Doyoumoney

	Oct-25	Oct-24	Oct-23	Oct-22	Oct-21	Oct-20	Oct-19	Oct-18	Oct-17	Oct-16	Oct-15	Oct-14	Oct-13	Oct-12	Oct-11	Oct-10	Oct-09	Oct-08	Oct-07	Oct-06
Total cash and short-term investments +	3,652.32	2,363.16	1,274.04	1,925.12	1,977.96	1,142.59	648.32	816.59	1,047.84	4,055.79	3,028.93	2,866.47	4,682.91	3,900.38	3,592.46	2,687.77	1,815.97	1,309.69	1,081.21	2,128.33
Cash and cash equivalents	2,499.41	1,991.34	958.06	1,470.57	1,977.96	1,055.86	648.32	816.59	1,047.84	921.13	884.35	569.23	392.09	528.83	1,405.10	1,070.00	639.73	593.60	424.97	343.95
Short-term investments	1,152.92	371.82	315.98	454.55		86.73		0.00	0.00	3,134.66	2,144.58	2,297.24	4,290.82	3,371.55	2,187.36	1,617.77	1,176.24	716.09	656.24	1,784.39
Accounts receivable, net	1,436.08	1,336.33	1,469.73	1,800.46	1,459.06	737.54	635.14	639.72	688.95	477.61	466.53	396.61	325.14	339.88	348.42	387.17	301.04	315.29	323.78	305.76
Inventories	1,656.32	1,447.69	1,642.21	1,399.91	1,200.61	608.26	609.89	586.76	550.82	376.56	412.31	367.93	283.34	313.72	295.08	277.48	253.16	314.63	324.37	362.95
Other current assets	363.34	337.47	314.01	267.04	740.69	116.03	91.78	69.06	63.73	64.91	171.78	180.89	181.03	142.20	150.39	126.58	120.47	149.97	249.50	214.26
Total current assets	7,108.06	5,484.65	4,384.02	4,937.99	5,378.32	2,517.69	1,985.13	2,112.13	2,351.34	4,974.86	4,079.55	3,811.89	5,472.43	4,696.19	4,386.35	3,479.00	2,490.64	2,089.58	1,978.85	3,011.30
Total non-current assets +	40,884.65	42,743.62	44,410.46	45,364.36	46,943.75	18,950.92	19,407.52	18,337.65	18,789.96	2,995.42	2,982.63	3,047.80	909.33	924.16	891.29	849.83	913.66	1,001.42	992.95	975.55
Property, plant and equipment, net			3,496.38	2,664.30	1,979.05	1,120.56	1,219.99	1,154.33	1,107.30	636.12	644.11	622.42	508.17	500.87	478.84	472.67	476.52	567.44	556.94	562.63
Goodwill	26,945.18	26,909.78	26,913.13	26,913.13	26,918.47	12,278.43	12,256.88	12,252.60	12,217.46	1,679.12	1,636.53	1,642.44	284.11	283.83	275.09	255.58	250.88	235.18	279.47	256.21
Intangible assets	8,013.82	9,585.46	11,311.96	13,265.41	15,267.17	3,650.28	4,217.22	4,778.19	5,319.43	549.37	583.52	671.40	28.55	28.77	12.20	1.34	6.86	12.30	24.15	42.81
Long-term investments				122.29	127.86	86.73	30.17	28.73	24.84	21.94	17.48
Other non-current assets
Total assets	47,992.71	48,228.28	48,794.48	50,302.35	52,322.07	21,468.60	21,392.64	20,449.78	21,141.29	7,970.28	7,062.18	6,859.69	6,381.75	5,620.35	5,277.64	4,328.83	3,404.29	3,090.99	2,971.95	3,986.85

Total current liabilities +	3,245.80	2,988.28	3,200.97	2,442.66	2,770.31	1,364.99	1,508.63	1,051.75	1,596.33	782.93	1,113.83	709.06	570.51	525.08	525.01	643.47	386.61	569.06	548.05	490.94
Accounts payable	543.76	487.46	493.04	582.16	443.43	227.27	225.27	260.92	236.63	171.44	174.25	138.97	119.99	117.03	113.06	133.11	107.33	130.45	156.19	122.93
Short-term debt	519.54	1,015.50	1,111.02	53.63	569.24	39.92	299.67	67.00	300.00	1,732.18	374.84	872.79		14.50	14.50			191.31	150.54	154.77
Current portion of long-term debt	446.64	947.37	1,046.28		516.66		299.67	67.00	300.00	1,732.18	407.33	872.79
Deferred revenue
Other current liabilities	2,182.50	1,014.80	1,251.21	1,806.87	1,424.95	1,137.71	795.82	142.69	498.83	259.96	249.60	291.65	157.60	148.91	157.62	207.09	123.56	259.14	240.44	221.29
Total non-current liabilities +	10,931.16	10,063.68	10,028.39	11,394.37	11,559.22	8,105.67	8,174.82	8,118.45	9,383.42	2,021.73	872.23	1,392.74	1,071.66	929.91	957.22	485.65	488.53	101.67	85.76	59.90
Long-term debt	8,145.07	6,634.31	5,902.46	6,548.63	6,253.21	5,145.10	5,192.25	6,265.67	7,551.08	1,732.18	498.50	872.79	872.24	807.10	871.88	400.64	379.63
Capital lease obligations	72.91	68.13	64.75	53.63	52.58	39.92
Other non-current liabilities	521.85	544.49	581.00	515.36	1,367.18	1,040.98	192.78	822.52	125.08	153.47	125.76	263.05	176.02	93.26	57.65	74.52	66.10
Total liabilities	14,176.96	13,051.96	13,229.36	13,837.03	14,329.53	9,470.66	9,683.45	9,170.19	10,979.75	2,804.66	1,985.82	2,101.79	1,642.17	1,454.99	1,482.22	1,129.11	875.15	670.73	633.81	550.84

Total stockholders' equity +	33,815.76	35,176.32	35,565.12	36,465.32	37,992.54	11,997.95	11,709.19	11,268.17	10,161.54	5,165.62	5,072.96	4,757.90	4,739.58	4,165.36	3,795.41	3,199.72	2,529.15	2,420.26	2,338.14	3,435.79
Common stock and paid-in capital	23,276.21	24,979.71	25,208.32	27,744.00	30,475.23	4,761.71	4,809.94	5,285.48	5,250.60	379.82	635.64	526.40	683.18	376.49	313.08	303.15	38.40	0.36	84.66	56.79
Retained earnings	10,539.54	10,196.61	10,356.80	8,721.33	7,517.32	7,236.24	6,899.25	5,982.70	4,910.94	4,785.80	4,437.32	4,231.50	4,056.40	3,788.87	3,482.33	2,896.57	2,490.75	2,419.91	2,253.48	3,379.00
Common shares outstanding	497	499	506	523	401	372	373	375	350	312	317	318	314	306	308	306	293	297	332	371

Show Quarterly Balance Sheet

	Apr-26	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Oct-23	Jul-23	Apr-23	Jan-23	Oct-22	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20	Jan-20	Oct-19	Jul-19	Apr-19	Jan-19	Oct-18	Jul-18	Apr-18	Jan-18	Oct-17	Jul-17	Apr-17	Jan-17	Oct-16	Jul-16	Apr-16	Jan-16	Oct-15	Jul-15	Apr-15	Jan-15	Oct-14	Jul-14	Apr-14	Jan-14	Oct-13	Jul-13	Apr-13	Jan-13	Oct-12	Jul-12	Apr-12	Jan-12	Oct-11	Jul-11	Apr-11	Jan-11	Oct-10	Jul-10	Apr-10	Jan-10	Oct-09	Jul-09	Apr-09	Jan-09	Oct-08	Jul-08	Apr-08	Jan-08	Oct-07	Jul-07	Apr-07	Jan-07	Oct-06	Jul-06	Apr-06
Total cash and short-term investments +	3,439.31	4,048.85	3,652.32	3,469.29	2,376.24	2,721.45	2,363.16	2,545.70	2,363.81	1,303.56	1,274.04	1,149.25	1,177.61	1,670.46	1,925.12	1,524.96	1,737.73	1,790.40	1,977.96	1,586.26	1,399.25	1,139.78	1,142.59	1,173.22	784.94	654.41	601.17	612.16	713.60	562.49	816.59	772.58	806.52	827.55	1,047.84	908.57	6,188.37	6,317.07	4,055.79	3,803.43	3,754.08	3,789.47	3,028.93	3,099.96	3,074.78	2,873.28	2,866.47	4,932.26	4,807.23	4,701.11	4,682.91	4,450.29	4,172.14	3,986.98	3,900.38	3,765.05	3,752.63	3,667.40	3,592.46	3,514.54	3,431.37	2,961.12	2,687.77	2,508.00	2,386.74	2,178.96	1,815.97	1,724.44	1,285.48	1,283.13	1,309.69	1,277.64	1,185.18	1,271.77	1,081.21	1,283.59	1,794.67	1,953.82	2,128.33	2,516.06	2,692.80
Cash and cash equivalents	2,436.92	2,905.86	2,499.41	2,321.19	2,376.24	2,349.99	1,991.34	2,106.03	1,939.70	1,303.56	958.06	1,149.25	1,177.61	1,670.46	1,470.57	1,524.96	1,737.73	1,790.40	1,977.96	1,480.70	1,305.22	1,048.06	1,055.86	1,090.26	784.94	654.41	648.32	612.16	713.60	605.86	816.59	772.58	806.52	827.55	1,047.84	908.57	5,697.74	4,987.26	921.13	1,103.67	1,119.66	1,470.44	884.35	557.50	636.22	650.20	569.23	2,585.44	402.79	417.23	392.09	460.07	595.63	795.80	528.83	462.15	695.07	1,097.44	1,405.10	1,357.82	1,894.76	1,570.32	1,070.00	993.00	1,008.37	914.27	639.73	632.72	676.88	769.71	593.60	418.46	414.36	633.09	424.97	393.90	358.59	398.55	343.95	523.13	402.49
Short-term investments	1,002.39	1,142.99	1,152.92	1,148.10	0.00	371.46	371.82	439.67	424.12		315.98				454.55					105.56	94.03	91.72	86.73	82.95			-47.15			-43.37	0.00	0.00	0.00	0.00	0.00	0.00	490.63	1,329.80	3,134.66	2,699.76	2,634.42	2,319.03	2,144.58	2,542.46	2,438.56	2,223.08	2,297.24	2,346.82	4,404.44	4,283.88	4,290.82	3,990.23	3,576.51	3,191.18	3,371.55	3,302.90	3,057.56	2,569.96	2,187.36	2,156.72	1,536.60	1,390.80	1,617.77	1,515.00	1,378.37	1,264.70	1,176.24	1,091.73	608.60	513.42	716.09	859.19	770.82	638.68	656.24	889.69	1,436.08	1,555.27	1,784.39	1,992.94	2,290.31
Accounts receivable, net	2,051.73	1,360.18	1,436.08	1,553.26	1,382.37	1,192.44	1,336.33	1,127.16	1,004.63	1,196.72	1,469.73	1,616.24	1,616.26	1,629.87	1,800.46	1,742.65	1,608.25	1,636.93	1,459.06	823.16	814.14	826.96	737.54	681.73	588.24	584.37	635.14	689.98	685.98	713.73	639.72	710.75	759.56	709.76	688.95	692.55	630.35	472.51	477.61	452.94	398.98	375.09	466.53	451.51	408.51	402.35	396.61	394.76	360.85	328.79	325.14	345.44	333.92	329.58	339.88	345.80	330.28	302.00	348.42	375.01	414.58	384.28	387.17	357.00	332.16	313.29	301.04	244.03	228.52	235.35	315.29	326.46	332.29	340.08	323.78	350.87	332.12	344.78	305.76	359.77	357.88
Inventories	1,848.41	1,767.10	1,656.32	1,596.85	1,524.90	1,474.66	1,447.69	1,427.94	1,479.08	1,553.22	1,642.21	1,709.31	1,648.14	1,522.94	1,399.91	1,203.39	1,075.30	972.57	1,200.61	657.52	641.20	618.64	608.26	612.65	590.27	588.50	609.89	638.31	608.09	593.21	586.76	563.65	551.22	559.72	550.82	519.70	647.86	365.59	376.56	392.30	399.46	404.85	412.31	424.48	394.49	367.24	367.93	415.10	298.43	289.94	283.34	284.34	298.97	307.26	313.72	312.08	303.74	297.16	295.08	299.33	293.78	282.98	277.48	265.00	247.66	243.28	253.16	276.07	304.83	320.97	314.63	309.87	319.42	330.20	324.37	371.77	382.18	385.77	362.95	377.43	359.42
Other current assets	470.33	426.39	363.34	305.17	305.04	344.52	337.47	342.14	346.10	362.38	314.01	360.38	302.92	338.23	267.04	218.71	212.91	236.80	740.69	129.07	142.25	131.07	116.03	100.60	87.84	83.90	91.78	66.61	72.83	72.38	69.06	69.58	70.98	80.72	63.73	67.83	68.88	78.57	64.91	79.21	75.36	74.73	171.78	173.95	167.98	160.17	180.89	181.77	171.53	151.13	181.03	164.42	158.18	190.12	142.20	138.37	135.88	128.61	150.39	150.25	153.01	108.66	126.58	105.00	111.75	105.43	120.47	115.09	123.38	134.89	149.97	142.53	151.48	157.36	249.50	166.18	180.76	152.82	214.26	179.66	147.38
Total current assets	7,809.77	7,602.53	7,108.06	6,924.57	5,588.54	5,733.08	5,484.65	5,442.94	5,193.62	4,415.88	4,384.02	4,835.19	4,744.92	5,161.50	4,937.99	4,689.71	4,634.19	4,636.70	5,378.32	3,090.46	2,902.80	2,624.74	2,517.69	2,485.24	2,051.29	1,911.18	1,985.13	2,007.06	2,080.49	1,985.18	2,112.13	2,116.56	2,188.27	2,177.75	2,351.34	2,188.64	7,535.47	7,233.73	4,974.86	4,727.89	4,627.87	4,644.13	4,079.55	4,149.89	4,045.76	3,803.04	3,811.89	5,923.88	5,638.03	5,470.96	5,472.43	5,244.49	4,963.21	4,813.94	4,696.19	4,561.29	4,522.53	4,395.17	4,386.35	4,339.13	4,292.74	3,737.03	3,479.00	3,235.00	3,078.31	2,840.96	2,490.64	2,359.63	1,942.21	1,974.34	2,089.58	2,056.50	1,988.37	2,099.41	1,978.85	2,172.41	2,689.72	2,837.19	3,011.30	3,432.93	3,557.48
Total non-current assets +	40,139.32	40,388.66	40,884.65	41,268.03	41,755.95	42,234.47	42,743.62	43,175.44	43,668.25	43,972.59	44,410.46	44,511.55	44,799.82	45,073.02	45,364.36	45,656.46	46,166.46	46,578.92	46,943.75	18,550.74	18,685.42	18,815.37	18,950.92	19,114.33	19,299.65	19,465.65	19,407.52	19,559.59	19,695.84	19,843.10	18,337.65	18,432.06	18,588.18	18,675.57	18,789.96	18,926.35	19,087.22	2,969.64	2,995.42	2,957.17	2,942.42	2,953.95	2,982.63	2,984.81	3,002.71	3,018.12	3,047.80	3,049.58	956.92	928.51	909.33	894.14	877.82	902.87	924.16	895.34	889.96	882.67	891.29	912.25	867.66	859.88	849.83	869.00	849.79	857.22	913.66	920.52	933.13	944.85	1,001.42	1,035.62	1,027.82	1,035.54	992.95	993.95	996.96	986.63	975.55	859.32	845.87
Property, plant and equipment, net											3,496.38	2,922.78	2,742.02	2,524.66	2,664.30	2,180.05	2,094.15	2,037.29	1,979.05	1,173.67	1,160.59	1,129.21	1,120.56	1,134.24	1,189.33	1,206.77	1,219.99	1,221.19	1,211.47	1,181.74	1,154.33	1,107.99	1,114.58	1,115.42	1,107.30	1,098.85	1,089.32	628.92	636.12	629.09	626.16	633.36	644.11	631.27	629.67	612.47	622.42	609.94	545.49	529.01	508.17	492.42	490.05	491.43	500.87	490.58	478.96	475.69	478.84	481.60	473.66	468.54	472.67	463.75	453.34	464.46	476.52	491.56	515.94	537.20	567.44	558.31	555.43	561.30	556.94	564.96	569.32	564.97	562.63	558.05	561.54
Goodwill	26,973.18	26,945.18	26,945.18	26,945.18	26,945.18	26,945.18	26,909.78	26,909.78	26,909.78	26,913.13	26,913.13	26,913.13	26,913.13	26,913.13	26,913.13	26,920.34	26,923.76	26,940.59	26,918.47	12,278.90	12,282.47	12,282.75	12,278.43	12,273.80	12,253.67	12,257.06	12,256.88	12,247.89	12,250.37	12,253.89	12,252.60	12,254.16	12,258.19	12,224.14	12,217.46	12,241.82	12,269.50	1,677.40	1,679.12	1,639.03	1,639.17	1,631.23	1,636.53	1,640.38	1,643.61	1,641.79	1,642.44	1,631.89	287.34	283.17	284.11	280.59	282.93	284.37	283.83	279.36	280.21	274.14	275.09	280.87	260.64	256.24	255.58	251.00	255.54	253.51	250.88	247.35	241.71	233.45	235.18	260.15	258.70	262.32	279.47	276.97	273.28	263.12	256.21	165.44	163.37
Intangible assets	7,255.36	7,629.20	8,013.82	8,402.63	8,787.38	9,183.04	9,585.46	9,997.71	10,434.78	10,871.05	11,311.96	11,762.66	12,261.69	12,763.23	13,265.41	13,764.44	14,258.73	14,762.72	15,267.17	3,248.80	3,393.55	3,535.48	3,650.28	3,796.93	3,928.90	4,073.08	4,217.22	4,346.38	4,489.18	4,631.70	4,778.19	4,920.74	5,066.19	5,182.36	5,319.43	5,440.69	5,587.86	529.52	549.37	529.04	548.37	564.84	583.52	601.88	621.28	646.40	671.40	695.83	28.44	28.50	28.55	28.61	28.66	28.72	28.77	28.83	28.88	12.20	12.20	12.48	0.64	0.92	1.34	2.00	2.58	4.47	6.86	8.82	10.10	11.26	12.30	17.37	18.52	21.29	24.15	33.89	36.95	39.74	42.81	15.50	3.42
Long-term investments															122.29				127.86	105.56	94.03	91.72	86.73	82.95	76.03	30.23	30.17	32.29	31.62	34.76	30.17	31.64	32.60	26.25	27.80				21.94				17.48																									1.68
Other non-current assets
Total assets	47,949.10	47,991.19	47,992.71	48,192.60	47,344.49	47,967.55	48,228.28	48,618.37	48,861.87	48,388.46	48,794.48	49,346.74	49,544.74	50,234.52	50,302.35	50,346.17	50,800.65	51,215.61	52,322.07	21,641.19	21,588.22	21,440.11	21,468.60	21,599.57	21,350.94	21,376.83	21,392.64	21,566.65	21,776.33	21,828.28	20,449.78	20,548.62	20,776.45	20,853.32	21,141.29	21,115.00	26,622.68	10,203.37	7,970.28	7,685.05	7,570.29	7,598.08	7,062.18	7,134.70	7,048.48	6,821.16	6,859.69	8,973.47	6,594.95	6,399.47	6,381.75	6,138.63	5,841.04	5,716.81	5,620.35	5,456.62	5,412.49	5,277.83	5,277.64	5,251.38	5,160.40	4,596.91	4,328.83	4,104.00	3,928.10	3,698.17	3,404.29	3,280.15	2,875.34	2,919.19	3,090.99	3,092.13	3,016.19	3,134.94	2,971.95	3,166.37	3,686.68	3,823.82	3,986.85	4,292.25	4,403.35

Total current liabilities +	4,456.91	4,330.62	3,245.80	2,979.04	2,690.64	2,971.00	2,988.28	3,226.63	3,297.32	2,923.37	3,200.97	2,831.02	2,646.41	2,433.68	2,442.66	2,441.20	2,326.21	2,221.91	2,770.31	2,793.34	2,776.83	1,676.76	1,364.99	1,687.78	1,582.00	1,770.54	1,508.63	1,483.68	1,365.04	849.96	1,051.75	1,338.88	1,432.86	1,236.55	1,596.33	1,101.08	5,449.28	811.63	782.93	678.69	684.60	594.11	1,113.83	1,057.77	1,068.22	632.91	709.06	2,622.53	571.20	519.49	570.51	491.81	509.16	508.54	525.08	508.54	558.57	498.06	525.01	556.29	588.16	608.49	643.47	588.00	564.72	451.43	386.61	353.93	365.05	440.25	569.06	613.31	622.96	711.43	548.05	559.86	548.13	488.51	490.94	585.16	695.68
Accounts payable	598.64	549.06	543.76	490.72	429.41	368.94	487.46	424.74	422.68	398.11	493.04	585.57	569.00	534.66	582.16	545.07	451.44	436.23	443.43	265.93	279.22	227.42	227.27	215.89	194.21	211.67	225.27	220.23	208.24	222.55	260.92	215.69	213.27	223.11	236.63	228.13	190.25	156.65	171.44	160.42	165.79	138.30	174.25	152.68	156.30	123.46	138.97	142.65	132.19	124.62	119.99	113.35	118.26	113.88	117.03	113.39	125.75	111.75	113.06	106.01	121.45	125.88	133.11	133.11	104.18	113.75	107.33	94.79	85.57	82.60	130.45	126.24	100.51	119.44	156.19	138.99	138.69	125.62	122.93	166.31	144.78
Short-term debt	1,449.43	1,441.94	519.54	548.67	548.72	948.26	1,015.50	1,446.69	1,447.01	1,043.77	1,111.02	544.71	253.64	5.08	53.63				569.24	1,324.68	1,324.45	399.22	214.59	449.32	448.95	748.46	299.67	411.43	374.17	34.20	67.00	22.50	56.00	50.00	300.00	0.00	4,321.17	4,321.17	0.00	4,321.17			374.84	374.75	374.66	38.10	0.00	1,995.40							14.50	14.50	14.50	14.50	14.50	14.50	14.50	14.50						134.06	149.39	199.83	191.31	157.87	171.63	185.85	150.54	141.13	147.47	133.61	154.77	152.43	176.99
Current portion of long-term debt	1,449.43	1,441.94	446.64	548.67	548.72	948.26	947.37	1,446.69	1,447.01	1,043.77	1,046.28	544.71	253.64						516.66	1,324.68	1,324.45	399.22		449.32	448.95	748.46	299.67	411.43	374.17		67.00	22.50	56.00	50.00	300.00	8,199.23	4,321.17	4,321.17	1,732.18	4,321.17			407.33				872.79
Deferred revenue
Other current liabilities	2,083.22	1,583.79	1,572.13	1,464.62	1,353.57	1,166.34	1,014.80	956.85	1,066.68	1,071.48	1,251.21	1,277.30	1,514.81	-1,583.10	1,806.87	1,450.41	1,537.41	1,385.26	1,424.95	969.68	1,001.98	901.92	923.13	873.18	787.16	692.01	795.82	678.10	658.27	593.20	142.69	425.50	492.84	385.31	498.83	423.29	499.51	298.31	259.96	190.83	195.89	149.41	249.60	187.92	209.20	193.13	291.65	157.98	143.88	138.96	157.60	112.53	134.21	123.06	148.91	127.73	149.19	124.75	157.62	141.01	180.68	141.56	207.09	219.68	169.10	139.36	123.56	1.20	143.76	168.89	259.14	271.96	307.06	323.37	240.44	142.31	148.65	134.72	160.34	153.49	178.03
Total non-current liabilities +	9,750.16	9,873.31	10,931.16	11,127.72	9,643.23	9,926.02	10,063.68	10,201.64	10,315.76	9,917.03	10,028.39	10,611.98	10,885.11	11,269.36	11,394.37	11,266.38	11,374.66	11,566.40	11,559.22	6,583.89	6,644.28	7,675.61	8,105.67	8,134.23	8,178.08	7,916.77	8,174.82	8,292.73	8,669.03	9,392.89	8,118.45	8,353.52	8,758.24	9,268.99	9,383.42	10,091.02	11,206.81	4,085.31	2,021.73	2,023.03	2,011.99	2,009.11	872.23	1,011.77	1,016.05	1,382.04	1,392.74	1,343.74	1,092.23	1,084.34	1,071.66	1,003.58	871.28	884.48	929.91	919.47	928.78	937.34	957.22	979.38	990.24	623.99	485.65	482.00	473.13	482.59	488.53	467.86	90.04	76.87	101.67	88.45	89.35	84.27	85.76	69.91	74.24	74.11	59.90	59.65	64.73
Long-term debt	7,235.42	7,240.28	8,145.07	8,139.94	6,648.42	6,618.56	6,634.31	6,655.72	6,611.68	5,946.67	5,902.46	6,437.65	6,475.65	6,543.25	6,548.63	6,252.84	6,253.22	6,253.58	6,253.21	3,824.82	3,823.60	4,747.35	5,145.10	5,143.65	5,142.22	4,745.30	5,192.25	5,278.64	5,612.37	6,234.52	6,265.67	6,532.75	6,926.44	7,384.86	7,551.08	8,199.23	8,572.36	3,805.40	1,732.18	1,731.76	1,731.34	1,730.95	498.50	498.45	498.40	872.93	872.79	872.65	872.52	872.38	872.24	872.10	757.86	759.67	807.10	842.54	847.98	855.66	871.88	875.77	892.43	523.05	400.64	395.76	383.31	381.43	379.63	374.93
Capital lease obligations			72.91				68.13				64.75				53.63				52.58
Other non-current liabilities	521.51	533.55	521.85	516.37	518.88	531.03	544.49	536.75	549.50	579.00	581.00	1,023.58	1,084.11	1,249.06	515.36	1,249.17	1,248.36	1,360.64	1,367.18	453.70	987.17	1,066.19	1,040.98	438.06	1,035.21	1,068.37	192.78	797.28	785.18	826.42	822.52	847.00	851.31	863.42	125.08	130.03	175.71	150.97	153.47	131.68	130.85	126.27	125.76	245.98	248.62	246.46	263.05	174.85	179.64	176.41	176.02	95.78	94.07	94.77	93.26	47.61	50.85	52.25	57.65	75.44	70.35	74.49	74.52	48.71	48.33	48.05	66.10	65.03
Total liabilities	14,207.06	14,203.93	14,176.96	14,106.76	12,333.87	12,897.01	13,051.96	13,428.27	13,613.08	12,840.39	13,229.36	13,442.99	13,531.52	13,703.04	13,837.03	13,707.58	13,700.87	13,788.30	14,329.53	9,377.23	9,421.11	9,352.36	9,470.66	9,822.01	9,760.08	9,687.31	9,683.45	9,776.41	10,034.07	10,242.84	9,170.19	9,692.40	10,191.10	10,505.54	10,979.75	11,192.10	16,656.09	4,896.94	2,804.66	2,701.72	2,696.59	2,603.22	1,985.82	2,069.54	2,084.27	2,014.95	2,101.79	3,966.27	1,663.43	1,603.83	1,642.17	1,495.39	1,380.45	1,393.01	1,454.99	1,428.02	1,487.35	1,435.40	1,482.22	1,535.66	1,578.40	1,232.48	1,129.11	1,070.00	1,037.85	934.02	875.15	821.79	455.09	517.13	670.73	701.77	712.31	795.69	633.81	629.76	622.36	562.61	550.84	644.81	760.42

Total stockholders' equity +	33,742.03	33,787.26	33,815.76	34,085.84	35,010.62	35,070.54	35,176.32	35,190.11	35,245.10	35,548.07	35,565.12	35,903.75	36,013.22	36,531.49	36,465.32	36,638.59	37,099.78	37,427.31	37,992.54	12,263.96	12,167.10	12,087.75	11,997.95	11,777.56	11,590.86	11,689.52	11,709.19	11,790.24	11,742.26	11,585.44	11,268.17	10,856.22	10,585.36	10,347.78	10,161.54	9,922.90	9,966.60	5,306.43	5,165.62	4,983.33	4,873.70	4,994.86	5,072.96	5,065.16	4,964.21	4,806.21	4,757.90	5,007.20	4,931.52	4,795.64	4,739.58	4,643.24	4,460.59	4,323.80	4,165.36	4,028.61	3,925.14	3,842.44	3,795.41	3,715.72	3,582.00	3,364.43	3,199.72	3,034.00	2,890.25	2,764.15	2,529.15	2,458.37	2,420.25	2,402.07	2,420.26	2,390.36	2,303.88	2,339.25	2,338.14	2,536.61	3,064.31	3,261.21	3,435.79	3,647.43	3,642.93
Common stock and paid-in capital	22,216.04	22,901.15	23,276.21	23,847.15	24,800.28	24,938.95	24,979.71	25,014.81	25,005.55	25,154.62	25,208.32	25,617.39	26,173.43	27,234.14	27,744.00	28,463.15	29,279.31	29,992.56	30,475.23	4,451.10	4,603.05	4,692.17	4,761.71	4,698.25	4,645.42	4,783.17	4,809.94	4,968.48	5,082.81	5,094.42	5,285.48	5,406.70	5,371.41	5,335.39	5,250.60	5,192.75	5,139.10	433.19	379.82	364.05	355.89	517.70	635.64	598.57	588.58	511.04	526.40	768.09	756.92	692.67	683.18	682.45	571.12	494.39	376.49	327.55	304.34	295.14	313.08	342.09	353.31	311.57	303.15	297.00	286.63	268.12	38.40	31.79	18.38	4.29	0.36	69.90	75.46	80.44	84.66	64.98	66.75	60.81	56.79	112.76	195.42
Retained earnings	11,526.00	10,886.11	10,539.54	10,238.70	10,210.34	10,131.59	10,196.61	10,175.30	10,239.55	10,393.45	10,356.80	10,286.35	9,839.79	9,297.35	8,721.33	8,175.44	7,820.48	7,434.75	7,517.32	7,812.86	7,564.05	7,395.58	7,236.24	7,079.31	6,945.44	6,906.35	6,899.25	6,821.76	6,659.45	6,491.01	5,982.70	5,449.52	5,213.94	5,012.39	4,910.94	4,730.15	4,827.50	4,873.25	4,785.80	4,619.29	4,517.81	4,477.16	4,437.32	4,466.59	4,375.63	4,295.17	4,231.50	4,239.11	4,174.60	4,102.96	4,056.40	3,960.79	3,889.47	3,829.41	3,788.87	3,701.05	3,620.80	3,547.30	3,482.33	3,373.63	3,228.69	3,052.86	2,896.57	2,737.00	2,603.62	2,496.04	2,490.75	2,426.58	2,401.88	2,397.78	2,419.91	2,320.46	2,228.43	2,258.81	2,253.48	2,471.63	2,997.56	3,200.40	3,379.00	3,534.68	3,447.51
Common shares outstanding	490	492	493	497	498	499	499	499	499	499	506	504	509	511	516	521	526	530	488	372	372	373	372	372	371	372	373	373	373	373	373	376	375	374	374	371	346	313	313	311	312	315	315	318	317	316	316	319	318	318	318	315	313	310	310	305	306	306	306	309	310	309	309	306	306	305	305	293	292	291	291	295	295	304	304	327	339	349	349	370	377

Balance Sheet - ANALOG DEVICES INC (ADI)

Balance Sheet - ANALOG DEVICES INC (ADI)