Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	37.42	22.06	25.03	28.34	28.41	23.90	13.12	11.65	14.00	17.10	25.31	14.05	20.09	18.16	14.84	16.79	9.27	8.68	12.80	10.00
Cash and cash equivalents	14.27	8.25	7.08	11.14	4.83	5.87	4.19	3.02	3.43	5.56	15.31	2.56	5.67	8.48	5.07	5.50	3.99	3.35	7.31	6.60
Short-term investments	23.15	13.81	17.96	17.19	23.59	18.03	8.93	8.63	10.57	11.54	10.01	11.49	14.41	9.68	9.77	11.29	5.29	5.33	5.49	3.40
Accounts receivable, net	3.84	3.48	3.40	4.13	9.46	6.78	7.66	6.72	5.61	4.69	4.79	4.43	3.58	3.83	3.65	2.87	2.27	1.71	2.58	2.71
Inventories	11.62	12.20	11.13	13.22	10.78	8.43	8.74	7.25	6.98	5.55	5.17	4.27	4.17	4.73	4.10	3.82	2.94	3.74	3.37	4.31
Other current assets	10.82	9.59	3.71	4.71	9.07	8.15	1.71	3.16	2.91	8.17	3.05	4.98	4.24	4.63	3.29	3.05	6.68	2.57	2.58	1.26
Total current assets	63.69	47.32	43.27	50.41	57.72	47.25	31.24	28.79	29.50	35.51	40.36	27.73	32.08	31.36	25.87	31.56	21.16	19.87	23.89	18.28
Total non-current assets +	147.74	149.16	148.30	131.70	110.69	105.84	105.29	99.18	93.75	77.82	62.71	64.23	60.27	52.99	45.25	31.58	31.94	30.84	31.77	30.09
Property, plant and equipment, net	105.41	108.38	97.15	80.86	63.25	56.58	55.39	48.98	41.11	36.17	31.86	33.24	31.43	27.98	23.63	17.90	17.23	17.54	16.92	17.60
Goodwill	23.91	24.69	27.59	27.59	26.96	26.97	26.28	24.51	24.39	14.10	11.33	10.86	10.51	9.71	9.25	4.53	4.42	3.93	3.92	3.86
Intangible assets	2.77	3.69	4.59	6.02	7.27	9.03	10.83	11.84	12.75	9.49	3.93	4.45	5.15	6.24	6.27	0.86	0.88	0.78	0.96	0.99
Long-term investments	8.51	5.38	5.83	5.91	7.14	7.34	7.24	9.43	12.40	10.90	7.85	9.12	7.69	4.92		4.03	4.95
Other non-current assets
Total assets	211.43	196.49	191.57	182.10	168.41	153.09	136.52	127.96	123.25	113.33	103.07	91.96	92.36	84.35	71.12	63.14	53.10	50.72	55.65	48.37

Total current liabilities +	31.58	35.67	28.05	32.16	27.46	24.75	22.31	16.63	17.42	20.30	15.67	16.02	13.57	12.90	12.03	9.07	7.59	7.82	8.57	8.51
Accounts payable	9.88	12.56	8.58	9.60	5.75	5.58	4.13	3.82	2.93	2.48	2.06	2.75	2.97	3.02	2.96	2.29	1.88	2.39	2.36	2.26
Short-term debt	2.50	3.73	2.30	4.32	4.59	2.50	3.69	1.26	1.78	4.63	2.63	1.60	0.28	0.31	0.25	-0.22	0.17	0.10	0.14	0.18
Current portion of long-term debt	2.50	3.73	2.30	4.32	4.59	2.50	3.69	1.26	1.78	4.63	2.59	1.10
Deferred revenue
Other current liabilities	18.59	17.63	16.07	15.99	12.82	16.67	12.45	9.88	11.06	11.48	8.76	9.46	8.22	7.63	6.90	6.12	4.86	4.86	5.44	5.48
Total non-current liabilities +	53.49	55.79	53.55	46.66	45.55	47.30	36.56	36.36	35.94	25.92	26.31	20.07	20.53	20.25	13.18	4.43	3.80	3.81	4.32	3.10
Long-term debt	44.09	46.28	46.98	37.68	33.51	33.90	25.31	25.10	25.04	20.65	20.04	12.11	13.17	13.14	7.08	2.08	2.05	1.89	1.98	1.85
Capital lease obligations
Other non-current liabilities	9.41	9.51	6.58	8.78	9.19	8.19	7.84	7.54	7.86	3.54	2.84	3.28	2.97	3.70	3.48	1.24	1.00
Total liabilities	85.07	91.45	81.61	78.82	73.02	72.05	58.87	52.98	53.36	46.22	41.98	36.09	34.10	33.15	25.21	13.50	11.39	11.63	12.89	11.62

Total stockholders' equity +	114.28	99.27	105.59	101.42	95.39	81.04	77.66	74.98	69.89	67.11	61.09	55.87	58.26	51.20	45.91	49.64	41.70	39.09	42.76	36.75
Common stock and paid-in capital	65.30	50.24	36.43	31.02	27.13	24.81	24.14	24.81	27.80	26.36	23.47	22.45	22.78	19.07	16.26	16.51	15.39	12.55	11.91	7.77
Retained earnings	48.98	49.03	69.16	70.41	68.27	56.23	53.52	50.17	42.08	40.75	37.61	33.42	35.48	32.14	29.66	33.13	26.32	26.54	30.85	28.98
Common shares outstanding	4,856	4,280	4,212	4,123	4,090	4,232	4,473	4,701	4,835	4,875	4,894	5,056	5,097	5,160	5,411	5,696	5,645	5,748	5,936	5,880

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	32.79	37.42	30.94	21.21	21.05	22.06	24.09	29.27	21.31	25.03	25.03	24.26	27.53	28.34	22.56	27.04	38.70	28.41	34.64	24.86	22.40	23.90	18.25	25.82	20.80	13.12	12.03	11.94	12.03	11.65	13.19	12.23	16.20	14.00	17.50	25.93	17.30	17.10	17.77	17.69	15.09	25.31	20.84	13.87	14.12	14.05	15.59	17.31	19.05	20.09	19.15	17.35	17.07	18.16	10.47	13.65	9.44	14.84	15.20	11.55	11.98	21.89	14.99	18.30	10.92	9.27	9.26	9.02	7.79	8.68	8.29	8.39	10.88	12.80	13.02	10.66	9.02	10.00	8.22	7.64	7.85
Cash and cash equivalents	17.25	14.27	11.14	9.64	8.95	8.25	8.79	11.29	6.92	7.08	7.62	8.35	8.23	11.14	4.53	4.39	6.22	4.83	7.87	4.75	5.19	5.87	3.36	8.74	11.38	4.19	3.94	2.87	3.15	3.02	3.41	2.61	3.55	3.43	9.08	11.69	4.93	5.56	4.75	3.89	3.06	15.31	7.07	4.45	4.24	2.56	3.14	3.05	4.78	5.67	4.88	3.78	5.70	8.48	3.52	5.22	4.43	5.07	7.06	4.64	4.19	5.50	5.52	5.51	4.99	3.99	4.11	3.83	3.54	3.35	3.70	4.08	5.88	7.31	5.84	4.71	4.47	6.60	4.47	3.44	3.95
Short-term investments	15.54	23.15	19.79	11.56	12.10	13.81	15.30	17.99	14.39	17.96	17.41	15.91	19.30	17.19	18.03	22.65	32.48	23.59	26.77	20.11	17.21	18.03	14.90	17.08	9.42	8.93	8.09	9.08	8.88	8.63	9.78	9.61	12.64	10.57	8.43	14.24	12.36	11.54	13.02	13.80	12.03	10.01	13.78	9.42	9.87	11.49	12.45	14.26	14.27	14.41	14.27	13.57	11.38	9.68	6.95	8.43	5.01	9.77	8.14	6.91	7.79	16.39	9.47	12.79	5.93	5.29	5.15	5.20	4.26	5.33	4.58	4.31	4.99	5.49	7.18	5.95	4.55	3.40	3.75	4.21	3.91
Accounts receivable, net	4.07	3.84	3.20	2.36	3.06	3.48	3.12	3.13	3.32	3.40	2.84	3.00	3.85	4.13	7.47	6.06	7.07	9.46	8.40	7.46	7.21	6.78	7.14	7.44	8.46	7.66	6.88	6.23	6.96	6.72	5.46	4.64	4.88	5.61	5.95	5.40	4.92	4.69	4.95	4.43	4.22	4.79	4.10	3.86	3.25	4.43	3.65	3.49	3.51	3.58	3.72	3.47	3.54	3.83	3.94	3.54	8.35	3.65	3.82	3.36	3.54	2.87	2.91	2.43	2.19	2.27	2.03	1.94	2.09	1.71	2.74	2.40	2.73	2.58	2.93	2.53	2.78	2.71	3.36	3.18	3.91
Inventories	12.43	11.62	11.49	11.38	12.28	12.20	12.06	11.24	11.49	11.13	11.47	11.98	12.99	13.22	12.83	12.17	11.94	10.78	9.80	8.82	8.49	8.43	9.27	8.97	9.25	8.74	8.64	8.70	7.77	7.25	7.40	7.34	7.15	6.98	6.93	6.32	5.80	5.55	5.78	5.80	5.75	5.17	4.97	4.82	4.42	4.27	4.12	3.94	3.76	4.17	4.53	4.54	4.36	4.73	5.32	4.90	4.49	4.10	3.96	4.03	4.10	3.76	3.42	3.35	2.99	2.94	2.49	2.81	3.05	3.74	3.40	3.27	3.27	3.37	3.54	4.13	4.37	4.31	4.48	4.33	3.57
Other current assets	25.30	22.43	17.59	8.43	5.74	9.59	6.87	7.18	6.48	3.71	4.47	4.12	3.94	4.71	6.40	5.31	4.86	9.07	8.47	8.24	7.68	8.15	2.12	2.17	3.00	1.71	2.41	2.37	2.31	3.16	3.55	3.40	3.41	2.91	2.77	2.97	8.04	8.17	7.71	3.11	2.14	5.09	5.93	3.82	4.17	4.63	3.99	4.17	4.13	4.24	3.88	11.04	10.76	4.63	7.75	8.13	3.14	3.29	7.99	7.97	7.43	3.10	8.18	8.46	7.63	6.68	5.47	4.70	5.21	5.73	7.00	5.72	5.19	8.51	4.16	4.06	2.86	1.26	2.65	2.82	2.69
Total current assets	62.16	63.69	51.73	43.38	42.13	47.32	46.14	50.83	42.61	43.27	43.81	43.36	48.31	50.41	49.26	50.59	62.57	57.72	61.30	49.37	45.77	47.25	36.79	44.39	41.50	31.24	29.96	29.24	29.06	28.79	29.59	27.60	31.63	29.50	33.15	40.62	36.06	35.51	36.22	31.19	27.40	40.36	36.21	26.71	26.47	27.73	27.96	29.01	30.55	32.08	31.35	29.05	28.68	31.36	23.01	25.79	25.42	25.87	26.70	23.10	22.80	31.61	29.50	26.46	23.72	21.16	19.25	18.47	18.14	19.87	21.42	19.78	22.06	23.89	21.43	19.65	17.69	18.28	17.60	16.76	18.03
Total non-current assets +	143.18	147.74	152.78	149.15	150.11	149.16	147.41	155.38	150.13	148.30	145.03	142.27	136.99	131.70	125.58	119.83	113.79	110.69	106.66	105.23	104.85	105.84	108.48	108.15	106.21	105.29	103.81	101.52	100.40	99.18	98.65	98.37	96.97	93.75	93.93	81.49	79.59	77.82	76.00	78.64	78.07	62.71	62.35	63.78	63.10	64.23	63.13	62.79	61.35	60.27	59.20	56.61	54.41	52.99	51.43	46.57	46.40	45.25	43.85	42.99	42.76	31.58	31.09	31.23	32.05	31.94	31.75	30.59	30.29	30.84	31.30	32.61	31.32	31.77	31.61	30.65	31.06	30.09	29.25	29.33	29.17
Property, plant and equipment, net		105.41	105.05	109.51	109.76	107.92	104.25	103.40	99.92	96.65	93.35	90.95	85.73	80.86	75.76	71.66	66.72	63.25	59.73	58.17	57.33	56.58	59.21	58.04	56.77	55.39	53.56	51.38	50.04	48.98	47.07	45.91	43.74	41.11	39.47	38.13	36.91	36.17	34.71	33.80	32.64	31.86	31.60	32.68	33.30	33.24	33.14	33.12	32.50	31.43	30.35	29.35	28.42	27.98	27.16	25.98	25.03	23.63	22.16	20.78	19.56	17.90	17.19	16.95	17.03	17.23	17.35	17.52	17.82	17.54	17.03	16.72	16.67	16.92	16.99	17.14	17.62	17.60	18.04	18.10	17.62
Goodwill	20.47	23.91	23.91	23.91	24.69	24.69	24.68	27.44	27.44	27.59	27.59	27.59	27.59	27.59	27.59	27.59	27.01	26.96	26.79	26.77	26.97	26.97	26.96	26.94	26.28	26.28	24.73	24.58	24.52	24.51	24.51	24.35	24.35	24.39	24.39	14.10	14.10	14.10	13.87	16.99	16.94	11.33	11.03	11.04	10.77	10.86	10.56	10.62	10.62	10.51	10.47	10.01	9.76	9.71	9.62	9.44	9.39	9.25	9.14	9.14	9.07	4.53	4.48	4.48	4.45	4.42	4.42	3.93	3.93	3.93	3.92	3.92	3.92	3.92	3.92	3.86	3.86	3.86	3.86	3.87	3.87
Intangible assets	2.72	2.77	2.88	3.06	3.57	3.69	3.98	4.38	4.68	4.59	4.97	5.17	5.57	6.02	6.27	6.43	6.81	7.27	7.68	8.02	8.41	9.03	9.88	10.30	10.43	10.83	11.02	11.25	11.46	11.84	12.01	12.10	12.36	12.75	13.06	8.87	9.16	9.49	9.52	10.82	11.14	3.93	4.02	4.23	4.21	4.45	4.38	4.70	4.94	5.15	5.43	5.62	5.81	6.24	6.22	5.97	6.06	6.27	6.45	6.70	6.87	0.86	0.77	0.78	0.85	0.88	0.97	0.67	0.74	0.78	0.80	0.87	0.90	0.96	1.02	0.10	0.10	0.99	0.08	1.07	1.11
Long-term investments	8.48	8.51	8.67	5.38	5.03	5.38	5.50	5.82	6.14	5.83	5.70	5.89	6.03	5.91	5.82	5.93	6.04	7.14	7.00	6.92	1.41	7.34	2.72	2.88	2.94	7.24	3.43	3.58	3.47	9.43	3.56	3.07	3.44	12.29	9.90	10.39	11.98	10.90	10.21	8.96	9.47	7.85	7.45	8.94	8.22	9.12	8.67	8.23	7.85	7.69	8.10	7.00		4.92	4.39						2.84	4.03	4.54	4.86	5.25	4.95	4.38	3.52
Other non-current assets
Total assets	205.33	211.43	204.51	192.52	192.24	196.49	193.54	206.21	192.73	191.57	188.84	185.63	185.30	182.10	174.84	170.42	176.36	168.41	167.96	154.60	150.62	153.09	145.26	152.54	147.71	136.52	133.77	130.76	129.46	127.96	128.24	125.97	128.60	123.25	127.09	122.11	115.65	113.33	112.22	109.83	105.47	103.07	98.55	90.49	89.57	91.96	91.09	91.79	91.91	92.36	90.55	85.66	83.08	84.35	74.44	72.35	71.82	71.12	70.55	66.09	65.55	63.19	60.59	57.69	55.77	53.10	51.00	49.06	48.42	50.72	52.72	52.39	53.39	55.65	53.04	50.29	48.76	48.37	46.86	46.09	47.19

Total current liabilities +	26.89	31.58	32.30	34.97	32.17	35.67	35.16	32.03	27.21	28.05	28.61	27.18	27.39	32.16	27.81	27.22	29.32	27.46	29.57	24.84	24.15	24.75	22.11	22.48	23.90	22.31	25.06	19.71	18.91	16.63	19.57	17.57	19.96	17.42	20.69	18.78	21.31	20.30	20.09	18.71	17.53	15.67	15.08	13.53	15.04	16.02	13.82	12.25	13.51	13.57	13.88	11.39	11.80	12.90	11.95	10.54	11.94	12.03	11.91	10.35	11.57	9.33	8.84	7.94	8.91	7.59	7.75	7.08	6.29	7.82	10.07	8.03	8.67	8.57	7.76	6.46	6.63	8.51	9.06	8.42	9.84
Accounts payable	7.16	9.88	10.27	10.67	10.90	12.56	11.07	9.62	8.56	8.58	8.67	8.76	8.08	9.60	7.13	7.95	7.21	5.75	6.79	5.92	5.43	5.58	5.16	5.05	4.64	4.13	4.81	4.68	4.06	3.82	3.59	4.14	4.42	2.93	3.55	3.67	3.22	2.48	3.18	3.42	3.16	2.06	2.45	2.36	2.78	2.75	2.60	2.96	3.01	2.97	3.00	2.86	2.65	3.02	3.19	3.27	2.99	2.96	3.00	2.74	2.76	2.29	1.90	2.13	1.91	1.88	1.91	1.73	1.67	2.39	2.51	2.38	2.34	2.36	2.34	2.18	2.27	2.26	2.40	2.48	2.41
Short-term debt	2.00	2.50	2.50	6.73	5.24	3.73	3.77	4.70	4.58	2.30	2.29	2.71	1.44	4.32	2.28	2.88	4.46	4.60	4.69	3.70	2.65	2.50	0.50	2.25	3.46	3.69	5.37	3.90	2.93	1.26	3.05	3.51	3.84	1.78	4.14	4.13	5.07	4.63	3.57	4.56	3.59	2.66	1.13	1.12	1.12	1.60	1.16	0.01	0.04	0.28	0.35	0.26	0.09	0.31	0.06	0.09	0.36	0.25	0.07	0.07	0.05	0.04	0.26	0.22	0.33	0.17	0.02	0.02	0.03	0.10	0.47	0.18	0.19	0.14	0.14	0.22	0.14	0.18	0.20	0.29	0.22
Current portion of long-term debt	2.00	2.50	2.50	6.73	5.24	3.73	3.77	4.70	4.58	2.30	2.29	2.71	1.44	4.32	2.28	2.88	4.46	4.59	4.69	3.70	2.65	2.50	0.50	2.25	3.46	3.69	5.20	3.73	2.75	0.76		28.14	28.61	1.74	4.12	31.99	5.07	4.61	3.57	4.56		2.59				1.10
Deferred revenue
Other current liabilities	17.72	18.59	18.71	16.68	14.17	17.63	17.88	15.86	13.73	16.07	15.55	13.54	13.83	15.99	14.62	12.71	13.28	12.81	13.86	11.05	11.47	12.09	11.64	10.39	9.12	9.57	9.91	6.27	7.14	6.64	8.05	4.30	5.93	11.06	11.29	9.39	11.31	11.48	11.62	7.92	8.14	8.76	9.34	7.97	8.94	9.46	8.95	7.11	8.34	8.22	8.44	6.29	7.16	7.63	6.76	5.26	6.59	6.90	6.74	5.53	6.21	6.25	6.05	5.01	5.10	4.86	4.75	4.29	3.46	4.86	6.44	4.81	5.50	5.44	4.66	3.53	3.60	3.63	5.86	5.09	6.54
Total non-current liabilities +	53.46	53.49	55.49	51.80	53.66	55.79	53.52	53.74	54.76	53.55	54.54	53.98	57.51	46.66	47.14	41.98	43.90	45.55	48.30	44.55	46.66	47.30	48.60	48.05	47.46	36.71	34.46	36.11	36.89	36.77	37.19	38.35	38.47	36.81	35.46	34.70	27.50	26.80	29.01	29.75	26.77	26.31	26.38	19.27	19.61	20.07	20.29	20.30	20.34	20.53	21.22	20.43	20.09	20.25	13.22	13.04	13.12	13.18	12.53	7.01	6.64	4.43	4.06	3.91	3.96	3.80	4.21	2.94	3.05	3.81	3.74	4.00	4.06	4.32	4.37	4.13	4.60	3.10	2.78	2.87	2.99
Long-term debt	43.03	44.09	44.06	44.03	44.91	46.28	46.47	48.33	47.87	46.98	46.59	46.34	48.84	37.68	37.24	32.55	32.79	33.51	35.61	31.71	33.24	33.90	36.06	36.09	36.46	25.31	23.71	25.09	25.74	25.10	24.82	24.63	24.77	25.04	27.50	27.86	20.68	20.65	24.04	24.05	21.78	20.04	20.06	12.12	12.11	12.11	12.10	13.18	13.17	13.17	13.16	13.15	13.14	13.14	7.10	7.09	7.09	7.08	7.08	2.09	2.08	2.08	2.07	2.06	2.05	2.05	2.20	1.17	1.17	1.89	1.89	1.89	1.99	1.98	1.85	1.85	1.85	1.85	2.06	2.05	2.04
Capital lease obligations
Other non-current liabilities	10.43	9.41	11.43	7.78	8.74	9.51	7.05	5.41	6.90	6.58	7.95	7.64	8.67	8.78	9.54	8.86	9.56	9.19	5.39	5.33	9.93	8.19	8.16	7.90	7.63	7.84	7.48	7.43	7.58	7.54	8.14	9.01	8.86	7.86	4.15	3.47	3.66	3.54	2.87	3.52	2.85	2.84	2.91	3.00	3.13	3.28	3.07	2.93	2.87	2.97	3.68	3.57	3.52	3.70	3.22	3.17	3.24	3.48	2.50	2.52	2.51	1.24	1.13	1.10	1.03	1.00	1.63	1.21
Total liabilities	80.34	85.07	87.78	86.77	85.83	91.45	88.68	85.77	81.98	81.61	83.15	81.16	84.90	78.82	74.96	69.20	73.22	73.02	77.88	69.39	70.82	72.05	70.71	70.53	71.36	59.02	59.53	55.81	55.80	53.40	56.76	55.93	58.43	54.23	56.15	53.48	48.80	47.10	49.10	48.46	44.29	41.98	41.46	32.80	34.64	36.09	34.11	32.55	33.85	34.10	35.10	31.82	31.89	33.15	25.17	23.57	25.06	25.21	24.43	17.37	18.20	13.76	12.89	11.85	12.87	11.39	11.96	10.01	9.34	11.63	13.81	12.03	12.73	12.89	12.14	10.60	11.23	11.62	11.84	11.29	12.84

Total stockholders' equity +	111.39	114.28	106.38	97.88	99.76	99.27	99.53	115.23	105.97	105.59	101.81	101.02	98.06	101.42	99.89	101.22	103.14	95.39	90.09	85.21	79.81	81.04	74.55	82.01	76.35	77.50	74.24	74.95	73.66	74.56	71.48	70.05	70.17	69.02	70.94	68.63	66.84	66.23	63.12	61.37	61.17	61.09	57.10	57.70	54.92	55.87	56.99	59.25	58.06	58.26	55.45	53.84	51.19	51.20	49.27	48.78	46.76	45.91	46.12	48.72	47.35	49.43	47.70	45.84	42.90	41.70	39.03	39.05	39.08	39.09	38.91	40.36	40.66	42.76	40.90	39.70	37.53	36.75	35.02	34.80	34.36
Common stock and paid-in capital	66.22	65.30	56.77	52.40	51.43	50.24	50.48	49.07	37.75	36.43	34.79	33.79	32.41	31.02	28.86	28.23	28.24	27.13	26.45	25.56	25.17	24.81	22.40	24.36	23.71	23.98	24.57	24.52	24.53	24.39	24.39	24.38	25.75	26.94	28.16	26.96	26.75	25.48	25.47	24.24	24.65	23.47	22.67	23.27	22.46	22.45	23.76	23.60	23.32	22.78	22.16	20.82	19.69	19.07	18.78	18.03	17.78	16.26	16.22	16.71	16.75	16.51	16.63	15.97	15.88	15.39	15.00	13.84	13.46	12.55	12.61	12.58	12.19	11.91	10.93	9.50	8.51	7.77	7.52	7.18	6.83
Retained earnings	45.18	48.98	49.60	45.48	48.32	49.03	49.05	66.16	68.22	69.16	67.02	67.23	65.65	70.41	71.02	72.99	74.89	68.27	63.64	59.65	54.64	56.23	52.16	57.65	52.64	53.52	49.67	50.43	49.13	50.17	47.09	45.67	44.42	42.08	42.78	41.67	40.09	40.75	37.65	37.13	36.53	37.61	34.43	34.43	32.46	33.42	33.23	35.65	34.73	35.48	33.29	33.02	31.51	32.14	30.49	30.75	28.98	29.66	29.90	32.01	30.60	32.92	31.07	29.87	27.02	26.32	24.04	25.21	25.63	26.54	26.30	27.78	28.47	30.85	29.98	30.20	29.02	28.98	27.50	27.62	27.53
Common shares outstanding	5,083	4,856	4,531	4,369	4,343	4,319	4,292	4,267	4,242	4,260	4,229	4,196	4,154	4,133	4,125	4,100	4,107	4,095	4,086	4,084	4,096	4,119	4,211	4,284	4,312	4,373	4,433	4,523	4,564	4,619	4,648	4,747	4,790	4,683	4,821	4,845	4,881	4,881	4,877	4,866	4,875	4,876	4,876	4,909	4,914	4,940	5,045	5,123	5,117	5,103	5,100	5,106	5,080	5,095	5,153	5,199	5,192	5,246	5,340	5,527	5,606	5,699	5,694	5,711	5,681	5,650	5,616	5,595	5,634	5,623	5,692	5,800	5,879	5,988	5,967	5,917	5,874	5,867	5,832	5,868	5,954

Balance Sheet - INTEL CORP (INTC)

Balance Sheet - INTEL CORP (INTC)