Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	29.40	26.28	15.97	17.22	16.24	25.59	10.03	8.56	9.99	10.03	12.05	13.09	15.26	13.56	11.27	10.52	11.22	3.28	9.31	6.39
Cash and cash equivalents	10.92	13.80	12.69	14.61	8.05	7.75	9.49	7.64	8.81	8.80	11.30	11.73	9.09	10.34	10.05	5.36	9.22	3.27	7.04	6.12
Short-term investments	18.48	12.48	3.27	2.61	8.19	17.84	0.55	0.93	1.18	1.23	0.75	1.36	6.17	3.22	1.22	5.16	2.01	0.01	2.27	0.27
Accounts receivable, net	12.08	11.20	11.07	11.31	11.38	10.05	12.47	14.36	10.83	9.26	8.93	7.92	6.89	5.97	6.27	5.42	5.79	5.60	5.74	5.29
Inventories	84.68	87.55	79.74	78.15	78.82	81.72	76.62	62.57	44.34	43.20	47.26	46.76	42.91	37.75	32.24	24.32	16.93	15.61	9.56	8.11
Other current assets	2.30	2.97	2.50	2.85	2.22	4.29	3.11	2.34	0.31	0.43	0.21	0.02	0.01	0.03	0.03	0.03	0.97	1.05	2.67	3.21
Total current assets	128.46	128.00	109.28	109.52	108.67	121.64	102.23	87.83	65.16	62.49	68.23	67.79	65.07	57.31	49.81	40.57	35.28	25.96	27.28	22.98
Total non-current assets +	39.78	28.37	27.74	27.58	29.89	30.49	31.40	29.53	27.17	27.51	26.17	31.41	27.59	31.59	30.18	27.99	26.78	27.82	31.71	28.81
Property, plant and equipment, net	15.36	13.64	12.35	10.55	10.92	11.82	12.50	12.65	12.67	12.81	12.08	11.01	10.22	9.66	9.31	8.93	8.78	8.76	8.27	7.68
Goodwill	17.28	8.08	8.09	8.06	8.07	8.08	8.06	7.84	5.56	5.32	5.13	5.12	5.04	5.04	4.95	4.94	4.32	3.65	3.08	3.05
Intangible assets	1.57	1.96	2.09	2.31	2.56	2.84	3.34	3.43	2.57	2.54	2.66	2.87	3.05	3.11	3.04	2.98	2.88	2.69	2.09	1.70
Long-term investments	1.05	1.00	1.04	2.43	0.98	2.95	3.23	3.51	4.00	5.09	4.64	4.53	4.83	5.24	5.34	5.51	6.50
Other non-current assets
Total assets	168.24	156.36	137.01	137.10	138.55	152.14	133.63	117.36	92.33	90.00	94.41	99.20	92.66	88.90	79.99	68.57	62.05	53.78	58.99	51.79

Total current liabilities +	108.12	97.08	95.83	90.05	81.99	87.28	97.31	81.59	56.27	50.13	50.41	56.72	51.49	44.98	41.27	35.40	32.88	30.93	31.54	29.70
Accounts payable	13.11	11.36	11.96	10.20	9.26	12.93	15.55	12.92	12.20	11.19	10.80	10.67	9.50	9.39	8.41	7.72	7.10	5.87	16.68	16.20
Short-term debt	8.80	1.60	5.50	5.47	1.56	1.96	7.59	3.19	1.34	0.38	1.23	0.93	1.56	1.44	2.35	0.95	0.71	0.56	-10.20	-9.18
Current portion of long-term debt	8.35	1.19	5.13	5.19	1.30	1.69	7.27	3.13	1.28	0.33	0.73	0.83	9.64	10.41	12.37
Deferred revenue
Other current liabilities	26.81	23.78	22.04	21.31	18.18	21.86	21.95	14.81	15.29	14.69	14.01	21.95	20.40	17.48	12.24	13.80	12.82	11.72	13.85	11.45
Total non-current liabilities +	54.66	63.20	58.41	62.90	71.41	82.93	44.61	35.36	35.65	38.99	37.60	33.69	26.18	37.95	35.10	30.31	26.95	24.15	18.44	17.35
Long-term debt	45.64	52.43	46.93	51.81	56.81	61.89	19.80	10.56	9.70	9.49	8.63	8.14	8.07	8.97	10.02	11.47	12.22	6.95	7.46	8.16
Capital lease obligations	0.59	0.56	0.55	0.48	0.45	0.47	0.23	0.16	0.14	0.14
Other non-current liabilities	2.43	2.32	2.33	10.86	1.75	20.03	24.24	22.97	24.03	28.08	26.48	25.55	18.11	28.97	25.09	18.84	14.73
Total liabilities	162.78	160.28	154.24	152.95	153.40	170.21	141.93	116.95	91.92	89.12	88.01	90.41	77.67	82.93	76.38	65.70	59.83	55.07	49.98	47.06

Total stockholders' equity +	5.45	-3.91	-17.23	-15.88	-15.00	-18.32	-8.62	0.41	0.41	0.88	6.40	8.79	15.00	5.97	3.52	2.77	2.13	-1.29	9.00	4.74
Common stock and paid-in capital	-11.80	-19.27	-44.48	-45.36	-49.41	-56.93	-59.26	-55.53	-44.91	-39.84	-32.36	-27.39	-17.97	-24.07	-24.01	-22.02	-20.62	-23.97	-12.37	-13.71
Retained earnings	17.25	15.36	27.25	29.47	34.41	38.61	50.64	55.94	45.32	40.71	38.76	36.18	32.96	30.04	27.52	24.78	22.75	22.68	21.38	18.45
Common shares outstanding	762	647	606	595	588	569	568	586	611	644	696	738	770	764	753	744	713	729	773	788

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	20.91	29.40	22.98	22.97	23.67	26.28	10.47	12.62	7.53	15.97	13.37	13.76	14.77	17.22	14.26	11.45	12.28	16.24	20.00	21.34	21.92	25.59	27.12	32.43	15.53	10.03	10.91	9.61	7.73	8.56	9.99	9.77	9.89	9.99	10.03	10.33	9.21	10.03	9.67	9.27	8.35	12.05	9.86	9.63	9.63	13.09	10.08	11.33	12.22	15.26	15.91	14.33	11.85	13.56	11.17	10.31	10.52	11.27	9.23	8.80	7.77	10.52	9.97	10.03	10.36	11.22	6.45	4.77	4.45	3.28	4.78	7.37	9.59	9.31	9.46	7.63	5.28	6.39	5.62	8.13	7.36
Cash and cash equivalents	9.44	10.92	6.17	7.09	10.14	13.80	9.96	10.89	6.91	12.69	6.81	7.25	10.81	14.61	13.49	10.09	7.41	8.05	9.76	8.27	7.06	7.75	10.56	19.99	15.04	9.49	9.76	9.17	6.84	7.64	8.03	8.12	9.24	8.81	8.57	8.74	8.19	8.80	8.99	8.61	7.89	11.30	9.38	9.16	8.66	11.73	6.66	7.53	6.94	9.09	10.04	8.69	8.34	10.34	6.58	6.31	6.72	10.05	5.95	5.05	5.67	5.36	2.86	4.47	4.52	9.22	6.10	4.60	4.24	3.27	4.19	5.62	7.71	7.04	8.95	7.16	4.84	6.12	5.20	7.57	6.78
Short-term investments	11.46	18.48	16.81	15.88	13.53	12.48	0.51	1.73	0.62	3.27	6.56	6.51	3.96	2.61	0.76	1.36	4.87	8.19	10.23	13.07	14.86	17.84	16.55	12.44	0.49	0.55	1.15	0.44	0.89	0.93	1.96	1.65	0.66	1.18	1.46	1.59	1.02	1.23	0.68	0.66	0.47	0.75	0.47	0.47	0.98	1.36	3.42	3.80	5.28	6.17	5.87	5.63	3.52	3.22	4.59	4.00	3.80	1.22	3.28	3.75	2.10	5.16	7.10	5.56	5.85	2.01	0.35	0.17	0.21	0.01	0.59	1.75	1.88	2.27	0.52	0.48	0.44	0.27	0.42	0.57	0.58
Accounts receivable, net	13.28	12.08	12.35	12.47	12.44	11.20	12.71	12.88	12.69	11.07	12.30	12.39	12.68	11.31	12.14	12.55	11.56	11.38	12.33	11.77	11.23	10.05	11.72	11.48	12.73	12.47	14.81	13.71	14.22	14.36	13.26	12.99	12.87	10.83	11.08	10.05	9.92	9.26	9.89	10.06	9.97	8.93	9.08	8.14	8.27	7.92	8.06	7.93	7.60	6.89	6.97	6.73	6.81	5.97	5.44	5.89	6.48	6.27	6.30	6.16	6.04	5.42	6.45	6.57	6.36	5.79	6.72	6.59	6.24	5.60	5.81	5.81	5.78	5.74	5.63	6.04	5.51	5.29	5.26	4.58	5.02
Inventories	87.23	84.68	82.43	87.85	89.08	87.55	83.34	85.66	83.47	79.74	78.97	78.32	78.50	78.15	79.78	79.92	79.82	78.82	81.90	81.80	82.67	81.72	86.96	83.75	80.02	76.62	73.28	68.49	65.37	62.57	62.04	61.25	61.30	44.34	43.03	42.45	43.25	43.20	42.68	44.18	47.27	47.26	48.62	49.03	48.50	46.76	47.06	46.25	44.94	42.91	41.24	40.23	40.80	37.75	36.82	35.03	32.74	32.24	30.49	29.09	26.91	24.32	21.69	20.37	18.77	16.93	15.98	17.20	15.65	15.61	11.15	10.15	10.16	9.56	8.19	8.48	8.40	8.11	8.17	7.56	7.63
Other current assets	2.73	2.30	4.38	4.01	2.47	2.97	2.92	3.28	2.84	2.50	2.29	2.94	2.86	2.85	3.07	2.09	2.36	2.22	2.66	4.19	4.12	4.29	5.21	2.62	2.74	3.11	2.66	3.30	2.19	2.34	2.40	2.40	2.48	0.31	0.44	0.55	0.58	1.00	0.37	0.25	0.26	0.21	0.24	0.23	0.20	0.02	0.28	0.25	0.27	0.01	0.36	0.35	0.49	0.03	0.35	0.37	0.40	0.03	0.33	0.30	0.29	0.32	1.35	1.37	1.30	1.33	1.08	1.56	1.47	1.47	2.60	2.61	2.67	2.67	3.34	3.37	3.33	3.21	3.33	2.90	2.76
Total current assets	124.14	128.46	122.13	127.30	127.66	128.00	109.44	114.44	106.53	109.28	106.94	107.41	108.81	109.52	109.25	106.00	106.01	108.67	116.89	119.10	119.95	121.64	131.01	130.28	111.01	102.23	101.66	95.11	89.51	87.83	87.69	86.40	86.54	65.16	64.14	62.83	62.37	62.49	62.24	63.51	65.59	68.23	67.58	66.81	66.42	67.79	65.22	65.53	64.78	65.07	64.16	61.31	59.49	57.31	53.78	51.61	50.13	49.81	46.35	44.35	41.01	40.57	39.45	38.33	36.80	35.28	30.23	30.12	27.80	25.96	24.34	25.94	28.20	27.28	26.63	25.52	22.51	22.98	22.38	23.17	22.76
Total non-current assets +	40.65	39.78	27.89	27.82	28.83	28.37	28.26	28.28	27.95	27.74	27.35	27.36	27.54	27.58	28.31	29.48	29.79	29.89	29.96	29.84	30.09	30.49	30.25	32.60	32.06	31.40	30.94	31.15	30.70	29.53	26.97	26.79	27.01	27.17	26.87	27.21	27.31	27.51	26.71	26.10	25.96	26.17	31.42	31.30	31.35	31.41	27.44	27.21	26.80	27.59	30.47	30.78	30.96	31.59	29.88	29.99	30.07	30.18	27.82	27.77	27.75	27.99	25.77	25.43	26.17	26.78	28.44	27.59	27.54	27.82	32.18	32.57	32.16	31.71	28.16	28.36	29.05	28.81	39.08	38.10	38.65
Property, plant and equipment, net		15.36	12.32	11.91	11.70	11.65	11.48				10.48	10.46	10.49	10.55	10.51	10.62	10.76	10.92	11.11	11.34	11.64	11.82	11.97	12.18	12.41	12.50	12.53	12.60	12.59	12.65	12.57	12.61	12.63	12.67	12.71	12.82	12.84	12.81	12.71	12.53	12.27	12.08	11.61	11.34	11.17	11.01	10.71	10.45	10.26	10.22	9.99	9.81	9.74	9.66	9.50	9.45	9.40	9.31	9.19	9.04	8.97	8.93	8.67	8.58	8.69	8.78	8.91	8.81	8.80	8.76	8.69	8.59	8.38	8.27	8.18	7.99	7.84	7.68	8.67	9.04	8.89
Goodwill	17.63	17.28	7.28	7.28	8.09	8.08	8.11	8.11	8.09	8.09	8.07	8.06	8.06	8.06	8.05	8.06	8.07	8.07	8.07	8.08	8.07	8.08	8.07	8.06	8.06	8.06	8.06	8.05	7.97	7.84	5.72	5.55	5.56	5.56	5.34	5.35	5.34	5.32	5.13	5.13	5.13	5.13	5.12	5.13	5.11	5.12	5.13	5.14	5.05	5.04	5.05	5.04	5.05	5.04	4.96	4.96	4.95	4.95	4.94	4.95	4.94	4.94	4.87	4.30	4.32	4.32	4.29	3.69	3.65	3.65	3.53	3.23	3.14	3.08	3.10	3.09	3.09	3.05	3.21	2.04	1.92
Intangible assets	1.52	1.57	1.50	1.54	1.90	1.96	2.01	2.07	2.03	2.09	2.14	2.19	2.25	2.31	2.37	2.43	2.49	2.56	2.63	2.70	2.77	2.84	2.94	3.02	3.26	3.34	3.59	3.76	3.50	3.43	2.53	2.49	2.53	2.57	2.52	2.57	2.50	2.54	2.49	2.54	2.59	2.66	2.71	2.76	2.81	2.87	2.95	3.00	3.00	3.05	2.96	3.01	3.08	3.11	2.93	2.98	2.99	3.04	3.10	3.14	2.93	2.98	3.03	2.82	2.88	2.88	2.92	2.73	2.63	2.69	2.21	2.22	2.24	2.09	1.75	1.75	1.72	1.70	1.47	0.84	2.77
Long-term investments	1.05	1.05	1.05	1.04	1.00	1.00	1.03	1.03	1.04	1.04	1.06	2.13	2.34	2.43	2.49	2.52	2.57	0.98	0.96	0.88	2.88	2.95	3.06	3.12	3.24	3.23	3.19	3.28	3.42	3.51	3.98	4.02	4.00	4.00	4.31	4.68	4.85	5.09	4.70	4.22	4.28	4.64	4.51	4.43	4.46	4.53	4.55	4.38	4.49	4.83	5.07	5.16	5.09	5.24	5.22	5.07	5.18	5.34	5.42	5.33	5.41	5.51	5.72	6.09	6.30	6.50	7.04	7.16
Other non-current assets
Total assets	164.79	168.24	150.02	155.12	156.49	156.36	137.70	142.72	134.48	137.01	134.28	134.77	136.35	137.10	137.56	135.48	135.80	138.55	146.85	148.94	150.04	152.14	161.26	162.87	143.08	133.63	132.60	126.26	120.21	117.36	114.66	113.20	113.55	92.33	91.01	90.04	89.67	90.00	88.95	89.61	91.55	94.41	99.00	98.10	97.78	99.20	92.65	92.74	91.58	92.66	94.63	92.09	90.45	88.90	83.65	81.60	80.21	79.99	74.16	72.12	68.76	68.57	65.22	63.76	62.97	62.05	58.67	57.71	55.34	53.78	56.52	58.51	60.36	58.99	54.79	53.89	51.56	51.79	61.46	61.27	61.41

Total current liabilities +	105.55	108.12	103.32	103.38	103.65	97.08	97.30	96.63	93.26	95.83	93.06	92.08	93.51	90.05	89.62	84.80	81.69	81.99	85.77	88.22	89.89	87.28	92.31	92.48	94.50	97.31	91.85	92.19	83.62	81.59	79.42	77.73	75.53	56.27	54.41	52.91	49.78	50.13	48.49	49.86	49.52	50.41	57.81	57.14	55.26	56.72	53.20	53.34	52.50	51.49	49.68	46.95	45.67	44.98	42.85	42.45	41.31	41.27	37.59	37.37	35.26	35.40	34.24	34.09	33.48	32.88	32.05	31.27	29.97	30.93	29.36	31.45	32.69	31.54	30.87	30.13	28.43	29.70	29.66	30.36	29.39
Accounts payable	13.71	13.11	11.73	11.24	11.03	11.36	12.27	11.86	11.62	11.96	11.14	10.94	10.27	10.20	9.79	9.58	8.78	9.26	10.15	11.45	12.41	12.93	14.48	13.70	14.96	15.55	15.10	15.27	14.69	12.92	13.66	12.90	12.61	12.20	12.72	12.09	11.96	11.19	11.97	11.75	11.56	10.80	11.78	11.53	11.50	10.67	11.14	11.06	10.78	9.50	10.66	10.44	9.88	9.39	9.15	9.27	9.04	8.41	8.50	8.26	8.30	7.72	7.56	6.96	7.47	7.10	7.05	6.66	17.55	5.87	16.43	30.11	31.30	16.68	28.76	28.72	27.06	16.20	27.27	28.12	16.72
Short-term debt	2.86	8.80	8.74	8.72	7.93	1.60	4.47	4.77	1.06	5.50	4.89	4.61	7.93	5.47	5.43	5.41	2.59	1.56	5.38	6.53	6.02	1.96	3.63	2.92	5.17	7.34	4.35	4.36	3.38	3.19	1.39	1.61	1.98	1.34	0.99	0.72	0.37	0.38	0.63	1.17	1.24	1.23	0.61	0.11	0.13	0.93	1.58	1.59	1.66	1.56	0.92	0.88	0.92	1.44	2.17	2.47	2.81	2.35	1.60	1.30	0.97	0.95	0.95	1.51	1.48	0.71	0.97	0.42	0.53	0.56	0.39	0.92	0.80	0.76	1.03	0.56	0.60	1.38	1.58	1.50	1.97
Current portion of long-term debt	2.86	8.35	8.74	8.72	7.93	1.19	4.47	4.77	1.06	5.13	4.89	4.61	7.93	5.19	5.43	5.41	2.59	1.30	5.38	6.53	6.02	1.69	3.63	2.92	5.17	7.27	4.35	4.36	3.38	2.69	1.39	1.11	1.08	0.44	0.99	10.78	10.80	0.28	10.46	11.02		0.73				0.83				9.64				10.41				12.37
Deferred revenue
Other current liabilities	26.39	26.81	24.89	24.01	23.58	23.78	22.63	21.85	21.61	22.04	21.10	21.22	20.81	21.31	21.22	17.75	17.86	18.18	18.97	19.50	20.55	21.86	22.22	22.49	21.48	22.87	19.22	20.04	13.01	14.81	12.87	12.24	10.98	15.29	14.01	14.29	13.33	14.69	13.24	36.94	12.79	14.01	12.77	13.23	11.96	21.95	12.68	13.22	12.22	20.40	32.60	12.41	11.53	17.48	27.39	27.04	26.28	12.24	25.53	26.52	25.20	26.13	10.73	24.91	24.12	24.90	24.01	23.54	11.53	24.45	11.79	0.42	0.59	13.85	1.08	0.85	0.78	11.45	0.81	0.74	9.77
Total non-current liabilities +	53.25	54.66	54.95	55.04	56.17	63.20	63.96	64.07	58.24	58.41	57.94	58.19	58.32	62.90	65.58	65.47	69.38	71.41	75.34	77.20	77.98	82.93	80.51	81.77	57.93	44.61	44.56	39.02	36.36	35.36	36.45	36.84	36.72	35.65	35.45	39.11	39.74	38.99	38.31	39.10	37.92	37.60	34.40	34.66	34.49	33.69	24.81	25.21	24.44	26.18	35.89	37.51	37.22	37.95	33.12	33.25	33.78	35.10	30.51	29.93	29.50	30.31	26.43	26.49	26.45	26.95	27.50	26.11	25.88	24.15	18.44	18.47	18.61	18.44	17.51	17.90	17.52	17.35	20.77	20.54	20.50
Long-term debt	44.35	45.64	44.61	44.60	45.69	52.43	53.18	53.16	46.88	46.93	47.38	47.66	47.47	51.81	51.79	51.79	55.15	56.81	57.04	57.03	57.55	61.89	57.33	58.46	33.75	19.80	20.30	14.86	11.36	8.67	7.99	8.51	10.47	9.78	9.78	10.06	10.43	9.57	9.82	9.85	8.72	8.73	8.40	8.90	8.91	8.14	7.30	7.29	7.28	8.07	8.68	8.70	8.25	8.97	9.01	8.74	8.82	10.02	10.78	10.32	10.72	11.47	11.47	11.44	11.46	12.22	10.07	8.70	8.74	6.95	7.22	7.24	7.43	7.46	7.56	8.09	8.15	8.16	8.55	8.96	9.06
Capital lease obligations		0.59				0.56				0.55				0.48				0.45				0.47				0.23
Other non-current liabilities	2.41	2.43	2.35	2.32	2.26	2.32	2.31	2.21	2.55	2.33	2.24	10.44	10.66	10.86	13.56	13.64	14.07	1.75	1.72	1.57	19.52	20.03	22.68	22.91	23.84	24.24	22.65	24.16	23.34	22.97	24.23	24.44	24.25	24.03	22.79	27.64	27.97	28.08	26.28	26.83	26.91	26.48	26.00	25.76	25.58	25.55	17.51	17.92	17.17	18.11	27.21	28.82	28.97	28.97	24.11	24.52	24.96	25.09	19.73	19.60	18.77	18.84	14.97	15.06	14.98	14.73	17.43	0.34
Total liabilities	158.80	162.78	158.28	158.42	159.82	160.28	161.26	160.70	151.50	154.24	151.00	150.27	151.83	152.95	155.19	150.27	151.07	153.40	161.11	165.42	167.88	170.21	172.81	174.25	152.44	141.93	136.41	131.20	119.98	116.95	115.87	114.57	112.25	91.92	89.86	92.01	89.52	89.12	86.80	88.96	87.44	88.01	92.21	91.80	89.75	90.41	78.02	78.55	76.94	77.67	85.57	84.46	82.89	82.93	75.97	75.70	75.09	76.38	68.10	67.30	64.75	65.70	60.67	60.58	59.93	59.83	59.54	57.38	55.85	55.07	47.81	49.92	51.29	49.98	48.38	48.03	45.95	47.06	50.43	50.90	49.89

Total stockholders' equity +	5.99	5.45	-8.25	-3.30	-3.33	-3.91	-23.55	-17.98	-17.01	-17.23	-16.73	-15.52	-15.51	-15.88	-17.70	-14.89	-15.40	-15.00	-14.44	-16.68	-18.06	-18.32	-11.82	-11.67	-9.67	-8.62	-4.12	-5.32	0.13	0.34	-1.29	-1.44	1.22	0.36	1.09	-2.04	0.10	0.82	2.09	0.59	4.04	6.34	6.74	6.26	7.91	8.67	14.51	14.06	14.52	14.88	8.95	7.53	7.46	5.87	7.59	5.80	5.03	3.52	5.97	4.73	3.91	2.77	4.45	3.08	2.94	2.13	-1.03	0.18	-0.66	-1.29	8.71	8.59	9.07	9.00	6.41	5.86	5.61	4.74	11.03	10.37	11.52
Common stock and paid-in capital	-11.18	-11.80	-17.37	-17.84	-18.56	-19.27	-42.85	-43.45	-43.92	-44.48	-44.00	-44.43	-44.57	-45.36	-47.81	-48.27	-48.59	-49.41	-52.99	-55.34	-56.13	-56.93	-58.85	-59.15	-59.52	-59.26	-58.10	-58.14	-57.97	-55.60	-55.96	-53.74	-50.87	-44.97	-42.97	-44.26	-42.07	-39.90	-38.55	-37.78	-35.93	-32.42	-32.33	-31.10	-29.61	-27.52	-21.37	-20.46	-19.41	-18.09	-23.70	-23.96	-23.68	-24.17	-22.19	-22.94	-23.42	-24.01	-20.81	-20.95	-21.46	-22.02	-19.79	-20.33	-20.32	-20.62	-23.13	-23.49	-23.95	-23.97	-14.65	-14.08	-13.34	-12.37	-14.51	-13.95	-13.71	-13.71	-6.96	-6.92	-6.44
Retained earnings	17.16	17.25	9.12	14.54	15.24	15.36	19.30	25.47	26.91	27.25	27.27	28.91	29.06	29.47	30.11	33.38	33.19	34.41	38.55	38.66	38.07	38.61	47.03	47.48	49.85	50.64	53.99	52.82	58.09	55.94	54.67	52.30	52.10	45.32	44.05	42.22	42.17	40.71	40.64	38.36	39.98	38.76	39.07	37.37	37.52	36.18	35.88	34.52	33.93	32.96	32.65	31.49	31.14	30.04	29.78	28.74	28.45	27.52	26.78	25.68	25.37	24.78	24.24	23.41	23.27	22.75	22.10	23.67	23.28	22.68	23.36	22.67	22.41	21.38	20.92	19.81	19.32	18.45	17.99	17.29	17.95
Common shares outstanding	818	795	757	757	753	718	619	616	613	610	607	606	603	599	596	596	591	590	589	590	585	575	568	566	565	565	569	565	572	578	580	588	597	605	606	610	620	630	633	635	665	681	688	698	713	725	731	739	753	768	767	770	767	768	763	760	757	747	754	753	749	736	745	743	740	729	701	707	707	713	722	733	747	761	773	777	777	783	784	761	792

Balance Sheet - BOEING CO (BA)

Balance Sheet - BOEING CO (BA)