Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	9.48	7.32	6.22	4.75	8.71	19.56	7.10	3.81	3.45	5.07	2.40	4.51	5.29	12.42	1.67	6.07	0.72	1.25	1.06	2.97
Cash and cash equivalents	9.48	7.32	6.22	4.75	8.71	11.74	5.50	3.81	3.43	3.30	2.30	3.91	1.72	10.95	1.62	5.98	0.67	1.20	0.96	1.24
Short-term investments						7.82	1.60		0.02	1.77	0.11	0.60	3.57	1.46	0.05	0.08	0.05	0.06	0.10	1.74
Accounts receivable, net	13.87	13.66	13.81	12.67	12.01	11.47	11.29	11.10	8.55	7.96	6.90	6.32	6.38	5.52	4.35	1.86	1.71	1.63	1.65	1.45
Inventories							3.88	3.75	0.01	1.77	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.21
Other current assets	6.22	5.82	3.96	4.41	4.09	3.54	8.60	6.93	4.09	5.11	3.01	2.70	2.41	2.06	2.60	0.97	0.79	0.84	0.96	0.78
Total current assets	29.57	26.80	23.99	21.83	24.81	26.74	25.39	21.85	16.06	16.36	12.30	13.53	14.08	19.99	8.57	8.89	3.22	3.72	3.67	5.20
Total non-current assets +	243.06	239.40	240.79	235.45	251.12	247.13	238.02	229.84	170.89	164.14	154.27	145.81	144.74	144.98	149.25	109.65	109.51	109.30	109.75	105.20
Property, plant and equipment, net				55.49	54.05	52.00	48.32	44.44	38.47	36.25	33.67	30.95	29.84	27.23	27.56	23.52	23.86	24.44	23.62	21.25
Goodwill	61.50	58.20	59.30	58.50	70.19	70.67	68.73	66.15	36.78	35.98	32.95	27.32	27.10	26.99	26.87	14.96	14.93	14.89	14.71	13.77
Intangible assets	81.84	97.51	100.09	101.23	105.77	108.09	104.43	105.56	85.22	83.89	82.17	82.07	81.69	82.26	77.54	63.04	63.56	64.01	62.82	60.81
Long-term investments	7.95	8.65	9.39	7.74	8.08	7.82	6.99	7.88	6.93	5.25	3.22	3.14		6.33		6.67
Other non-current assets
Total assets	272.63	266.21	264.81	257.28	275.91	273.87	263.41	251.68	186.95	180.50	166.57	159.34	158.81	164.97	157.82	118.53	112.73	113.02	113.42	110.41

Total current liabilities +	33.52	39.58	40.20	27.89	29.35	28.80	30.29	27.60	21.56	21.54	18.18	17.41	18.91	16.71	13.24	8.23	7.25	8.94	7.95	7.44
Accounts payable	11.06	11.32	12.44	12.54	12.46	11.36	10.83	8.49	6.93	6.92	6.22	5.64	5.53	6.21	5.71	6.43	3.09	3.39	3.34	2.86
Short-term debt	6.64	4.91	2.82	1.74	2.13	3.15	4.45	4.40	5.13	5.48	3.63	4.22	3.28	2.38	1.37	1.80	1.16	2.28	1.50	0.98
Current portion of long-term debt	5.96	4.91	2.07	1.74	2.13	3.15	4.45	4.40	5.13	5.48	3.63	4.22
Deferred revenue
Other current liabilities	11.73	19.85	21.70	11.22	11.72	11.32	12.25	12.53	7.95	8.01	7.03	6.64	9.21	7.28	11.08	6.43	6.09	3.27	3.12	3.60
Total non-current liabilities +	141.73	140.36	141.15	147.35	148.55	152.06	147.88	150.26	94.58	101.35	93.20	87.80	87.89	81.46	80.91	65.72	62.67	63.33	63.88	61.56
Long-term debt	92.98	94.19	95.02	93.07	92.72	100.61	97.77	107.35	59.42	55.57	48.99	44.02	44.57	38.08	37.94	29.62	27.94	30.18	29.83	27.99
Capital lease obligations
Other non-current liabilities	20.96	20.94	20.12	25.57	20.62	18.22	16.77	15.33	10.90	10.93	10.64	10.82		13.27		7.86
Total liabilities	175.25	179.94	181.34	175.24	177.90	180.85	178.17	180.07	118.34	126.56	114.31	106.63	108.12	115.62	110.54	74.18	70.01	72.57	72.08	69.24

Total stockholders' equity +	96.90	86.27	82.70	80.94	96.09	90.32	82.73	71.61	68.61	53.94	52.27	52.71	50.69	49.36	47.27	44.35	42.72	40.45	41.34	41.17
Common stock and paid-in capital	30.23	29.30	29.81	29.33	34.19	33.89	32.03	29.63	30.41	30.87	30.86	31.17	31.46	33.08	33.30	32.20	32.72	33.02	34.15	34.95
Retained earnings	66.68	56.97	52.89	51.61	61.90	56.44	50.70	41.98	38.19	23.08	21.41	21.54	19.24	16.28	13.97	12.16	10.01	7.43	7.19	6.21
Common shares outstanding	3,636	3,788	4,148	4,430	4,654	4,624	4,610	4,640	4,786	5,089	5,036	5,240	5,330	5,434	5,556	5,640	5,770	5,916	1,277	1,272

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	9.47	9.48	9.35	9.71	8.59	7.32	8.81	6.07	6.52	6.22	6.12	6.67	5.54	4.75	5.70	6.82	8.88	8.71	20.97	21.28	14.95	19.56	13.71	13.94	8.52	7.10	3.51	3.92	3.50	3.81	10.75	5.86	6.11	3.45	4.13	2.73	4.03	5.07	2.86	4.76	5.70	2.40	2.03	3.63	4.10	4.51	5.08	3.85	5.44	5.29	5.74	5.15	4.68	12.42	10.30	4.33	2.44	1.67	1.85	2.06	1.90	6.07	4.61	4.08	3.52	0.72	0.92	4.05	1.94	1.25	2.92	2.06	0.72	1.06	3.01	1.22	2.29	2.97	3.43	1.79	2.51
Cash and cash equivalents	9.47	9.48	9.33	9.71	8.59	7.32	8.81	6.07	6.52	6.22	6.44	7.15	5.54	4.75	5.70	6.82	8.88	8.71	11.81	12.38	14.95	11.74	13.71	13.94	8.52	5.50	3.51	3.92	3.50	3.81	10.62	5.73	6.03	3.43	4.11	2.69	4.02	3.30	2.81	4.67	5.63	2.30	1.89	3.49	3.94	3.91	4.55	1.53	3.05	1.72	1.60	1.39	1.84	10.95	8.90	2.10	2.21	1.62	1.81	2.00	1.82	5.98	4.54	4.03	3.48	0.67	0.86	3.99	1.88	1.20	2.71	1.77	0.64	0.96	2.95	0.83	1.04	1.24	2.77	0.97	1.69
Short-term investments			0.02								-0.32	-0.48							9.16	8.90		7.82				1.60					0.13	0.14	0.08	0.02	0.01	0.03	0.01	1.77	0.05	0.09	0.08	0.11	0.14	0.14	0.16	0.60	0.53	2.33	2.39	3.57	4.13	3.77	2.84	1.46	1.40	2.23	0.23	0.05	0.05	0.06	0.07	0.08	0.07	0.05	0.04	0.05	0.06	0.06	0.06	0.06	0.20	0.30	0.09	0.10	0.07	0.40	1.25	1.74	0.66	0.81	0.82
Accounts receivable, net	14.08	13.87	13.21	13.04	12.88	13.66	14.04	13.17	13.14	13.81	12.84	12.98	12.29	12.67	11.92	11.96	12.30	12.01	11.98	11.11	10.99	11.47	10.31	10.23	10.80	11.29	10.68	10.84	10.74	11.10	8.98	8.85	8.76	8.83	7.92	7.85	7.53	7.96	7.53	6.71	6.38	6.90	6.53	7.02	6.14	6.32	6.17	6.23	6.15	6.38	5.50	5.51	5.06	5.52	5.12	4.39	4.38	4.65	4.10	4.16	3.71	1.86	1.87	1.85	1.58	1.71	1.64	1.68	1.48	1.63	1.66	1.67	1.50	1.65	1.60	1.44	1.28	1.45	1.23	1.13	0.91
Inventories																															0.00	0.00	0.00	0.01	0.00	0.00	0.00	1.77	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.17	0.00	0.00	0.00	0.24	0.00	0.00		0.29				0.21
Other current assets	5.28	6.22	6.32	6.28	5.84	5.82	4.34	4.22	4.32	3.96	4.87	4.80	4.56	4.41	5.80	5.42	4.20	4.09	3.65	3.56	3.50	3.54	3.35	3.32	4.77	8.60	8.13	6.61	6.04	6.93	3.61	3.64	3.96	4.08	3.93	4.29	3.70	5.11	4.89	3.40	3.18	3.11	2.94	2.67	2.68	2.70	2.69	2.69	2.45	2.41	2.17	2.07	2.04	2.06	2.64	2.64	2.77	2.25	2.68	2.20	1.94	0.97	0.69	0.67	0.86	0.79	0.85	0.81	0.83	0.84	0.94	0.92	0.89	0.96	0.79	0.88	0.69	0.78	0.82	0.63	0.58
Total current assets	28.82	29.57	28.86	29.04	27.31	26.80	27.19	23.45	23.98	23.99	24.14	24.92	22.38	21.83	23.42	24.19	25.38	24.81	27.43	27.05	29.44	26.74	27.37	27.49	24.08	25.39	22.32	21.36	20.27	21.85	23.21	18.22	18.75	16.34	15.96	14.83	15.25	16.36	15.23	14.78	15.18	12.30	11.50	13.32	12.92	13.53	13.94	12.77	14.04	14.08	13.41	12.74	11.78	19.99	18.07	11.35	9.36	8.57	8.58	8.35	7.55	8.89	7.17	6.59	5.97	3.22	3.41	6.54	4.25	3.72	5.51	4.65	3.10	3.67	5.40	3.54	4.26	5.20	5.48	3.54	4.00
Total non-current assets +	231.18	243.06	244.14	244.81	240.46	239.40	242.69	239.10	239.62	240.79	236.93	237.22	237.05	235.45	230.89	242.84	248.69	251.12	249.63	249.96	249.07	247.13	241.57	238.49	238.34	238.02	234.05	235.19	235.92	229.84	177.43	173.03	172.12	171.12	169.34	168.20	167.23	164.14	162.70	157.21	155.42	154.27	147.46	146.36	145.84	145.66	145.30	144.69	143.73	144.74	143.19	144.08	144.58	144.98	144.39	146.33	148.59	149.25	148.25	146.43	146.71	109.65	109.35	109.04	109.45	109.51	109.06	108.70	108.82	109.30	108.98	109.25	109.72	109.75	107.77	107.21	106.08	105.20	102.49	99.55	98.98
Property, plant and equipment, net												56.85	56.28	55.49	53.56	53.51	53.82	54.05	52.81	52.77	52.32	52.00	50.47	48.99	48.44	48.32	50.80	50.11	49.82	44.44	39.86	39.36	39.07	38.47	37.86	37.17	36.63	36.25	35.66	34.90	34.12	33.67	32.17	31.57	31.13	30.95	30.36	29.97	29.59	29.84	28.81	28.26	28.22	27.23	26.98	26.89	26.96	27.56	27.44	24.62	24.91	23.52	23.33	23.22	23.44	23.86	23.61	23.72	24.04	24.44	23.91	23.83	23.95	23.62	23.21	22.90	22.51	21.25	20.67	18.95	18.71
Goodwill	53.37	61.50	61.41	61.81	59.09	58.20	60.08	58.38	58.67	59.30	58.07	59.04	58.96	58.50	56.41	66.49	69.05	70.19	69.63	70.43	70.11	70.67	68.90	67.35	67.22	68.73	66.91	67.95	68.07	66.15	36.70	36.87	37.15	36.78	36.75	36.74	36.59	35.98	36.65	33.79	33.46	32.95	27.49	27.42	27.30	27.32	27.32	27.32	27.10	27.10	27.08	27.08	27.00	26.99	27.09	27.01	26.80	26.87	26.83	26.92	27.00	14.96	15.03	15.03	15.03	14.93	14.93	14.93	14.89	14.89	14.91	15.07	14.87	14.71	14.55	14.42	14.08	13.77	13.52	13.79	13.62
Intangible assets	79.78	81.84	23.38	83.98	97.08	97.51	99.13	98.58	99.19	100.09	100.30	100.77	100.98	101.23	100.65	101.72	104.19	105.77	105.40	106.06	107.21	108.09	106.59	105.76	106.42	104.43	103.18	103.99	104.32	105.56	85.39	85.62	85.11	84.58	84.89	84.87	85.35	83.89	83.87	82.38	81.96	82.17	81.97	81.92	81.85	82.07	82.01	81.81	81.57	81.69	81.29	81.14	81.60	82.26	82.18	77.15	77.37	82.77	76.83	76.83	77.17	63.04	63.20	63.33	63.43	63.56	63.65	63.74	63.89	64.01	64.02	64.06	64.14	62.82	63.17	63.08	62.86	60.81	60.53	54.46	67.71
Long-term investments	7.45	7.95	8.32	8.46	8.52	8.65	9.02	9.17	9.55	9.39	8.36	7.76	7.83	7.74	7.32	7.60	8.29	8.08	9.73	9.47	8.38	7.82	6.70	6.85	6.47	6.99	8.29	8.44	9.16	7.88	7.72	7.44	7.10	6.93		6.52	5.94	5.25	3.86	3.68	3.64	3.22	3.32	3.00	3.24	3.14	3.13	3.07	3.09		3.67	5.30	5.43	6.33					9.58	10.83	10.71	6.67
Other non-current assets
Total assets	260.00	272.63	273.00	273.85	267.77	266.21	269.87	262.56	263.60	264.81	261.07	262.15	259.43	257.28	254.31	267.03	274.07	275.91	277.06	277.00	278.51	273.87	268.94	265.98	262.42	263.41	256.37	256.56	256.19	251.68	200.64	191.25	190.88	187.46	185.30	183.03	182.48	180.50	177.92	171.99	170.60	166.57	158.96	159.67	158.76	159.19	159.24	157.46	157.77	158.81	156.60	156.82	156.36	164.97	162.45	157.69	157.95	157.82	156.83	154.78	154.26	118.53	116.53	115.63	115.42	112.73	112.46	115.24	113.07	113.02	114.50	113.90	112.82	113.42	113.17	110.76	110.34	110.41	107.97	103.09	102.98

Total current liabilities +	33.31	33.52	32.70	31.79	42.33	39.58	37.79	35.34	40.32	40.20	34.47	32.93	32.42	27.89	28.00	27.59	29.66	29.35	26.74	29.31	30.81	28.80	29.51	28.45	27.60	30.29	25.99	31.01	27.92	27.60	19.63	19.01	19.18	21.99	21.45	22.28	19.07	21.54	18.04	17.60	19.08	18.18	17.36	17.57	18.50	17.41	17.08	17.38	17.80	18.91	18.67	18.60	18.02	16.71	17.34	15.74	15.63	13.24	14.15	12.70	13.75	8.23	8.86	8.69	8.62	7.25	7.09	10.56	8.89	8.94	9.26	8.09	7.40	7.95	6.70	6.84	7.37	7.19	6.18	5.76	5.70
Accounts payable	11.98	11.06	11.69	11.83	11.55	11.32	11.78	11.74	11.79	12.44	12.21	12.21	12.16	12.54	12.24	12.30	12.71	12.46	12.02	11.67	11.15	11.36	10.98	10.43	9.96	10.83	10.20	10.01	10.23	8.49	7.04	6.94	7.35	6.91	6.98	6.73	6.66	6.92	6.59	6.36	6.33	6.22	6.00	5.88	6.16	5.64	5.68	5.43	5.53	5.53	6.03	6.08	5.75	6.21	6.25	5.73	5.76	5.71	10.45	10.11	10.30	6.43	3.30	3.13	3.01	3.09	3.13	3.07	3.12	3.39	3.19	3.03	2.98	3.34	3.01	2.98	2.98	2.86	2.35	2.07	1.94
Short-term debt	5.39	6.64	5.85	5.72	6.85	4.91	2.61	1.02	2.50	2.82	8.15	7.70	6.30	1.74	2.05	2.08	2.12	2.13	0.70	3.41	4.78	3.15	4.43	4.05	2.97	4.45	1.04	6.37	4.63	4.40	3.17	2.63	3.04	5.13	5.24	6.36	3.51	5.48	3.33	2.93	4.12	3.63	3.15	3.89	4.18	4.22	3.52	2.95	2.82	3.28	2.34	2.54	2.18	2.38	2.80	2.95	2.71	1.37	2.45	1.35	2.30	1.80	2.30	2.31	2.34	1.16	0.95	4.17	2.65	2.28	3.09	1.89	1.35	1.50	0.76	0.46	1.05	0.98	0.77	0.76	0.88
Current portion of long-term debt	5.39	5.96	5.85	5.72	6.85	4.91	2.61	1.02	2.50	2.07	2.98	2.52	1.13	1.74	2.05	2.08	2.12	2.13	0.70	3.41	4.78	3.15	4.43	4.05	2.97	4.45	1.04	6.37	4.63	4.35	3.17	2.63	3.04	5.13	5.24	63.57	3.51	5.48	3.33	2.93		3.63				4.22
Deferred revenue
Other current liabilities	11.93	11.73	10.94	10.22	20.17	19.85	19.62	18.64	22.58	21.70	10.54	9.69	11.29	11.22	10.95	10.41	11.82	11.72	10.93	10.67	11.51	11.32	11.22	11.57	12.03	12.25	11.81	11.99	10.57	12.53	7.79	7.69	7.21	8.26	7.66	7.74	7.67	8.01	6.77	6.70	7.24	7.03	6.95	6.68	7.20	6.64	6.91	8.15	8.67	9.21	9.30	9.04	9.19	7.28	7.40	11.76	12.93	5.38	11.70	11.35	11.45	6.43	6.56	6.38	6.28	6.09	6.14	6.39	6.24	6.66	2.99	3.17	3.07	3.12	2.93	3.40	3.35	3.35	3.05	2.93	2.88
Total non-current liabilities +	138.15	141.73	142.66	144.60	138.15	140.36	145.54	143.27	139.98	141.15	143.21	144.31	143.56	147.35	144.97	146.38	147.91	148.55	152.50	150.64	153.05	152.06	150.60	151.49	150.78	147.88	149.86	146.39	151.09	150.26	107.35	99.16	99.63	94.65	106.24	103.46	104.30	101.35	102.74	97.86	95.77	93.20	88.43	88.27	86.65	87.64	87.44	86.70	87.29	87.89	86.94	87.88	88.84	81.46	78.88	77.49	78.34	80.91	79.84	79.67	78.67	65.72	63.66	63.41	63.63	62.51	62.99	62.87	63.00	63.50	58.11	65.12	64.24	63.88	64.31	61.81	60.89	61.81	60.40	56.75	56.59
Long-term debt	89.22	92.98	93.21	95.81	92.27	94.19	98.75	97.11	94.07	95.02	94.35	94.97	94.40	93.07	90.40	91.46	92.44	92.72	96.52	95.18	98.94	100.61	100.00	100.76	100.60	97.77	99.85	101.25	104.46	106.90	69.71	61.95	63.68	59.42	59.72	57.21	58.28	55.57	57.10	52.63	51.52	48.99	44.61	44.64	42.95	44.02	44.83	43.60	44.58	44.57	44.19	44.11	45.05	38.08	35.79	34.18	35.08	37.94	38.52	38.21	38.13	29.62	28.74	28.68	28.58	27.94	28.49	28.87	29.42	30.18	30.60	30.62	30.01	29.83	30.34	27.79	27.22	27.99	26.45	23.36	23.25
Capital lease obligations
Other non-current liabilities	20.71	20.96	21.09	21.10	20.74	20.94	20.53	19.91	19.94	20.12	19.77	20.28	20.35	25.57	20.29	20.25	20.44	20.62	25.93	25.94	25.86	18.22	17.54	17.61	17.14	16.77	22.02	17.14	18.81	15.33	12.47	12.07	11.25	10.90	10.91	10.84	10.68	10.93	11.12	10.72	10.43	10.64	10.69	10.44	10.84	10.82	10.39	11.24	11.11		11.49	12.46	12.64	13.27					11.66	11.99	11.62	7.86
Total liabilities	171.67	175.25	175.58	176.39	180.47	179.94	183.33	178.62	180.31	181.34	177.68	177.23	175.97	175.24	172.97	173.96	177.57	177.90	179.24	179.96	183.87	180.85	180.12	179.93	178.38	178.17	175.85	177.40	179.01	177.87	126.97	118.16	118.81	116.65	127.69	125.73	123.38	122.88	120.78	115.46	114.85	111.38	105.79	105.84	105.15	105.05	104.53	104.07	105.09	106.80	105.61	106.48	106.86	98.18	96.22	93.23	93.97	94.15	93.99	92.37	92.41	73.96	72.51	72.10	72.24	69.76	70.08	73.42	71.88	72.44	67.37	73.21	71.64	71.83	71.02	68.65	68.26	69.00	66.57	62.51	62.29

Total stockholders' equity +	88.27	96.90	97.08	96.85	86.64	85.56	85.77	83.22	82.55	82.70	82.63	84.12	82.42	80.94	80.30	91.43	94.69	96.09	95.78	94.94	92.58	90.32	86.18	83.61	81.51	82.73	78.14	76.85	74.96	71.61	71.52	70.69	69.48	68.62	55.43	55.01	55.06	53.94	53.48	53.10	52.64	52.27	51.72	52.40	52.17	52.71	53.30	51.97	51.27	50.69	49.72	49.09	48.19	49.36	48.89	47.73	47.48	47.27	46.68	46.64	46.33	44.35	43.78	43.44	43.08	42.72	42.31	41.73	41.10	40.45	40.20	40.34	40.80	41.34	41.89	41.83	41.84	41.17	40.72	39.91	40.03
Common stock and paid-in capital	29.67	30.23	30.21	30.85	29.17	28.59	30.67	28.91	29.12	29.81	28.87	30.22	29.90	29.33	27.76	30.22	33.14	34.19	34.00	34.58	34.25	33.89	31.92	30.19	29.99	32.03	29.57	30.43	30.58	29.63	30.31	30.43	30.52	30.41	30.45	30.45	31.00	30.87	30.97	30.98	30.89	30.86	30.83	31.09	30.99	31.17	31.49	31.54	31.53	31.46	31.39	31.58	31.46	33.08	33.12	33.11	33.26	33.30	33.45	33.71	33.82	32.20	32.26	32.41	32.57	32.72	32.90	33.00	33.09	33.02	33.01	33.37	33.61	34.15	34.74	34.87	35.02	34.95	34.63	34.76	35.01
Retained earnings	58.60	66.68	66.88	66.00	57.47	56.97	55.11	54.31	53.43	52.89	53.75	53.90	52.52	51.61	52.54	61.21	61.56	61.90	61.78	60.36	58.32	56.44	54.25	53.42	51.52	50.70	48.57	46.43	44.38	41.98	41.22	40.27	38.96	38.20	24.98	24.56	24.06	23.08	22.51	22.12	21.75	21.41	20.88	21.31	21.19	21.54	21.81	20.43	19.74	19.24	18.32	17.51	16.73	16.28	15.77	14.63	14.22	13.97	13.24	12.93	12.50	12.16	11.53	11.03	10.52	10.01	9.42	8.74	8.00	7.43	7.20	6.97	7.19	7.19	7.15	6.95	6.81	6.21	6.09	5.15	5.01
Common shares outstanding	3,617	3,636	3,733	3,756	3,784	3,788	3,880	3,920	3,992	4,039	4,141	4,183	4,227	4,290	4,377	4,482	4,558	4,613	4,665	4,673	4,665	4,645	4,628	4,607	4,617	4,623	4,619	4,607	4,594	4,596	4,619	4,643	4,705	4,729	4,777	4,809	4,832	5,089	4,862	4,891	4,925	4,962	5,004	5,062	5,112	5,180	5,232	5,256	5,290	5,304	5,316	5,332	5,350	5,374	5,406	5,434	5,488	5,728	5,522	5,578	5,610	5,600	5,620	5,674	5,674	5,724	5,754	5,782	5,780	5,776	5,840	5,940	6,034	6,156	6,236	6,294	6,322	6,328	6,326	6,368	6,426

Balance Sheet - COMCAST CORP (CMCSA)

Balance Sheet - COMCAST CORP (CMCSA)