Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	309.06	290.40	232.26	176.95	140.80	126.95	122.02	111.83	111.70	111.78	107.93	88.81	83.57	78.03	66.35	60.78	51.08	45.67	41.89	38.75
Cost of revenue	58.79	44.52	35.77	28.45	23.66	20.93	20.09	17.62	17.63	17.18	16.19	14.56	14.14	13.47	12.59	11.68	10.44	10.13	9.80	9.59
Gross profit	250.28	245.88	196.50	148.51	117.14	106.01	101.93	94.21	94.06	94.60	91.74	74.24	69.43	64.56	53.76	49.10	40.64	35.53	32.09	29.16
Total operating expenses +	122.62	117.54	93.92	73.70	58.50	51.89	49.45	46.97	45.10	46.17	42.30	39.75	37.94	35.09	31.38	30.21	25.71	23.13	23.13	20.04
Selling, general and administrative	5.97	5.28	4.86	4.47	4.05	3.96	4.01	3.92	3.78	3.96	3.86	3.54	3.51	3.31	3.25	3.07	2.76	15.82	14.90	14.00
Research and development	52.04	48.06	32.44	24.05	17.77	15.46	14.22	14.81	14.01	14.56	13.61	13.76	11.73	10.90	9.63	9.60	7.86	7.87	8.55	6.32
Other operating expenses	64.61	64.20	56.62	45.18	36.68	32.47	31.22	28.25	27.30	27.64	24.83	22.45	22.70	20.88	18.51	17.54	15.08	-0.57	-0.32	-0.27
Operating income	127.66	128.34	102.57	74.81	58.64	54.13	52.48	47.25	48.97	48.43	49.44	34.49	31.49	29.47	22.37	18.89	14.93	12.40	8.95	9.12
Non-operating income (net)	2.88	-1.15	2.10	-5.75	0.44	-1.00	-3.93	0.37	-0.29	-0.63	-5.96	-0.40	1.05	-1.66	-0.45	-0.61	-0.95	0.32	2.03	0.05
Income before tax	130.54	127.19	104.67	69.06	59.08	53.13	48.55	47.62	48.68	47.80	43.48	34.10	32.54	27.81	21.93	18.29	13.99	12.73	10.98	9.17
Income tax expense	28.11	26.20	20.99	13.54	11.32	10.99	9.60	8.99	10.55	9.87	8.62	7.62	7.36	6.38	4.83	3.88	3.22	3.06	2.45	2.71
Net income	102.43	100.99	83.68	55.53	47.76	42.14	38.95	38.63	38.13	37.93	34.86	26.48	25.18	21.43	17.10	14.40	10.77	9.67	8.54	6.45

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	96.82	79.14	74.98	76.86	78.09	85.68	71.31	68.06	65.35	65.86	58.73	54.30	53.37	48.09	45.57	41.27	42.03	38.33	35.62	33.04	33.80	32.14	30.93	30.01	33.88	32.42	30.28	30.04	29.29	29.73	27.76	27.41	26.93	27.99	26.61	28.64	28.45	29.57	27.54	27.46	27.21	28.88	26.79	27.06	25.20	24.59	22.25	21.63	20.34	21.70	20.51	21.38	19.98	20.96	19.85	19.47	17.75	18.12	16.53	16.00	15.69	16.12	15.58	15.39	13.67	13.06	12.52	13.00	12.50	12.72	11.25	11.11	10.61	11.02	10.50	10.57	9.82	10.48	9.59	9.73	8.95
Cost of revenue	13.60	15.15	17.90	12.85	12.89	13.02	11.31	10.27	9.92	10.01	9.71	7.86	8.18	8.26	7.20	6.07	6.92	6.24	6.06	5.55	5.81	5.62	5.16	4.77	5.39	5.43	5.08	4.85	4.73	4.65	4.42	4.35	4.20	4.70	4.27	4.41	4.25	4.92	3.99	4.05	4.23	4.61	3.85	3.86	3.87	4.00	3.43	3.67	3.47	3.40	3.53	3.61	3.61	3.15	3.49	3.42	3.40	3.12	3.25	3.10	3.12	3.09	2.94	2.97	2.69	2.64	2.69	2.61	2.51	2.56	2.61	2.55	2.41	2.61	2.51	2.36	2.32	2.58	2.34	2.25	2.41
Gross profit	83.23	64.00	57.07	64.01	65.20	72.66	60.00	57.79	55.43	55.85	49.02	46.44	45.19	39.83	38.37	35.20	35.11	32.09	29.56	27.49	27.99	26.52	25.77	25.23	28.49	26.99	25.20	25.19	24.56	25.08	23.35	23.06	22.73	23.29	22.34	24.23	24.20	24.65	23.55	23.41	22.98	24.27	22.95	23.20	21.33	20.59	18.82	17.96	16.88	18.30	16.99	17.77	16.37	17.81	16.36	16.04	14.35	15.00	13.28	12.90	12.58	13.04	12.65	12.43	10.98	10.43	9.83	10.39	9.99	10.16	8.64	8.56	8.20	8.40	7.99	8.21	7.50	7.90	7.25	7.48	6.54
Total operating expenses +	23.61	32.26	33.39	30.56	26.41	35.92	26.18	31.85	23.59	29.08	22.11	22.56	20.18	22.74	18.18	16.81	15.97	18.46	14.31	12.72	13.01	15.34	12.96	11.40	12.19	15.11	12.28	11.74	10.32	14.30	11.53	10.85	10.29	13.25	10.30	10.84	10.71	13.45	11.13	10.92	10.67	13.14	10.97	10.72	7.47	11.43	10.25	9.23	8.84	10.94	8.99	9.19	8.81	10.24	8.50	8.39	7.96	8.92	7.67	7.64	7.16	8.70	7.52	7.38	6.60	7.21	6.02	6.30	6.18	6.75	5.32	5.71	5.37	7.26	5.31	5.40	5.17	5.80	4.74	4.85	4.65
Selling, general and administrative	1.14	1.55	1.88	1.32	1.22	1.58	1.38	1.16	1.16	1.46	1.26	1.07	1.07	1.35	1.16	0.99	0.97	1.19	1.02	0.90	0.93	1.20	1.01	0.83	0.93	1.24	1.01	0.85	0.91	1.27	0.93	0.85	0.86	1.12	0.90	0.86	0.91	1.17	1.02	0.87	0.91	1.16	0.95	0.89	0.85	1.07	0.87	0.80	0.81	1.07	0.82	0.82	0.80	0.99	0.77	0.78	0.78	0.57	0.79	0.78	0.76	0.36	0.87	0.59	0.71	0.93	0.70	0.62	0.59	1.23	0.58	3.81	0.54	1.25	3.61	3.71	0.95	1.14	3.31	3.41	0.77
Research and development	10.28	14.65	15.39	11.69	10.31	13.80	9.49	16.17	8.61	10.46	8.13	7.13	6.73	8.09	5.63	5.12	5.21	5.63	4.25	3.94	3.94	4.48	3.91	3.29	3.78	4.38	3.60	3.56	2.68	4.54	3.64	3.30	3.32	3.98	3.33	3.41	3.29	4.47	3.46	3.33	3.30	4.03	3.29	3.04	3.25	3.87	3.65	3.08	3.17	3.57	2.80	2.72	2.66	3.21	2.62	2.56	2.51	2.75	2.26	2.32	2.29	2.74	2.30	2.43	2.13	2.39	1.88	1.85	1.74	2.46	1.58	1.98	1.86	3.43	1.72	1.75	1.65	1.91	1.49	1.50	1.42
Other operating expenses	12.18	16.06	16.11	17.56	14.88	20.54	15.31	14.53	13.82	17.17	12.72	14.36	12.38	13.31	11.39	10.69	9.79	11.64	9.04	7.87	8.14	9.66	8.05	7.28	7.48	9.49	7.67	7.33	6.73	8.48	6.96	6.70	6.10	8.14	6.07	6.57	6.51	7.81	6.66	6.71	6.46	7.95	6.72	6.80	3.37	6.50	5.73	5.36	4.87	6.31	5.38	5.66	5.35	6.04	5.11	5.05	4.68	5.59	4.62	4.54	4.11	5.60	4.35	4.36	3.76	3.90	3.43	3.84	3.84	3.05	3.16	-0.08	2.98	2.58	-0.03	-0.07	2.57	2.74	-0.05	-0.06	2.46
Operating income	59.62	31.74	23.68	33.45	38.79	36.74	33.82	25.93	31.85	26.77	26.91	23.89	25.01	17.09	20.18	18.39	19.15	13.63	15.25	14.78	14.98	11.18	12.81	13.84	16.30	11.87	12.92	13.45	14.24	10.78	11.81	12.20	12.45	10.05	12.04	13.39	13.49	11.21	12.42	12.50	12.31	11.13	11.98	12.48	13.86	9.16	8.57	8.73	8.03	7.35	7.99	8.59	7.56	7.57	7.86	7.65	6.39	6.08	5.61	5.27	5.42	4.34	5.12	5.04	4.38	3.22	3.81	4.09	3.81	3.41	3.32	2.85	2.83	1.14	2.68	2.81	2.33	2.10	2.51	2.63	1.88
Non-operating income (net)	2.55	2.45	1.84	0.36	-1.76	-1.18	0.56	-0.60	0.07	0.85	1.15	0.37	-0.27	-0.77	-2.15	-1.60	-1.23	-0.52	-0.14	0.14	0.96	0.82	-0.12	-0.42	-1.28	-0.79	-0.81	-1.31	-1.02	-0.41	-0.68	0.29	1.16	0.52	0.42	-0.74	-0.49	-0.26	-0.12	0.11	-0.36	-0.81	-1.84	-1.93	-1.37	-0.81	-0.12	0.26	0.27	0.44	0.31	0.10	0.21	-0.12	-0.51	-0.71	-0.33	-0.27	-0.15	0.10	-0.13	0.36	-0.47	-0.43	-0.07	-0.23	-0.21	-0.21	-0.31	-0.30	0.18	0.40	0.04	0.22	0.18	1.58	0.04	0.30	0.03	-0.14	-0.15
Income before tax	62.17	34.19	25.52	33.81	37.03	35.56	34.38	25.33	31.92	27.62	28.06	24.25	24.74	16.32	18.03	16.80	17.92	13.11	15.11	14.92	15.94	12.00	12.69	13.42	15.02	11.08	12.11	12.15	13.22	10.37	11.14	12.50	13.61	10.57	12.46	12.64	13.00	10.94	12.30	12.60	11.95	10.31	10.14	10.55	12.49	8.35	8.45	8.99	8.30	7.79	8.30	8.68	7.77	7.45	7.36	6.94	6.06	5.81	5.46	5.37	5.29	4.71	4.66	4.61	4.32	2.99	3.61	3.88	3.51	3.11	3.51	3.25	2.87	1.36	2.86	4.40	2.37	2.41	2.54	2.49	1.73
Income tax expense	13.62	7.29	5.51	7.30	8.00	7.33	7.08	5.28	6.51	5.66	5.59	4.83	4.92	2.72	3.63	3.48	3.71	2.22	2.99	2.79	3.32	2.68	2.39	2.79	3.12	2.36	1.91	2.55	2.78	1.87	2.10	2.16	2.86	2.32	2.69	2.69	2.85	2.24	2.50	2.63	2.50	2.06	1.75	2.21	2.61	1.82	1.95	2.00	1.84	1.74	1.88	1.95	1.79	1.70	1.69	1.60	1.39	1.12	1.26	1.23	1.22	0.76	1.07	1.06	0.99	0.67	0.85	0.89	0.81	0.75	0.84	0.78	0.69	0.38	0.67	0.74	0.66	0.68	0.76	0.75	0.52
Net income	48.56	26.89	20.01	26.50	29.03	28.23	27.30	20.05	25.41	21.96	22.48	19.43	19.81	13.59	14.41	13.32	14.21	10.89	12.12	12.12	12.62	9.32	10.30	10.63	11.90	8.72	10.19	9.60	10.45	8.50	9.04	10.34	10.75	8.25	9.77	9.95	10.16	8.70	9.80	9.97	9.46	8.26	8.38	8.34	9.88	6.53	6.50	6.99	6.46	6.05	6.42	6.73	5.98	5.76	5.67	5.35	4.66	4.69	4.20	4.13	4.07	3.95	3.59	3.55	3.32	2.32	2.76	2.99	2.70	2.36	2.66	2.47	2.18	0.99	2.18	3.65	1.71	1.72	1.78	1.75	1.21

about 3 hours ago

Ask a follow up