Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 25.61 25.87 27.28 27.66 25.68 25.78 25.88 24.49 19.56 14.13 12.54 13.97 15.26 15.19 15.40 14.88 14.21 12.12 10.02 9.76
Cost of revenue 4.23 4.44 4.89 4.80 4.60 4.45 4.46 4.60 5.03 3.73 3.03 3.03 3.24 3.31 3.43 3.71 3.95 3.32 2.77 2.87
Gross profit 21.38 21.43 22.39 22.85 21.09 21.33 21.42 19.90 14.53 10.40 9.50 10.94 12.02 11.88 11.97 11.18 10.26 8.81 7.25 6.89
Total operating expenses + 11.39 18.56 38.14 12.33 10.85 11.37 11.80 9.98 16.01 3.58 3.15 5.66 5.76 6.47 10.42 10.20 10.01 5.38 4.42 4.26
Operating income 10.00 2.74 -15.75 10.52 10.23 9.96 10.41 10.03 7.17 5.26 4.93 5.04 5.78 5.41 4.72 4.32 4.10 3.57 2.90 2.62
Non-operating income (net) -0.14 0.80 -1.31 -1.20 -1.07 -1.29 -2.50 -1.68 22.36 0.99 0.92 -0.19 0.02 0.24 0.21 0.07 -0.02 0.11 0.17 0.14
Income before tax 9.86 3.54 -17.06 9.32 9.16 8.67 7.91 8.35 29.53 6.25 5.86 4.85 5.80 5.65 4.93 4.39 4.08 3.68 3.08 2.76
Income tax expense 2.09 0.36 -2.87 2.48 2.19 2.11 2.06 2.14 -8.13 1.41 1.33 1.46 1.60 1.53 1.56 1.25 1.12 1.03 0.79 0.72
Net income 7.76 3.07 -14.37 6.67 6.80 6.40 5.70 6.03 37.53 4.65 4.29 3.12 3.90 3.84 3.10 2.88 2.71 2.46 2.13 1.90
Show Quarterly Income Statement
Dec-25 Jun-25 Dec-24 Jun-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Dec-10 Sep-10 Jun-10 Dec-09 Sep-09 Jun-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06 Dec-05 Sep-05 Jun-05 Mar-05 Dec-04 Sep-04 Jun-04 Mar-04
Total revenue 13.54 12.07 13.53 12.34 13.84 6.92 13.44 6.72 7.39 7.39 6.43 6.43 6.75 6.75 6.09 6.09 13.51 8.71 12.27 7.63 13.71 8.43 12.17 7.93 12.86 8.38 11.64 8.16 12.15 8.14 7.42 4.65 7.46 4.84 6.67 4.80 6.71 5.07 6.40 4.75 7.17 5.82 6.80 5.67 7.69 6.22 7.57 5.75 7.60 6.24 7.60 5.96 7.70 11.95 7.70 7.44 10.91 7.44 7.10 11.15 7.10 3.42 3.25 2.92 2.54 2.71 2.59 2.49 2.23 5.02 2.44 2.51 2.30 2.44 2.49 2.29 2.11 2.57 2.66 5.81 2.64
Cost of revenue 2.25 1.98 2.27 2.16 2.65 1.32 2.24 1.12 4.31 1.48 1.31 1.41 1.67 1.67 1.47 1.46 2.45 1.58 2.00 1.24 2.40 1.47 2.06 1.34 2.27 1.48 2.28 1.60 3.09 2.07 1.94 1.22 2.11 1.37 1.62 1.17 1.58 1.19 1.46 1.08 1.57 1.27 1.46 1.22 1.63 1.32 1.62 1.23 1.66 1.35 1.66 1.30 1.71 -7.35 1.71 1.85 -6.95 1.85 1.97 -7.30 1.97 0.97 0.86 0.83 0.66 0.75 0.72 0.72 0.59 1.41 0.71 0.79 0.65 0.71 0.81 0.60 0.64 14.84 14.87 14.15 13.48
Gross profit 11.30 10.09 11.26 10.18 11.20 5.60 11.20 5.60 10.48 6.78 6.52 7.04 7.46 7.44 6.95 6.93 11.06 7.13 10.27 6.39 11.31 6.95 10.11 6.58 10.59 6.90 9.36 6.56 9.05 6.06 5.48 3.43 5.35 3.47 5.05 3.63 5.13 3.88 4.94 3.67 5.61 4.55 5.34 4.45 6.06 4.91 5.96 4.52 5.94 4.88 5.94 4.65 5.99 0.00 5.99 5.59 0.00 5.59 5.13 0.00 5.13 2.45 2.39 2.09 1.88 1.96 1.87 1.78 1.64 3.62 1.73 1.72 1.65 1.73 1.67 1.69 1.47 2.57 2.66 5.81 2.64
Total operating expenses + 6.37 5.02 12.78 5.92 32.88 16.35 5.26 2.54 9.59 -2.82 -4.20 -4.53 -3.76 -3.74 -3.41 -3.40 6.02 -3.88 4.88 -3.03 6.38 -3.92 5.42 -3.53 5.43 -3.54 4.62 -3.24 18.15 12.16 2.14 -1.34 2.25 -1.46 1.32 -0.95 2.53 -1.91 1.19 -0.89 3.19 -2.59 2.46 -2.05 3.07 -2.49 2.69 -2.04 3.23 -2.46 3.23 -2.19 5.21 0.00 5.21 5.10 0.00 5.10 5.00 0.00 5.00 5.23 1.57 1.15 1.07 1.30 1.10 0.99 0.95 7.22 1.11 1.01 1.02 3.88 1.03 1.09 0.88 1.82 1.98 4.53 2.03
Operating income 4.93 5.07 -1.52 4.26 -21.69 3.35 5.94 2.97 5.20 3.74 3.02 3.26 3.99 3.97 3.50 3.49 5.87 3.79 5.18 3.22 5.83 3.58 4.59 2.99 5.42 3.53 4.61 3.24 4.39 2.94 2.78 1.74 2.93 1.90 2.37 1.71 2.45 1.86 2.48 1.84 2.40 1.95 2.64 2.20 2.88 2.33 2.90 2.20 2.71 2.30 2.71 2.23 2.36 -4.18 2.36 2.16 -3.48 2.16 2.05 -3.38 2.05 0.86 0.99 0.92 0.81 0.60 0.81 0.81 0.68 1.36 0.62 0.71 0.62 0.52 0.65 0.67 0.58 0.44 2.08 1.28 0.60
Non-operating income (net) -0.64 0.51 -0.54 1.34 -0.68 -14.53 -0.63 -0.32 0.82 -0.24 -1.16 -1.25 -0.76 -0.75 -0.47 -0.47 -1.79 -1.15 -0.59 -0.36 -1.78 -1.09 -0.72 -0.47 -1.04 -0.68 -0.65 -0.45 22.11 14.81 0.25 0.16 -0.11 -0.07 1.05 0.76 -0.10 -0.07 1.02 0.76 -0.17 -0.13 -0.02 -0.02 -0.07 -0.06 0.09 0.07 0.12 -0.08 0.12 0.05 0.11 -0.30 0.11 0.04 0.07 0.04 -0.01 -0.11 -0.01 0.00 0.00 0.05 0.06 0.04 0.04 0.04 0.05 0.01 0.02 0.07 0.05 0.05 0.02 0.05 0.04 -0.02 -0.02 -0.12 -0.03
Income before tax 4.29 5.57 -2.06 5.60 -22.36 -11.18 5.30 2.65 6.02 3.50 1.86 2.01 3.23 3.22 3.03 3.02 4.08 2.63 4.59 2.85 4.05 2.49 3.87 2.52 4.38 2.86 3.97 2.78 26.50 17.75 3.03 1.90 2.82 1.83 3.43 2.47 2.36 1.78 3.50 2.60 2.23 1.81 2.61 2.18 2.81 2.27 2.99 2.27 2.82 2.21 2.82 2.28 2.47 -4.48 2.47 2.19 -3.41 2.19 2.04 -3.49 2.04 0.85 0.99 0.97 0.87 0.64 0.85 0.85 0.74 1.36 0.64 0.78 0.67 0.57 0.67 0.72 0.63 0.42 2.06 1.17 0.58
Income tax expense 1.09 1.01 -0.68 1.04 -4.14 2.07 1.27 0.63 1.36 0.76 0.68 0.74 0.77 0.76 0.73 0.73 1.05 0.68 1.05 0.66 1.09 0.67 0.97 0.63 0.95 0.62 1.19 0.84 -8.81 5.90 0.68 0.43 0.72 0.47 0.69 0.49 0.62 0.47 0.71 0.53 0.73 0.59 0.73 0.61 0.80 0.65 0.80 0.61 0.76 0.59 0.76 0.63 0.78 -1.25 0.78 0.62 -0.93 0.62 0.56 -0.88 0.56 0.25 0.28 0.27 0.22 0.16 0.21 0.22 0.20 0.40 0.15 0.19 0.18 0.14 0.19 0.19 0.17 0.09 0.20 0.38 0.20
Net income 3.25 4.51 -1.42 4.49 -18.33 -9.17 3.96 1.97 4.76 2.74 1.18 1.27 2.39 2.38 2.25 2.24 2.94 1.90 3.46 2.15 2.89 1.78 2.81 1.83 3.34 2.18 2.69 1.89 35.22 23.60 2.26 1.42 1.98 1.28 2.67 1.92 1.65 1.24 2.65 1.96 1.37 1.11 1.75 1.46 1.86 1.51 2.04 1.55 1.92 1.52 1.92 1.53 1.55 -3.00 1.55 1.44 -2.28 1.44 1.36 -2.39 1.36 0.55 0.66 0.65 0.60 0.45 0.60 0.58 0.50 0.90 0.45 0.55 0.45 0.39 0.44 0.50 0.43 0.30 1.82 0.72 0.34
about 4 hours ago