec-25 Jun-25 Dec-24 Jun-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Dec-10 Sep-10 Jun-10 Dec-09 Sep-09 Jun-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06 Dec-05 Sep-05 Jun-05 Mar-05 Dec-04 Sep-04 Jun-04 Mar-04
Total revenue 13,541.00 12,069.00 13,527.00 12,340.00 13,842.00 6,921.00 13,441.00 6,720.50 7,393.00 7,393.00 6,434.50 6,434.50 6,754.50 6,754.50 6,087.50 6,087.50 13,505.00 8,712.90 12,271.00 7,628.18 13,707.00 8,427.09 12,170.00 7,925.14 12,856.00 8,377.43 11,636.00 8,163.09 12,146.00 8,136.61 7,418.00 4,647.29 7,461.00 4,836.04 6,669.00 4,802.68 6,706.00 5,073.77 6,398.00 4,752.57 7,173.00 5,817.99 6,798.00 5,665.47 7,688.00 6,223.59 7,572.00 5,748.99 7,595.00 6,237.81 7,595.00 5,958.26 7,699.50 11,950.64 7,699.50 7,441.50 10,908.32 7,441.50 7,104.00 11,154.46 7,104.00 3,418.00 3,247.00 2,916.00 2,541.00 2,706.00 2,587.00 2,493.00 2,232.00 5,022.00 2,443.00 2,511.00 2,297.00 2,441.00 2,485.00 2,292.00 2,107.00 2,567.00 2,662.00 5,808.00 2,635.00
Cost of revenue 2,245.00 1,981.00 2,272.00 2,164.00 2,647.00 1,323.50 2,244.00 1,122.00 4,309.00 1,480.20 1,310.39 1,414.10 1,671.47 1,665.54 1,469.71 1,464.65 2,448.00 1,579.35 1,999.00 1,242.66 2,398.00 1,474.30 2,063.00 1,343.43 2,271.00 1,479.86 2,279.00 1,598.80 3,093.00 2,072.00 1,940.00 1,215.39 2,111.00 1,368.30 1,622.00 1,168.08 1,575.00 1,191.65 1,458.00 1,083.03 1,567.00 1,270.99 1,463.00 1,219.27 1,626.00 1,316.28 1,617.00 1,227.70 1,656.00 1,354.29 1,656.00 1,304.87 1,713.00 -7,349.05 1,713.00 1,853.50 -6,948.86 1,853.50 1,974.00 -7,304.69 1,974.00 970.00 861.00 826.00 659.00 748.00 716.00 718.00 590.00 1,406.00 711.00 791.00 645.00 709.00 812.00 599.00 642.00 14,843.32 14,865.75 14,151.38 13,483.52
Gross profit 11,296.00 10,088.00 11,255.00 10,176.00 11,195.00 5,597.50 11,197.00 5,598.50 10,477.00 6,775.62 6,522.14 7,038.33 7,462.78 7,436.33 6,950.88 6,926.93 11,057.00 7,133.55 10,272.00 6,385.52 11,309.00 6,952.80 10,107.00 6,581.71 10,585.00 6,897.56 9,357.00 6,564.29 9,053.00 6,064.61 5,478.00 3,431.90 5,350.00 3,467.74 5,047.00 3,634.60 5,131.00 3,882.12 4,940.00 3,669.53 5,606.00 4,547.00 5,335.00 4,446.20 6,062.00 4,907.31 5,955.00 4,521.30 5,939.00 4,883.51 5,939.00 4,653.39 5,986.50 0.00 5,986.50 5,588.00 0.00 5,588.00 5,130.00 0.00 5,130.00 2,448.00 2,386.00 2,090.00 1,882.00 1,958.00 1,871.00 1,775.00 1,642.00 3,616.00 1,732.00 1,720.00 1,652.00 1,732.00 1,673.00 1,693.00 1,465.00 2,567.00 2,662.00 5,808.00 2,635.00
Total operating expenses + 6,368.00 5,019.00 12,777.00 5,918.00 32,881.00 16,353.50 5,262.00 2,538.00 9,588.00 -2,823.04 -4,201.41 -4,533.93 -3,755.39 -3,742.08 -3,412.50 -3,400.74 6,019.00 -3,883.23 4,877.00 -3,031.75 6,379.00 -3,921.82 5,421.00 -3,530.17 5,431.00 -3,539.03 4,619.00 -3,240.40 18,151.00 12,159.36 2,140.00 -1,340.68 2,252.00 -1,459.69 1,323.00 -952.76 2,530.00 -1,914.20 1,192.00 -885.44 3,191.00 -2,588.21 2,464.00 -2,053.50 3,072.00 -2,486.85 2,686.00 -2,039.33 3,233.00 -2,458.69 3,233.00 -2,190.77 5,211.50 0.00 5,211.50 5,098.50 0.00 5,098.50 5,004.50 0.00 5,004.50 5,227.00 1,568.00 1,150.00 1,065.00 1,301.00 1,104.00 986.00 950.00 7,224.00 1,113.00 1,010.00 1,021.00 3,883.00 1,025.00 1,090.00 883.00 1,820.00 1,979.00 4,534.00 2,026.00
Operating income 4,928.00 5,069.00 -1,522.00 4,258.00 -21,686.00 3,352.50 5,935.00 2,968.00 5,198.00 3,736.50 3,024.31 3,263.67 3,986.64 3,972.51 3,501.03 3,488.97 5,870.00 3,787.10 5,178.00 3,218.87 5,826.00 3,581.84 4,587.00 2,987.07 5,418.00 3,530.56 4,614.00 3,236.90 4,393.00 2,942.87 2,776.00 1,739.13 2,931.00 1,899.80 2,374.00 1,709.64 2,454.00 1,856.70 2,480.00 1,842.20 2,399.00 1,945.82 2,637.00 2,197.68 2,876.00 2,328.18 2,904.00 2,204.84 2,706.00 2,297.46 2,706.00 2,230.75 2,360.50 -4,180.63 2,360.50 2,159.00 -3,476.67 2,159.00 2,050.50 -3,380.89 2,050.50 858.00 990.00 917.00 807.00 600.00 812.00 808.00 684.00 1,356.00 619.00 709.00 616.00 519.00 648.00 671.00 582.00 439.00 2,075.00 1,284.00 604.00
Non-operating income (net) -643.00 505.00 -540.00 1,342.00 -678.00 -14,534.50 -632.00 -316.50 823.00 -239.53 -1,161.28 -1,253.19 -755.27 -752.59 -468.93 -467.31 -1,790.00 -1,154.84 -586.00 -364.28 -1,779.00 -1,093.73 -722.00 -470.17 -1,036.00 -675.09 -645.00 -452.49 22,107.00 14,809.48 251.00 157.25 -112.00 -72.60 1,052.00 757.60 -96.00 -72.63 1,017.00 755.45 -165.00 -133.83 -23.00 -19.17 -68.00 -55.05 87.00 66.05 118.00 -84.64 118.00 45.57 105.00 -297.24 105.00 35.00 70.25 35.00 -10.50 -111.87 -10.50 -4.00 2.00 50.00 64.00 42.00 35.00 43.00 53.00 6.00 20.00 67.00 52.00 49.00 22.00 49.00 44.00 -23.00 -20.00 -116.00 -29.00
Income before tax 4,285.00 5,574.00 -2,062.00 5,600.00 -22,364.00 -11,182.00 5,303.00 2,651.50 6,021.00 3,496.97 1,863.03 2,010.48 3,231.37 3,219.92 3,032.11 3,021.66 4,080.00 2,632.26 4,592.00 2,854.59 4,047.00 2,488.10 3,865.00 2,516.90 4,382.00 2,855.47 3,969.00 2,784.40 26,500.00 17,752.35 3,027.00 1,896.38 2,819.00 1,827.21 3,426.00 2,467.23 2,358.00 1,784.07 3,497.00 2,597.64 2,234.00 1,811.99 2,614.00 2,178.51 2,808.00 2,273.13 2,991.00 2,270.90 2,824.00 2,212.82 2,824.00 2,276.33 2,465.50 -4,477.87 2,465.50 2,194.00 -3,406.42 2,194.00 2,040.00 -3,492.76 2,040.00 854.00 992.00 967.00 871.00 642.00 847.00 851.00 737.00 1,362.00 639.00 776.00 668.00 568.00 670.00 720.00 626.00 416.00 2,055.00 1,168.00 575.00
Income tax expense 1,085.00 1,009.00 -684.00 1,041.00 -4,140.00 2,070.00 1,268.00 634.00 1,355.00 756.57 683.50 737.59 766.77 764.05 729.67 727.15 1,054.00 680.00 1,054.00 655.21 1,092.00 671.36 971.00 632.32 948.00 617.75 1,193.00 836.93 -8,809.00 5,901.15 680.00 426.01 721.00 467.34 685.00 493.30 620.00 469.09 713.00 529.63 727.00 589.67 728.00 606.72 797.00 645.19 803.00 609.67 763.00 591.70 763.00 625.25 778.00 -1,254.83 778.00 624.00 -932.69 624.00 562.00 -878.54 562.00 250.00 281.00 270.00 224.00 161.00 209.00 221.00 199.00 396.00 152.00 188.00 178.00 143.00 194.00 187.00 166.00 93.00 195.00 376.00 197.00
Net income 3,252.00 4,512.00 -1,424.00 4,492.00 -18,326.00 -9,174.50 3,959.00 1,968.50 4,758.00 2,740.40 1,179.54 1,272.89 2,392.93 2,384.45 2,247.80 2,240.05 2,943.00 1,898.71 3,457.00 2,149.02 2,890.00 1,776.78 2,814.00 1,832.48 3,342.00 2,177.77 2,690.00 1,887.14 35,224.00 23,596.56 2,261.00 1,416.49 1,977.00 1,281.44 2,671.00 1,923.52 1,645.00 1,244.61 2,645.00 1,964.76 1,368.00 1,109.58 1,747.00 1,455.95 1,864.00 1,508.95 2,040.00 1,548.86 1,920.50 1,522.77 1,920.50 1,525.55 1,547.50 -3,004.53 1,547.50 1,439.50 -2,279.42 1,439.50 1,356.50 -2,385.54 1,356.50 551.00 657.00 650.00 599.00 451.00 600.00 584.00 495.00 898.00 446.00 549.00 452.00 394.00 442.00 501.00 430.00 301.00 1,822.00 720.00 344.00
about 4 hours ago